FYB CONSULTING LTD
Company registration number 07305228 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 NOVEMBER 2025
PAGES FOR FILING WITH REGISTRAR
FYB CONSULTING LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
FYB CONSULTING LTD
BALANCE SHEET
AS AT
28 NOVEMBER 2025
28 November 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
290,509
278,483
Biological assets
4
43,066
24,076
Investment property
5
2,520,144
2,030,000
2,853,719
2,332,559
Current assets
Debtors
6
7,830
52,432
Cash at bank and in hand
97,616
6,924
105,446
59,356
Creditors: amounts falling due within one year
7
(328,241)
(271,572)
Net current liabilities
(222,795)
(212,216)
Total assets less current liabilities
2,630,924
2,120,343
Creditors: amounts falling due after more than one year
8
(555,149)
(8,533)
Provisions for liabilities
(30,938)
(107,722)
Net assets
2,044,837
2,004,088
Capital and reserves
Called up share capital
1
1
Non-distributable profits reserve
9
92,812
315,938
Distributable profit and loss reserves
1,952,024
1,688,149
Total equity
2,044,837
2,004,088
FYB CONSULTING LTD
BALANCE SHEET (CONTINUED)
AS AT
28 NOVEMBER 2025
28 November 2025
- 2 -

For the financial year ended 28 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 July 2026 and are signed on its behalf by:
Mr N Blackburn
Director
Company registration number 07305228 (England and Wales)
FYB CONSULTING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 NOVEMBER 2025
- 3 -
1
Accounting policies
Company information

FYB Consulting Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Llys Fynydd, Llanarmon Road, Llanferres, Mold, Denbighshire, CH7 5TA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Plant and equipment
10% Reducing balance
Computers
25% Straight line
Motor vehicles
17.5% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

During the period end the method of depreciation on plant and machinery, computers and motors vehicles was changed. The revised method better reflects the useful life of the assets together with their residual value on disposal.

 

The change in depreciation method is a change in accounting estimate and is accounted for in the period of change and in subsequent periods.

FYB CONSULTING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 NOVEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Biological assets

Biological assets are recognised only when three recognition criteria have been fulfilled:

The company measures biological assets at cost less accumulated depreciation and accumulated impairment losses.

 

In respect of agricultural produce harvested from a biological asset, this is measured at the point of harvest at either;

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Sheep
Not depreciated

The directors consider that the cost value of livestock is not materially different to its residual value and therefore is not depreciated.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

FYB CONSULTING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 NOVEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
2
FYB CONSULTING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 NOVEMBER 2025
- 6 -
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 29 November 2024
186,163
217,664
659
9,150
413,636
Additions
11,709
9,696
691
-
0
22,096
At 28 November 2025
197,872
227,360
1,350
9,150
435,732
Depreciation and impairment
At 29 November 2024
-
0
130,378
659
4,116
135,153
Depreciation charged in the year
-
0
9,089
101
880
10,070
At 28 November 2025
-
0
139,467
760
4,996
145,223
Carrying amount
At 28 November 2025
197,872
87,893
590
4,154
290,509
At 28 November 2024
186,163
87,286
-
0
5,034
278,483
4
Biological assets
Sheep
£
Cost
At 29 November 2024
24,076
Additions - home reared
14,194
Additions - purchases
9,872
Disposals
(5,076)
At 28 November 2025
43,066
Depreciation and impairment
At 29 November 2024 and 28 November 2025
-
0
Carrying amount
At 28 November 2025
43,066
At 28 November 2024
24,076
5
Investment property
2025
£
Fair value
At 29 November 2024
2,030,000
Additions
790,144
Disposals
(300,000)
At 28 November 2025
2,520,144
FYB CONSULTING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 NOVEMBER 2025
5
Investment property
(Continued)
- 7 -

The directors have reviewed the valuations of investment properties and revalued the properties on an open market value basis by reference to market evidence of transaction prices for similar properties.

6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,750
3,938
Other debtors
4,080
48,494
7,830
52,432
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
28,019
-
0
Trade creditors
1,791
20,129
Taxation and social security
626
-
0
Other creditors
297,805
251,443
328,241
271,572

 

8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
553,282
-
0
Other creditors
1,867
8,533
555,149
8,533
Creditors which fall due after five years are payable as follows:
Payable other than by instalments
424,658
-

Bank loans are secured by way of a charge over the investment property and a debenture over the assets of the company.

FYB CONSULTING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 NOVEMBER 2025
- 8 -
9
Non-distributable profits reserve
2025
2024
£
£
At the beginning of the year
315,938
105,204
Non distributable profits in the year
(223,126)
210,734
At the end of the year
92,812
315,938
10
Prior period adjustment

The prior period accounts have been adjusted to remove an overstated fixed asset addition and trade creditor by £16,667.

Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
2025-11-282024-11-29falsefalsefalse30 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr N BlackburnMrs G Davies-Blackburn073052282024-11-292025-11-28073052282025-11-28073052282024-11-2807305228core:LandBuildingscore:OwnedOrFreeholdAssets2025-11-2807305228core:PlantMachinery2025-11-2807305228core:ComputerEquipment2025-11-2807305228core:MotorVehicles2025-11-2807305228core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-2807305228core:PlantMachinery2024-11-2807305228core:ComputerEquipment2024-11-2807305228core:MotorVehicles2024-11-2807305228core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-2807305228core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-2807305228core:Non-currentFinancialInstrumentscore:AfterOneYear2025-11-2807305228core:Non-currentFinancialInstrumentscore:AfterOneYear2024-11-2807305228core:CurrentFinancialInstruments2025-11-2807305228core:CurrentFinancialInstruments2024-11-2807305228core:ShareCapital2025-11-2807305228core:ShareCapital2024-11-2807305228core:FurtherSpecificReserve1ComponentTotalEquity2025-11-2807305228core:FurtherSpecificReserve1ComponentTotalEquity2024-11-2807305228core:RetainedEarningsAccumulatedLosses2025-11-2807305228core:RetainedEarningsAccumulatedLosses2024-11-2807305228bus:Director12024-11-292025-11-2807305228core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-292025-11-2807305228core:PlantMachinery2024-11-292025-11-2807305228core:ComputerEquipment2024-11-292025-11-2807305228core:MotorVehicles2024-11-292025-11-2807305228core:BearerBiologicalAssetClass22024-11-292025-11-28073052282023-11-292024-11-2807305228core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-2807305228core:PlantMachinery2024-11-2807305228core:ComputerEquipment2024-11-2807305228core:MotorVehicles2024-11-28073052282024-11-2807305228core:BearerBiologicalAssetClass22024-11-2807305228core:BearerBiologicalAssetClass22025-11-2807305228core:BearerBiologicalAssetClass2core:ImmatureBiologicalAssets2024-11-292025-11-2807305228core:BearerBiologicalAssetClass22024-11-2807305228core:Non-currentFinancialInstruments2025-11-2807305228core:Non-currentFinancialInstruments2024-11-2807305228bus:PrivateLimitedCompanyLtd2024-11-292025-11-2807305228bus:SmallCompaniesRegimeForAccounts2024-11-292025-11-2807305228bus:FRS1022024-11-292025-11-2807305228bus:AuditExemptWithAccountantsReport2024-11-292025-11-2807305228bus:Director22024-11-292025-11-2807305228bus:FullAccounts2024-11-292025-11-28xbrli:purexbrli:sharesiso4217:GBP