Company registration number 07515439 (England and Wales)
KAPPTURE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
KAPPTURE LIMITED
COMPANY INFORMATION
Directors
M Flood
N Haran
D Syson
Secretary
C Hall
Company number
07515439
Registered office
Kappture House
Outrams Wharf
Little Eaton
Derby
DE21 5EL
Auditor
Xeinadin Audit Limited
5 Beauchamp Court
Victors Way
Barnet
London
EN5 5TZ
KAPPTURE LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 26
KAPPTURE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 1 -

The directors present the strategic report for the year ended 31 October 2025.

Business Overview and Review of the Year

Kappture Limited develops and delivers end-​to-​end Electronic Point of Sale (EPOS) solutions tailored to the needs of high-​volume, multi-​site venues across hospitality, stadia, leisure, and higher education sectors. The main trading entity (Kappture Limited) provides a robust and scalable software suite, including integrated payment processing, real-​time data analytics, and customer-​facing mobile technologies.

 

The financial year to 31 October 2025 has seen continued commercial development, with strong client retention, new installations at major venues and a growing proportion of recurring software licence and support income. We are now successfully trading through our subsidiary Kappture France SAS winning new business in France.

 

The company has also strengthened its internal infrastructure to prepare for future scalability, including enhancements to cybersecurity, CRM and finance system migration.

 

Business Model
Kappture generates revenue from:
- Hardware sales and installation (EPOS terminals, handhelds, tablets)
- Software license fees (Recurring SaaS subscriptions)
- Implementation, training, and professional services
- Support and maintenance contracts
- Third-party integrations (e.g. finance systems, loyalty, payments)
Our competitive advantage lies in our deep vertical specialisation in high-footfall environments where transaction resilience, offline capability, and tailored reporting are critical.
Principal Risks and Uncertainties
Risk
Mitigation
Technology obsolescence
Active product roadmap, ongoing R&D investment, customer feedback loop, and regular competitor benchmarking.
Cybersecurity breaches
Enhanced security protocols, penetration testing, staff training, and ISO27001-aligned practices.
Customer concentration
Diversified client base across stadia, education, and hospitality; strong customer success focus on key accounts
Economic uncertainty / venue closures
Recurring revenue model, long-term contracts, and focus on essential operational technology.
Talent retention and recruitment
Flexible working policies, employee benefits, and career development pathways.

Strategy and Objectives

Kappture’s strategy remains focused on three pillars:

 

-​ Product innovation: Investment in feature-​rich, cloud-​first EPOS and customer engagement tools (mobile ordering, loyalty integration, data dashboards).

 

-​ Scalable growth: Expanding sales channels and implementation teams to support UK and potential international expansion, particularly across higher education and leisure sectors.

 

-​ Operational efficiency: Leveraging automation in internal systems to support workflows to maintain margin as scale increases.

 

In FY2026, we will prioritise increasing our recurring revenue ratio, keeping our customer churn to a minimal.

 

KAPPTURE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -
Outlook

The outlook for Kappture Limited in the director’s opinion is very positive.

We are seeing this reflected in growing pipelines, new business wins, upselling into current client basis and expansion into new territories.

 

On behalf of the board

M Flood
Director
24 July 2026
KAPPTURE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 October 2025.

Principal activities

The principal activity of the company is that of information technology consultancy activities.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £485,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M Flood
N Haran
D Syson
L Makey
(Resigned 19 November 2024)
M Jenkins
(Resigned 4 November 2024)
M Campbell
(Resigned 4 March 2025)
P Moskwa
(Resigned 25 February 2025)
Auditor

Xeinadin Audit Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
M Flood
Director
24 July 2026
KAPPTURE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

KAPPTURE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KAPPTURE LIMITED
- 5 -
Opinion

We have audited the financial statements of Kappture Limited (the 'company') for the year ended 31 October 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

KAPPTURE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KAPPTURE LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was capable of detecting irregularities, including fraud

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

 

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

KAPPTURE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KAPPTURE LIMITED (CONTINUED)
- 7 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mark Cook FCCA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
5 Beauchamp Court
Victors Way
Barnet
London
EN5 5TZ
24 July 2026
KAPPTURE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
7,260,644
8,279,450
Cost of sales
(3,114,237)
(4,034,244)
Gross profit
4,146,407
4,245,206
Administrative expenses
(3,984,801)
(4,344,899)
Other operating income
189,901
35,481
Exceptional item
4
(286,545)
-
0
Operating profit/(loss)
5
64,962
(64,212)
Interest receivable and similar income
8
4
470
Interest payable and similar expenses
9
(479,508)
(219,710)
Loss before taxation
(414,542)
(283,452)
Tax on loss
10
60,221
(71,609)
Loss for the financial year
(354,321)
(355,061)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

KAPPTURE LIMITED
BALANCE SHEET
AS AT 31 OCTOBER 2025
31 October 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
12
1,683,547
1,573,045
Tangible assets
13
1,056,250
1,437,857
Investments
14
43,694
18,694
2,783,491
3,029,596
Current assets
Stocks
16
823,661
1,074,204
Debtors
17
4,927,353
3,558,540
Cash at bank and in hand
435,168
386,464
6,186,182
5,019,208
Creditors: amounts falling due within one year
18
(7,596,023)
(5,907,958)
Net current liabilities
(1,409,841)
(888,750)
Total assets less current liabilities
1,373,650
2,140,846
Creditors: amounts falling due after more than one year
19
(610,986)
(765,185)
Provisions for liabilities
Provisions
21
286,545
-
0
Deferred tax liability
22
651,922
712,143
(938,467)
(712,143)
Net (liabilities)/assets
(175,803)
663,518
Capital and reserves
Called up share capital
25
100
100
Profit and loss reserves
(175,903)
663,418
Total equity
(175,803)
663,518

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 24 July 2026 and are signed on its behalf by:
M Flood
Director
Company registration number 07515439 (England and Wales)
KAPPTURE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 November 2023
100
1,388,479
1,388,579
Year ended 31 October 2024:
Loss and total comprehensive income
-
(355,061)
(355,061)
Dividends
11
-
(370,000)
(370,000)
Balance at 31 October 2024
100
663,418
663,518
Year ended 31 October 2025:
Loss and total comprehensive income
-
(354,321)
(354,321)
Dividends
11
-
(485,000)
(485,000)
Balance at 31 October 2025
100
(175,903)
(175,803)
KAPPTURE LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
603,114
59,653
Interest paid
(479,508)
(219,710)
Income taxes paid
-
0
(12,890)
Net cash inflow/(outflow) from operating activities
123,606
(172,947)
Investing activities
Purchase of intangible assets
(645,895)
(936,627)
Purchase of tangible fixed assets
(69,706)
(242,645)
Proceeds from disposal of tangible fixed assets
-
0
16,625
Proceeds from disposal of subsidiaries
(25,000)
(1,167)
Interest received
4
470
Net cash used in investing activities
(740,597)
(1,163,344)
Financing activities
Repayment of borrowings
(154,199)
(29,916)
Proceeds from new bank loans
1,304,894
1,800,000
Dividends paid
(485,000)
(370,000)
Net cash generated from financing activities
665,695
1,400,084
Net increase in cash and cash equivalents
48,704
63,793
Cash and cash equivalents at beginning of year
386,464
322,671
Cash and cash equivalents at end of year
435,168
386,464
KAPPTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 12 -
1
Accounting policies
Company information

Kappture Limited is a private company limited by shares incorporated in England and Wales. The registered office is Kappture House, Outrams Wharf, Little Eaton, Derby, DE21 5EL.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have considered the company’s ability to continue as a going concern for a period of at least twelve months from the date of approval of these financial statements. In making this assessment, the directors have considered forecast trading performance, expected cash flows, available financing facilities, working capital requirements and continued support from the wider group.true

 

At 31 October 2025, the company had net current liabilities of £1,409,841 and net liabilities of £175,803. The directors have prepared cash flow forecasts which indicate that the company is expected to have sufficient resources to meet its liabilities as they fall due, based on forecast trading performance, management of working capital and the continued availability of existing funding and group support.

 

On this basis, the directors consider it appropriate to prepare the financial statements on a going concern basis. The directors do not consider that there is a material uncertainty in relation to going concern.

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Internally generated development costs are capitalised only where the recognition criteria of FRS 102 have been met. Such costs are initially measured at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

KAPPTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 13 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
20% on cost
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
25% reducing balance
Plant and equipment
variable rates straight line over the life of the contracts
Fixtures and fittings
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

KAPPTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 14 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

KAPPTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

KAPPTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 16 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

KAPPTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 17 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Supply of specialist equipment and associated services
7,260,644
8,279,450
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
7,260,644
8,279,450
2025
2024
£
£
Other revenue
Interest income
4
470
KAPPTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 18 -
4
Exceptional item
2025
2024
£
£
Expenditure
Other wages costs
286,545
-

Exceptional items comprise £286,545 of legal and employment-related costs in respect of an employment dispute with a former employee. The amount reflects management’s best estimate of the expected settlement amount and associated legal costs based on current negotiations and legal advice.

5
Operating profit/(loss)
2025
2024
Operating profit/(loss) for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(50,721)
15,987
Depreciation of tangible fixed assets
450,550
422,180
Loss on disposal of tangible fixed assets
763
64,518
Amortisation of intangible assets
535,393
356,629
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
38
58

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
1,681,703
1,941,323
Social security costs
312,665
304,271
Pension costs
85,123
105,188
2,079,491
2,350,782
KAPPTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 19 -
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
161,505
518,051
Company pension contributions to defined contribution schemes
881
1,321
Compensation for loss of office
18,000
-
0
180,386
519,372
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
n/a
250,000

As total directors' remuneration was less than £200,000 in the current year, no disclosure is provided for that year.

8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
4
470
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
4
470
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
479,508
219,710
KAPPTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 20 -
10
Taxation
2025
2024
£
£
Current tax
Foreign current tax on profits for the current period
-
0
12,890
Deferred tax
Origination and reversal of timing differences
(60,221)
58,719
Total tax (credit)/charge
(60,221)
71,609

The actual (credit)/charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Loss before taxation
(414,542)
(283,452)
Expected tax credit based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
(103,636)
(70,863)
Effects of:
Expenses that are not deductible in determining taxable profit
1,428
19,132
Utilisation of tax losses not previously recognised
(202,716)
(56,443)
Unutilised tax losses carried forward
83,115
-
0
Group relief
-
0
(16,958)
Permanent capital allowances in excess of depreciation
(24,676)
(69,570)
Depreciation on assets not qualifying for tax allowances
112,637
105,545
Amortisation on assets not qualifying for tax allowances
133,848
89,157
Deferred tax movement
(60,221)
58,719
Foreign tax
-
0
12,890
Taxation (credit)/charge in the financial statements
(60,221)
71,609
11
Dividends
2025
2024
£
£
Interim paid
485,000
370,000
KAPPTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 21 -
12
Intangible fixed assets
Development
Costs
£
Cost
At 1 November 2024
2,343,204
Additions - internally developed
645,895
At 31 October 2025
2,989,099
Amortisation and impairment
At 1 November 2024
770,159
Amortisation charged for the year
535,393
At 31 October 2025
1,305,552
Carrying amount
At 31 October 2025
1,683,547
At 31 October 2024
1,573,045
13
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 November 2024
17,133
1,982,729
241,193
2,241,055
Additions
-
0
64,122
5,584
69,706
Disposals
-
0
-
0
(1,029)
(1,029)
At 31 October 2025
17,133
2,046,851
245,748
2,309,732
Depreciation and impairment
At 1 November 2024
8,956
683,158
111,084
803,198
Depreciation charged in the year
3,894
392,887
53,769
450,550
Eliminated in respect of disposals
-
0
-
0
(266)
(266)
At 31 October 2025
12,850
1,076,045
164,587
1,253,482
Carrying amount
At 31 October 2025
4,283
970,806
81,161
1,056,250
At 31 October 2024
8,177
1,299,571
130,109
1,437,857
KAPPTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 22 -
14
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
15
43,694
18,694
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 November 2024
18,694
Additions
25,000
At 31 October 2025
43,694
Carrying amount
At 31 October 2025
43,694
At 31 October 2024
18,694
15
Subsidiaries

Details of the company's subsidiaries at 31 October 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Kappture Innovations Ltd
Bowling Green, Galway, H91 HE9E, Ireland
Ordinary
100.00
Kappture France SAS
37 Rue De Surene 75008 Paris
Ordinary
100.00
Kappture Sweden AB
c/o BDO Malardalen, Box 6343, 102 35 Stockholm
Ordinary
100.00
16
Stocks
2025
2024
£
£
Raw materials and consumables
823,661
1,074,204
KAPPTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 23 -
17
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,607,307
2,294,335
Amounts owed by group undertakings
1,680,044
659,116
Other debtors
-
0
15,836
Prepayments and accrued income
174,190
179,098
4,461,541
3,148,385
2025
2024
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
465,812
410,155
Total debtors
4,927,353
3,558,540

Amounts owed by group undertakings are unsecured, interest-free and have no fixed repayment terms. They are repayable on demand; however, based on expected timing of settlement, the directors have classified certain balances as due within one year and certain balances as due after more than one year.

 

The classification reflects the expected timing of cash flows at the balance sheet date and does not indicate any contractual maturity profile.

 

All balances are considered fully recoverable and no provision for impairment has been made.

18
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
20
3,104,894
1,800,000
Trade creditors
620,139
664,315
Taxation and social security
473,183
341,567
Deferred income
23
3,219,802
2,706,201
Other creditors
1,898
3,052
Accruals and deferred income
176,107
392,823
7,596,023
5,907,958
19
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Other borrowings
20
610,986
765,185
KAPPTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
19
Creditors: amounts falling due after more than one year
(Continued)
- 24 -

The long-term loans are loans provided by the parent company which is secured by means of a cross company guarantee over the Company's assets. This amount falls due for payment in instalments over 6 years.

The Company provides financial guarantee to licensed banks in respect of bank loans granted to its parent company. As at financial year ended 2025, the outstanding bank loan amounted to £590,244 (2024: £700,384).

 

The company has assessed the expected credit loss arising from the financial guarantee contracts issued to licensed banks in respect of banking facilities issued to its subsidiaries to be not material.

Amounts included above which fall due after five years are as follows:
Payable by instalments
39,544
200,829
20
Loans and overdrafts
2025
2024
£
£
Bank loans
3,104,894
1,800,000
Loans from group undertakings
610,986
765,185
3,715,880
2,565,185
Payable within one year
3,104,894
1,800,000
Payable after one year
610,986
765,185

The long-term loans are secured by fixed and floating charges over the company's assets.

21
Provisions for liabilities
2025
2024
£
£
Provision for liabilities
286,545
-

The £286,545 provision relates to legal and employment-related claims arising from an employment dispute with a former employee following termination of employment in July 2024. The provision reflects management’s best estimate of the expected settlement amount and associated legal costs based on current negotiations and legal advice. The timing of settlement remains uncertain.

KAPPTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 25 -
22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
651,922
712,143
2025
Movements in the year:
£
Liability at 1 November 2024
712,143
Credit to profit or loss
(60,221)
Liability at 31 October 2025
651,922
23
Deferred income
2025
2024
£
£
Other deferred income
3,219,802
2,706,201
24
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
85,123
105,188

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

25
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.01p each
728,092
728,092
73
73
B Ordinary shares of 0.01p each
196,908
196,908
20
20
C Ordinary shares of 0.01p each
75,000
75,000
7
7
1,000,000
1,000,000
100
100
KAPPTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 26 -
26
Cash generated from operations
2025
2024
£
£
Loss after taxation
(354,321)
(355,061)
Adjustments for:
Taxation (credited)/charged
(60,221)
71,609
Finance costs
479,508
219,710
Investment income
(4)
(470)
Loss on disposal of tangible fixed assets
763
64,518
Amortisation and impairment of intangible assets
535,393
356,629
Depreciation and impairment of tangible fixed assets
450,550
422,180
Increase in provisions
286,545
-
Movements in working capital:
Decrease in stocks
250,543
616,879
Increase in debtors
(1,368,813)
(1,710,773)
Decrease in creditors
(130,430)
(186,672)
Increase in deferred income
513,601
561,104
Cash generated from operations
603,114
59,653
27
Analysis of changes in net debt
1 November 2024
Cash flows
31 October 2025
£
£
£
Cash at bank and in hand
386,464
48,704
435,168
Borrowings excluding overdrafts
(2,565,185)
(1,150,695)
(3,715,880)
(2,178,721)
(1,101,991)
(3,280,712)
2025-10-312024-11-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100M FloodN HaranD SysonL MakeyM JenkinsM CampbellP MoskwaC Hall075154392024-11-012025-10-3107515439bus:Director12024-11-012025-10-3107515439bus:Director22024-11-012025-10-3107515439bus:Director32024-11-012025-10-3107515439bus:CompanySecretary12024-11-012025-10-3107515439bus:Director42024-11-012025-10-3107515439bus:Director52024-11-012025-10-3107515439bus:Director62024-11-012025-10-3107515439bus:Director72024-11-012025-10-3107515439bus:RegisteredOffice2024-11-012025-10-31075154392025-10-31075154392023-11-012024-10-310751543912024-11-012025-10-310751543912023-11-012024-10-3107515439core:RetainedEarningsAccumulatedLosses2023-11-012024-10-3107515439core:RetainedEarningsAccumulatedLosses2024-11-012025-10-3107515439core:IntangibleAssetsOtherThanGoodwill2025-10-3107515439core:IntangibleAssetsOtherThanGoodwill2024-10-3107515439core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-10-3107515439core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-10-31075154392024-10-3107515439core:LeaseholdImprovements2025-10-3107515439core:PlantMachinery2025-10-3107515439core:FurnitureFittings2025-10-3107515439core:LeaseholdImprovements2024-10-3107515439core:PlantMachinery2024-10-3107515439core:FurnitureFittings2024-10-3107515439core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3107515439core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3107515439core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3107515439core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3107515439core:ShareCapital2025-10-3107515439core:ShareCapital2024-10-3107515439core:RetainedEarningsAccumulatedLosses2025-10-3107515439core:RetainedEarningsAccumulatedLosses2024-10-3107515439core:ShareCapital2023-10-3107515439core:RetainedEarningsAccumulatedLosses2023-10-3107515439core:ShareCapitalOrdinaryShareClass12025-10-3107515439core:ShareCapitalOrdinaryShareClass12024-10-3107515439core:ShareCapitalOrdinaryShareClass22025-10-3107515439core:ShareCapitalOrdinaryShareClass22024-10-3107515439core:ShareCapitalOrdinaryShareClass32025-10-3107515439core:ShareCapitalOrdinaryShareClass32024-10-3107515439core:ShareCapitalOrdinaryShares2025-10-3107515439core:ShareCapitalOrdinaryShares2024-10-31075154392024-10-31075154392023-10-3107515439core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3107515439core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-11-012025-10-3107515439core:LeaseholdImprovements2024-11-012025-10-3107515439core:PlantMachinery2024-11-012025-10-3107515439core:FurnitureFittings2024-11-012025-10-3107515439core:ForeignTax2024-11-012025-10-3107515439core:ForeignTax2023-11-012024-10-3107515439core:UKTax2024-11-012025-10-3107515439core:UKTax2023-11-012024-10-310751543922024-11-012025-10-310751543922023-11-012024-10-310751543932024-11-012025-10-310751543932023-11-012024-10-310751543942024-11-012025-10-310751543942023-11-012024-10-3107515439core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-10-3107515439core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssets2024-11-012025-10-3107515439core:LeaseholdImprovements2024-10-3107515439core:PlantMachinery2024-10-3107515439core:FurnitureFittings2024-10-3107515439core:Non-currentFinancialInstruments2025-10-3107515439core:Non-currentFinancialInstruments2024-10-3107515439core:Subsidiary12024-11-012025-10-3107515439core:Subsidiary22024-11-012025-10-3107515439core:Subsidiary32024-11-012025-10-3107515439core:Subsidiary112024-11-012025-10-3107515439core:Subsidiary222024-11-012025-10-3107515439core:Subsidiary332024-11-012025-10-3107515439core:CurrentFinancialInstruments2025-10-3107515439core:CurrentFinancialInstruments2024-10-3107515439core:AfterOneYear2025-10-3107515439core:AfterOneYear2024-10-3107515439core:WithinOneYear2025-10-3107515439core:WithinOneYear2024-10-3107515439bus:OrdinaryShareClass12024-11-012025-10-3107515439bus:OrdinaryShareClass22024-11-012025-10-3107515439bus:OrdinaryShareClass32024-11-012025-10-3107515439bus:OrdinaryShareClass12025-10-3107515439bus:OrdinaryShareClass12024-10-3107515439bus:OrdinaryShareClass22025-10-3107515439bus:OrdinaryShareClass22024-10-3107515439bus:OrdinaryShareClass32025-10-3107515439bus:OrdinaryShareClass32024-10-3107515439bus:AllOrdinaryShares2025-10-3107515439bus:AllOrdinaryShares2024-10-3107515439bus:PrivateLimitedCompanyLtd2024-11-012025-10-3107515439bus:FRS1022024-11-012025-10-3107515439bus:Audited2024-11-012025-10-3107515439bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP