Acorah Software Products - Accounts Production 19.3.550 false true 31 October 2024 1 November 2023 false 1 November 2024 31 October 2025 31 October 2025 07030328 Mr P Heffernan Mr C J Thorpe iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07030328 2024-10-31 07030328 2025-10-31 07030328 2024-11-01 2025-10-31 07030328 frs-core:CurrentFinancialInstruments 2025-10-31 07030328 frs-core:ComputerEquipment 2025-10-31 07030328 frs-core:ComputerEquipment 2024-11-01 2025-10-31 07030328 frs-core:ComputerEquipment 2024-10-31 07030328 frs-core:MotorVehicles 2025-10-31 07030328 frs-core:MotorVehicles 2024-11-01 2025-10-31 07030328 frs-core:MotorVehicles 2024-10-31 07030328 frs-core:ShareCapital 2025-10-31 07030328 frs-core:RetainedEarningsAccumulatedLosses 2025-10-31 07030328 frs-bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 07030328 frs-bus:FilletedAccounts 2024-11-01 2025-10-31 07030328 frs-bus:SmallEntities 2024-11-01 2025-10-31 07030328 frs-bus:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 07030328 frs-bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 07030328 frs-core:ListedExchangeTraded 2025-10-31 07030328 frs-core:ListedExchangeTraded 2024-10-31 07030328 frs-core:CostValuation frs-core:ListedExchangeTraded 2024-10-31 07030328 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2025-10-31 07030328 frs-core:CostValuation frs-core:ListedExchangeTraded 2025-10-31 07030328 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2024-10-31 07030328 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2025-10-31 07030328 frs-bus:Director1 2024-11-01 2025-10-31 07030328 frs-bus:CompanySecretary1 2024-11-01 2025-10-31 07030328 frs-countries:EnglandWales 2024-11-01 2025-10-31 07030328 2023-10-31 07030328 2024-10-31 07030328 2023-11-01 2024-10-31 07030328 frs-core:CurrentFinancialInstruments 2024-10-31 07030328 frs-core:ShareCapital 2024-10-31 07030328 frs-core:RetainedEarningsAccumulatedLosses 2024-10-31
Registered number: 07030328
Hpsa Limited
Financial Statements
For The Year Ended 31 October 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 07030328
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 8,265 5,067
Investments 5 800,000 200,000
808,265 205,067
CURRENT ASSETS
Stocks 6 94,886 247,294
Debtors 7 775,655 783,441
Cash at bank and in hand 402,324 431,877
1,272,865 1,462,612
Creditors: Amounts Falling Due Within One Year 8 (931,936 ) (522,283 )
NET CURRENT ASSETS (LIABILITIES) 340,929 940,329
TOTAL ASSETS LESS CURRENT LIABILITIES 1,149,194 1,145,396
NET ASSETS 1,149,194 1,145,396
CAPITAL AND RESERVES
Called up share capital 9 110 110
Profit and Loss Account 1,149,084 1,145,286
SHAREHOLDERS' FUNDS 1,149,194 1,145,396
Page 1
Page 2
For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr P Heffernan
Director
15 July 2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Hpsa Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07030328 . The registered office is 550 Valley Rd, Basford, Nottingham, NG5 1JJ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 20% Reducing Balance
Computer Equipment 20% Reducing Balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2024: 3)
3 3
Page 3
Page 4
4. Tangible Assets
Motor Vehicles Computer Equipment Total
£ £ £
Cost
As at 1 November 2024 21,085 9,019 30,104
Additions - 5,265 5,265
As at 31 October 2025 21,085 14,284 35,369
Depreciation
As at 1 November 2024 18,822 6,215 25,037
Provided during the period 453 1,614 2,067
As at 31 October 2025 19,275 7,829 27,104
Net Book Value
As at 31 October 2025 1,810 6,455 8,265
As at 1 November 2024 2,263 2,804 5,067
5. Investments
Listed
£
Cost or Valuation
As at 1 November 2024 200,000
Additions 600,000
As at 31 October 2025 800,000
Provision
As at 1 November 2024 -
As at 31 October 2025 -
Net Book Value
As at 31 October 2025 800,000
As at 1 November 2024 200,000
6. Stocks
2025 2024
£ £
Stock 94,886 247,294
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 775,655 783,441
Page 4
Page 5
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 369,579 432,406
Corporation tax 15,091 27,328
VAT 54,365 24,694
Other creditors 11,946 11,946
Accruals and deferred income 2,931 2,931
Director's loan account 478,024 22,978
931,936 522,283
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 110 110
Page 5