Company registration number 06724413 (England and Wales)
PROMEC ENGINEERING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PROMEC ENGINEERING LIMITED
COMPANY INFORMATION
Directors
R Johns
D Loader
A Pinder
Company number
06724413
Registered office
Unit 1 Severn Link Distribution Centre
Newhouse Farm Industrial Estate
Chepstow
Wales
NP16 6UN
Auditor
Xeinadin Audit Limited
Suite 2D Building 1
Eastern Business Park
St Mellons
Cardiff
CF3 5EA
PROMEC ENGINEERING LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 23
PROMEC ENGINEERING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 1 -

The directors present the strategic report for the year ended 31 October 2025.

Review of the business

Promec Engineering Limited continued to strengthen its position as a specialist engineering contractor delivering mechanical, civil and electrical engineering services to the UK gas transmission, gas distribution and wider energy sectors. During the year, the Company successfully delivered a number of complex engineering projects for major utility and infrastructure clients, maintaining its reputation for quality, safety and technical excellence.

The Company's strategy remains focused on providing integrated engineering solutions from design through to commissioning, with particular expertise in high-pressure gas infrastructure, Above Ground Installation (AGI) upgrades, pressure reduction stations, pipeline installations and associated civil engineering works. Continued investment in experienced personnel, accredited management systems and modern fabrication techniques has enabled the Company to remain competitive within a challenging market.

Principal risks and uncertainties

The Board continually reviews the principal risks facing the business and implements appropriate mitigation measures. The key risks include:

These risks are managed through robust project governance, comprehensive contract review procedures, effective financial monitoring, proactive supply chain management, accredited health, safety and environmental management systems, and the maintenance of strong long-term client relationships.

Development and performance

During the year, the Company continued to strengthen its market position by securing work through existing framework agreements and competitive tender opportunities. Investment in engineering expertise, project management capability and digital delivery systems has enhanced operational efficiency and increased the Company's capacity to undertake larger and more technically demanding projects.

Operational performance remained resilient despite challenging market conditions. Strong client relationships, repeat business and a disciplined approach to project delivery supported the Company's overall performance throughout the year.

At the year end, the Company maintained a healthy order book and continues to pursue opportunities across the UK gas transmission, gas distribution, hydrogen and wider energy infrastructure sectors.

In response to changing market conditions, the Company undertook a comprehensive review of its cost base post year end. This resulted in a significant reduction in overhead expenditure and employee-related costs, strengthening profitability and improving the long-term financial sustainability of the business.

PROMEC ENGINEERING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -
Key performance indicators

The Directors monitor a range of financial performance indicators, including:

2025        2024

Annual turnover     13,757,002      12,302,073

Gross profit margin 19.73%     23.05%

Operating profit     (457,777)     632,475

Other financial key performance indicators are:

These indicators are reviewed regularly to ensure the Company maintains financial stability, adequate liquidity and sustainable profitability.

The Company also monitors a number of operational and non-financial performance measures, including:

The Company has continued to maintain its membership and accreditation with the Construction Industry Training Board (CITB), Constructionline and SafeContractor, demonstrating its commitment to industry best practice, competence and continual improvement.

The Directors remain committed to maintaining the highest standards of health, safety, quality and environmental management across all aspects of the Company's operations.

On behalf of the board

R Johns
Director
30 July 2026
PROMEC ENGINEERING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 October 2025.

Principal activities

The principal activity of the company continued to be that of construction of utility projects for fluids.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £332,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

R Johns
D Loader
A Pinder
Future developments

The Directors remain confident in the Company's future prospects. Continued investment in the UK's energy infrastructure, including gas transmission asset replacement, decarbonisation initiatives, hydrogen readiness and network resilience programmes, is expected to provide significant opportunities for future growth.

The Company will continue to invest in its people, engineering capability, digital systems and off-site fabrication facilities to improve operational efficiency and support sustainable long-term growth. Maintaining strong client relationships while expanding into complementary energy infrastructure markets remains a key strategic objective.

Auditor

The auditor, Xeinadin Audit Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PROMEC ENGINEERING LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
R Johns
Director
30 July 2026
PROMEC ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PROMEC ENGINEERING LIMITED
- 5 -
Opinion

We have audited the financial statements of Promec Engineering Limited (the 'company') for the year ended 31 October 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

PROMEC ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PROMEC ENGINEERING LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

PROMEC ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PROMEC ENGINEERING LIMITED (CONTINUED)
- 7 -

In identifying and assessing risks of material misstatement in respect of irregularities including fraud and non-compliance with laws and regulations we have considered the following:

 

 

As a result of these procedures, we consider the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas: timing of recognition of income. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

We also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included UK Companies Act, health and safety and tax legislation.

 

In addition, we considered the provisions for other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid material penalty.

 

Audit response to risks identified

Our procedures to respond to risks identified include the following:

 

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members including internal specialists and, remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

 

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect that irregularities that result from error.

 

As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

PROMEC ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PROMEC ENGINEERING LIMITED (CONTINUED)
- 8 -

Other matters which we are required to address

The prior year results of the company were not audited. As part of our audit procedures we have reviewed key areas in the prior year, the opening balances and the impact of any key area reversals on this years results.

 

The outcome of this exercise has resulted in a prior year adjustment being required. This adjustment has been discussed and approved and is detailed within the notes to the financial statements.

 

As this balance has been adjusted and we have not identified any other material issues we believe that the opening balances are no correctly stated along with the transactions recorded in the year.

 

 

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Tania Cregg FCCA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
Suite 2D Building 1
Eastern Business Park
St Mellons
Cardiff
CF3 5EA
31 July 2026
PROMEC ENGINEERING LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2025
- 9 -
2025
2024
as restated
Notes
£
£
Turnover
3
13,757,002
12,302,073
Cost of sales
(11,067,771)
(9,466,498)
Gross profit
2,689,231
2,835,575
Administrative expenses
(3,148,874)
(2,203,100)
Other operating income
1,866
-
0
Operating (loss)/profit
4
(457,777)
632,475
Interest receivable and similar income
7
1,830
6,833
Interest payable and similar expenses
8
(18,075)
(18,501)
(Loss)/profit before taxation
(474,022)
620,807
Tax on (loss)/profit
9
160,566
(203,074)
(Loss)/profit for the financial year
(313,456)
417,733

The profit and loss account has been prepared on the basis that all operations are continuing operations.

PROMEC ENGINEERING LIMITED
BALANCE SHEET
AS AT 31 OCTOBER 2025
31 October 2025
- 10 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
11
496,159
709,192
Current assets
Debtors
12
2,166,064
2,081,296
Cash at bank and in hand
418,710
1,068,950
2,584,774
3,150,246
Creditors: amounts falling due within one year
13
(2,857,972)
(2,805,196)
Net current (liabilities)/assets
(273,198)
345,050
Total assets less current liabilities
222,961
1,054,242
Creditors: amounts falling due after more than one year
14
-
0
(144,204)
Provisions for liabilities
Deferred tax liability
16
61,421
98,765
(61,421)
(98,765)
Net assets
161,540
811,273
Capital and reserves
Called up share capital
19
199
199
Capital redemption reserve
45
45
Other reserves
-
0
4,277
Profit and loss reserves
161,296
806,752
Total equity
161,540
811,273

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 July 2026 and are signed on its behalf by:
R Johns
Director
Company registration number 06724413 (England and Wales)
PROMEC ENGINEERING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 11 -
Share capital
Capital redemption reserve
Share option reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
As restated for the period ended 31 October 2024:
Balance at 1 November 2023
199
45
-
661,519
661,763
Year ended 31 October 2024:
Profit and total comprehensive income
-
-
-
417,733
417,733
Dividends
10
-
-
-
(272,500)
(272,500)
Transfers
-
-
4,277
-
0
4,277
Balance at 31 October 2024
199
45
4,277
806,752
811,273
Year ended 31 October 2025:
Loss and total comprehensive income
-
-
-
(313,456)
(313,456)
Dividends
10
-
-
-
(332,000)
(332,000)
Transfers
-
-
(4,277)
-
0
(4,277)
Balance at 31 October 2025
199
45
-
161,296
161,540
PROMEC ENGINEERING LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 12 -
2025
2024
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
21
39,371
1,473,458
Interest paid
(18,075)
(18,501)
Income taxes paid
(170,737)
-
0
Net cash (outflow)/inflow from operating activities
(149,441)
1,454,957
Investing activities
Purchase of tangible fixed assets
(67,424)
(317,226)
Proceeds from disposal of tangible fixed assets
89,353
2,502
Interest received
1,830
6,833
Net cash generated from/(used in) investing activities
23,759
(307,891)
Financing activities
Share option movement
(4,277)
4,277
Payment of finance leases obligations
(188,281)
(120,673)
Dividends paid
(332,000)
(272,500)
Net cash used in financing activities
(524,558)
(388,896)
Net (decrease)/increase in cash and cash equivalents
(650,240)
758,170
Cash and cash equivalents at beginning of year
1,068,950
310,780
Cash and cash equivalents at end of year
418,710
1,068,950
PROMEC ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 13 -
1
Accounting policies
Company information

Promec Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 Severn Link Distribution Centre, Newhouse Farm Industrial Estate, Chepstow, Wales, NP16 6UN.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Prior period error

Where material errors are found in previous years' financial statements, it is company policy to restate.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts.

 

The company recognises revenue when:

The amount of revenue can be reliably measured;

It is probable that future economic benefits will flow to the entity; and

Specific criteria have been met for each of the company's activities.

 

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% on cost
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Motor vehicles
25% reducing balance
PROMEC ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 14 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PROMEC ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 15 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PROMEC ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 16 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Construction of utility projects for fluids
13,757,002
12,302,073
2025
2024
£
£
Other revenue
Interest income
1,830
6,833
PROMEC ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
3
Turnover and other revenue
(Continued)
- 17 -

Revenue is generated in full in the United Kingdom.

4
Operating (loss)/profit
2025
2024
Operating (loss)/profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
-
0
-
0
Depreciation of tangible fixed assets
170,852
144,725
Loss on disposal of tangible fixed assets
20,252
9,523
Operating lease charges
109,443
109,912
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Management & operational staff
77
66

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
3,712,531
2,995,256
Social security costs
454,273
346,317
Pension costs
352,583
273,813
4,519,387
3,615,386
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
224,576
196,462
Company pension contributions to defined contribution schemes
96,750
114,532
321,326
310,994

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2024 - 3).

PROMEC ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
6
Directors' remuneration
(Continued)
- 18 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
98,000
98,000
Company pension contributions to defined contribution schemes
4,900
4,900
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
1,830
6,833
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
1,830
6,833
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
-
35
Other finance costs:
Interest on finance leases and hire purchase contracts
18,075
18,466
18,075
18,501
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
(35,640)
170,739
Adjustments in respect of prior periods
(87,582)
-
0
Total current tax
(123,222)
170,739
Deferred tax
Origination and reversal of timing differences
(37,344)
32,335
Total tax (credit)/charge
(160,566)
203,074
PROMEC ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
9
Taxation
(Continued)
- 19 -

The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
(Loss)/profit before taxation
(474,022)
620,807
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(118,506)
155,202
Tax effect of expenses that are not deductible in determining taxable profit
25,980
12,232
Adjustments in respect of prior years
(87,582)
35,640
Permanent capital allowances in excess of depreciation
19,542
-
0
Taxation (credit)/charge for the year
(160,566)
203,074
10
Dividends
2025
2024
£
£
Final paid
332,000
272,500
11
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 November 2024
96,972
220,867
70,334
653,102
1,041,275
Additions
21,646
33,582
12,196
-
0
67,424
Disposals
-
0
(51,457)
-
0
(214,779)
(266,236)
At 31 October 2025
118,618
202,992
82,530
438,323
842,463
Depreciation and impairment
At 1 November 2024
14,663
110,186
40,405
166,829
332,083
Depreciation charged in the year
10,953
32,522
9,287
118,090
170,852
Eliminated in respect of disposals
-
0
(41,980)
-
0
(114,651)
(156,631)
At 31 October 2025
25,616
100,728
49,692
170,268
346,304
Carrying amount
At 31 October 2025
93,002
102,264
32,838
268,055
496,159
At 31 October 2024
82,309
110,681
29,929
486,273
709,192
PROMEC ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
11
Tangible fixed assets
(Continued)
- 20 -

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Motor vehicles
137,725
315,916
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
754,799
782,871
Corporation tax recoverable
123,221
-
0
Other debtors
45
38,606
Prepayments and accrued income
1,287,999
1,259,819
2,166,064
2,081,296
13
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
15
75,890
119,967
Trade creditors
1,300,089
1,433,402
Corporation tax
-
0
170,738
Other taxation and social security
644,733
319,028
Deferred income
17
157,036
347,036
Other creditors
365,656
270,489
Accruals and deferred income
314,568
144,536
2,857,972
2,805,196
14
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
15
-
0
144,204
15
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
75,890
119,967
In two to five years
-
0
144,204
75,890
264,171
PROMEC ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
15
Finance lease obligations
(Continued)
- 21 -

The hire purchase agreements are secured over the assets to which they relate.

16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
61,421
98,765
2025
Movements in the year:
£
Liability at 1 November 2024
98,765
Credit to profit or loss
(37,344)
Liability at 31 October 2025
61,421

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

17
Deferred income
2025
2024
£
£
Other deferred income
157,036
347,036
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
352,583
273,813

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

There were pension commitments of £27,569 (2024: £31,323) were outstanding at the year end.

19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
199
199
199
199
PROMEC ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
19
Share capital
(Continued)
- 22 -
20
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
163,963
166,597
Years 2-5
171,738
341,057
335,701
507,654
21
Cash generated from operations
2025
2024
£
£
(Loss)/profit after taxation
(313,456)
417,733
Adjustments for:
Taxation (credited)/charged
(160,566)
203,074
Finance costs
18,075
18,501
Investment income
(1,830)
(6,833)
Loss on disposal of tangible fixed assets
20,252
9,523
Depreciation and impairment of tangible fixed assets
170,852
144,725
Movements in working capital:
Decrease in stocks
-
0
42,200
Decrease/(increase) in debtors
38,453
(784,918)
Increase in creditors
457,591
1,082,417
(Decrease)/increase in deferred income
(190,000)
347,036
Cash generated from operations
39,371
1,473,458
22
Analysis of changes in net funds
1 November 2024
Cash flows
31 October 2025
£
£
£
Cash at bank and in hand
1,068,950
(650,240)
418,710
Lease liabilities
(264,171)
188,281
(75,890)
804,779
(461,959)
342,820
PROMEC ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 23 -
23
Prior period adjustment
Reconciliation of changes in equity
1 November
31 October
2023
2024
£
£
Adjustments to prior year
Correct 2024 defered income
-
(347,036)
Correct 2024 stock balance
-
(89,305)
Correct 2024 retention debtor
-
293,782
Total adjustments
-
(142,559)
Equity as previously reported
661,763
953,832
Equity as adjusted
661,763
811,273
Analysis of the effect upon equity
Profit and loss reserves
-
(142,559)
Reconciliation of changes in profit for the previous financial period
2024
£
Adjustments to prior year
Correct 2024 defered income
(347,036)
Correct 2024 stock balance
(89,305)
Correct 2024 retention debtor
293,782
Total adjustments
(142,559)
Profit as previously reported
560,292
Profit as adjusted
417,733
2025-10-312024-11-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100R JohnsD LoaderA Pinder067244132024-11-012025-10-3106724413bus:Director12024-11-012025-10-3106724413bus:Director22024-11-012025-10-3106724413bus:Director32024-11-012025-10-3106724413bus:RegisteredOffice2024-11-012025-10-31067244132025-10-31067244132023-11-012024-10-3106724413core:RetainedEarningsAccumulatedLosses2023-11-012024-10-3106724413core:RetainedEarningsAccumulatedLosses2024-11-012025-10-31067244132024-10-3106724413core:LeaseholdImprovements2025-10-3106724413core:PlantMachinery2025-10-3106724413core:FurnitureFittings2025-10-3106724413core:MotorVehicles2025-10-3106724413core:LeaseholdImprovements2024-10-3106724413core:PlantMachinery2024-10-3106724413core:FurnitureFittings2024-10-3106724413core:MotorVehicles2024-10-3106724413core:WithinOneYear2025-10-3106724413core:WithinOneYear2024-10-3106724413core:AfterOneYear2025-10-3106724413core:AfterOneYear2024-10-3106724413core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3106724413core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3106724413core:ShareCapital2025-10-3106724413core:ShareCapital2024-10-3106724413core:CapitalRedemptionReserve2025-10-3106724413core:CapitalRedemptionReserve2024-10-3106724413core:OtherMiscellaneousReserve2025-10-3106724413core:OtherMiscellaneousReserve2024-10-3106724413core:RetainedEarningsAccumulatedLosses2025-10-3106724413core:RetainedEarningsAccumulatedLosses2024-10-3106724413core:ShareCapital2023-10-3106724413core:CapitalRedemptionReserve2023-10-3106724413core:RetainedEarningsAccumulatedLosses2023-10-3106724413core:ShareCapitalOrdinaryShareClass12025-10-3106724413core:ShareCapitalOrdinaryShareClass12024-10-31067244132024-10-31067244132023-10-3106724413core:LeaseholdImprovements2024-11-012025-10-3106724413core:PlantMachinery2024-11-012025-10-3106724413core:FurnitureFittings2024-11-012025-10-3106724413core:MotorVehicles2024-11-012025-10-3106724413core:UKTax2024-11-012025-10-3106724413core:UKTax2023-11-012024-10-3106724413core:LeaseholdImprovements2024-10-3106724413core:PlantMachinery2024-10-3106724413core:FurnitureFittings2024-10-3106724413core:MotorVehicles2024-10-3106724413core:CurrentFinancialInstruments2025-10-3106724413core:CurrentFinancialInstruments2024-10-3106724413core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3106724413core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3106724413core:BetweenTwoFiveYears2025-10-3106724413core:BetweenTwoFiveYears2024-10-3106724413bus:OrdinaryShareClass12024-11-012025-10-3106724413bus:OrdinaryShareClass12025-10-3106724413bus:OrdinaryShareClass12024-10-3106724413bus:PrivateLimitedCompanyLtd2024-11-012025-10-3106724413bus:FRS1022024-11-012025-10-3106724413bus:Audited2024-11-012025-10-3106724413bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP