Silverfin false false 31/10/2025 01/11/2024 31/10/2025 Mr N J Heal 06/08/2010 Mrs K Pearce 06/08/2010 31 July 2026 no description of principal activity 07339028 2025-10-31 07339028 bus:Director1 2025-10-31 07339028 bus:Director2 2025-10-31 07339028 2024-10-31 07339028 core:CurrentFinancialInstruments 2025-10-31 07339028 core:CurrentFinancialInstruments 2024-10-31 07339028 core:ShareCapital 2025-10-31 07339028 core:ShareCapital 2024-10-31 07339028 core:RetainedEarningsAccumulatedLosses 2025-10-31 07339028 core:RetainedEarningsAccumulatedLosses 2024-10-31 07339028 core:PlantMachinery 2024-10-31 07339028 core:Vehicles 2024-10-31 07339028 core:FurnitureFittings 2024-10-31 07339028 core:PlantMachinery 2025-10-31 07339028 core:Vehicles 2025-10-31 07339028 core:FurnitureFittings 2025-10-31 07339028 2024-11-01 2025-10-31 07339028 bus:FilletedAccounts 2024-11-01 2025-10-31 07339028 bus:SmallEntities 2024-11-01 2025-10-31 07339028 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 07339028 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 07339028 bus:Director1 2024-11-01 2025-10-31 07339028 bus:Director2 2024-11-01 2025-10-31 07339028 core:PlantMachinery 2024-11-01 2025-10-31 07339028 core:Vehicles 2024-11-01 2025-10-31 07339028 core:FurnitureFittings 2024-11-01 2025-10-31 07339028 2023-11-01 2024-10-31 iso4217:GBP xbrli:pure

Company No: 07339028 (England and Wales)

SOUTH WEST TYRE SERVICES (BRUTON) LIMITED

Unaudited Financial Statements
For the financial year ended 31 October 2025
Pages for filing with the registrar

SOUTH WEST TYRE SERVICES (BRUTON) LIMITED

Unaudited Financial Statements

For the financial year ended 31 October 2025

Contents

SOUTH WEST TYRE SERVICES (BRUTON) LIMITED

BALANCE SHEET

As at 31 October 2025
SOUTH WEST TYRE SERVICES (BRUTON) LIMITED

BALANCE SHEET (continued)

As at 31 October 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 136,863 161,587
136,863 161,587
Current assets
Stocks 974,845 907,673
Debtors 4 670,404 728,974
Cash at bank and in hand 139,628 26,565
1,784,877 1,663,212
Creditors: amounts falling due within one year 5 ( 1,150,079) ( 1,048,148)
Net current assets 634,798 615,064
Total assets less current liabilities 771,661 776,651
Provision for liabilities ( 30,806) ( 33,729)
Net assets 740,855 742,922
Capital and reserves
Called-up share capital 100 100
Profit and loss account 740,755 742,822
Total shareholders' funds 740,855 742,922

For the financial year ending 31 October 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of South West Tyre Services (Bruton) Limited (registered number: 07339028) were approved and authorised for issue by the Board of Directors on 31 July 2026. They were signed on its behalf by:

Mrs K Pearce
Director
SOUTH WEST TYRE SERVICES (BRUTON) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
SOUTH WEST TYRE SERVICES (BRUTON) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

South West Tyre Services (Bruton) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Dairy Cottage, Redlynch, Bruton, BA10 0NH, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the Company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 14 13

3. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £
Cost
At 01 November 2024 163,881 172,518 7,630 344,029
Additions 15,680 6,050 1,778 23,508
Disposals 0 ( 15,050) 0 ( 15,050)
At 31 October 2025 179,561 163,518 9,408 352,487
Accumulated depreciation
At 01 November 2024 96,767 81,011 4,664 182,442
Charge for the financial year 18,252 22,816 1,066 42,134
Disposals 0 ( 8,952) 0 ( 8,952)
At 31 October 2025 115,019 94,875 5,730 215,624
Net book value
At 31 October 2025 64,542 68,643 3,678 136,863
At 31 October 2024 67,114 91,507 2,966 161,587

4. Debtors

2025 2024
£ £
Trade debtors 598,246 708,523
Amounts owed by directors 6,500 0
Prepayments 21,448 20,351
Other debtors 44,210 100
670,404 728,974

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 995,421 916,780
Taxation and social security 52,471 30,620
Other creditors 102,187 100,748
1,150,079 1,048,148

6. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
Director's Loan Account 6,500 0

Advances

During the year the Director Loan Account was advanced £7,500 and £1,000 was repaid. The balance at the start of the year was £nil and at the end of the year was £6,500. The loan is unsecured and there are no fixed repayment terms.