Ventive Ltd 07721060 false 2025-08-01 2025-12-31 2025-12-31 The principal activity of the company is Manufacture of other fabricated metal products not elsewhere classified Digita Accounts Production Advanced 6.30.9574.0 true true 07721060 2025-08-01 2025-12-31 07721060 2025-12-31 07721060 core:OtherReservesSubtotal 2025-12-31 07721060 core:RetainedEarningsAccumulatedLosses 2025-12-31 07721060 core:ShareCapital 2025-12-31 07721060 core:SharePremium 2025-12-31 07721060 core:CurrentFinancialInstruments 2025-12-31 07721060 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 07721060 core:Non-currentFinancialInstruments 2025-12-31 07721060 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 07721060 core:OtherResidualIntangibleAssets 2025-12-31 07721060 core:PatentsTrademarksLicencesConcessionsSimilar 2025-12-31 07721060 core:FurnitureFittingsToolsEquipment 2025-12-31 07721060 bus:SmallEntities 2025-08-01 2025-12-31 07721060 bus:AuditExemptWithAccountantsReport 2025-08-01 2025-12-31 07721060 bus:FilletedAccounts 2025-08-01 2025-12-31 07721060 bus:SmallCompaniesRegimeForAccounts 2025-08-01 2025-12-31 07721060 bus:RegisteredOffice 2025-08-01 2025-12-31 07721060 bus:Director3 2025-08-01 2025-12-31 07721060 bus:PrivateLimitedCompanyLtd 2025-08-01 2025-12-31 07721060 core:CopyrightsPatentsTrademarksServiceOperatingRights 2025-08-01 2025-12-31 07721060 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-08-01 2025-12-31 07721060 core:OtherResidualIntangibleAssets 2025-08-01 2025-12-31 07721060 core:PatentsTrademarksLicencesConcessionsSimilar 2025-08-01 2025-12-31 07721060 core:FurnitureFittingsToolsEquipment 2025-08-01 2025-12-31 07721060 core:PlantMachinery 2025-08-01 2025-12-31 07721060 countries:AllCountries 2025-08-01 2025-12-31 07721060 2025-07-31 07721060 core:OtherResidualIntangibleAssets 2025-07-31 07721060 core:PatentsTrademarksLicencesConcessionsSimilar 2025-07-31 07721060 core:FurnitureFittingsToolsEquipment 2025-07-31 07721060 2024-08-01 2025-07-31 07721060 2025-07-31 07721060 core:CurrentFinancialInstruments 2025-07-31 07721060 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-31 07721060 core:Non-currentFinancialInstruments 2025-07-31 07721060 core:Non-currentFinancialInstruments core:AfterOneYear 2025-07-31 07721060 core:OtherResidualIntangibleAssets 2025-07-31 07721060 core:PatentsTrademarksLicencesConcessionsSimilar 2025-07-31 07721060 core:FurnitureFittingsToolsEquipment 2025-07-31 iso4217:GBP xbrli:pure

Registration number: 07721060 (England & Wales)

Prepared for the registrar

Ventive Ltd

Annual Report and Unaudited Financial Statements

for the Period from 1 August 2025 to 31 December 2025

 

Ventive Ltd

(Registration number: 07721060)
Balance Sheet as at 31 December 2025

Note

31 December 2025
 £

31 July 2025
 £

Fixed assets

 

Intangible assets

4

596,906

385,020

Tangible assets

5

169,382

197,121

 

766,288

582,141

Current assets

 

Stocks

6

74,735

71,188

Debtors

7

365,876

445,577

Cash at bank and in hand

 

38,182

6,510

 

478,793

523,275

Creditors: Amounts falling due within one year

8

(667,850)

(800,879)

Net current liabilities

 

(189,057)

(277,604)

Total assets less current liabilities

 

577,231

304,537

Creditors: Amounts falling due after more than one year

8

(944,132)

(666,528)

Net liabilities

 

(366,901)

(361,991)

Capital and reserves

 

Called up share capital

3,642

3,562

Share premium reserve

4,085,057

3,977,913

Other reserves

139,500

92,835

Profit and loss account

(4,595,100)

(4,436,301)

Total equity

 

(366,901)

(361,991)

For the financial period ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 16 July 2026 and signed on its behalf by:
 

R P M Morrison
Director

   
     
 

Ventive Ltd

Notes to the Unaudited Financial Statements for the Period from 1 August 2025 to 31 December 2025

 

1

General information

The company is a private company limited by share capital, incorporated in the United Kingdom.

The address of its registered office is:
12b Parc House Cowleaze Road
Kingston Upon Thames
Surrey
KT2 6DZ

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources, prospects for sales income, grant income and funding sources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Judgements and key sources of estimation uncertainty

No significant judgements or key sources of estimation uncertainty have been made by management in preparing these financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when: the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Grants

Grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

 

Ventive Ltd

Notes to the Unaudited Financial Statements for the Period from 1 August 2025 to 31 December 2025

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

4 years straight line

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Development costs

Development costs are expensed in the period in which they are incurred, unless they meet the criteria of internally generated intangible assets. Development costs which have met the criteria of internally generated intangible assets have been capitalised and are amortised to the profit and loss account.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patents

20 years straight line

Development costs

5 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

 

Ventive Ltd

Notes to the Unaudited Financial Statements for the Period from 1 August 2025 to 31 December 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.


Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.


Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss.

 

Ventive Ltd

Notes to the Unaudited Financial Statements for the Period from 1 August 2025 to 31 December 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 7 (31 July 2025: 9).

 

4

Intangible assets

Patents
 £

Development costs
 £

Total
£

Cost

At 1 August 2025

40,838

2,030,746

2,071,584

Additions acquired separately

1,067

249,008

250,075

At 31 December 2025

41,905

2,279,754

2,321,659

Amortisation

At 1 August 2025

13,511

1,673,053

1,686,564

Amortisation charge

870

37,319

38,189

At 31 December 2025

14,381

1,710,372

1,724,753

Carrying amount

At 31 December 2025

27,524

569,382

596,906

At 31 July 2025

27,327

357,693

385,020

 

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost

At 1 August 2025

824,152

824,152

At 31 December 2025

824,152

824,152

Depreciation

At 1 August 2025

627,031

627,031

Charge for the year

27,739

27,739

At 31 December 2025

654,770

654,770

Carrying amount

At 31 December 2025

169,382

169,382

At 31 July 2025

197,121

197,121

 

Ventive Ltd

Notes to the Unaudited Financial Statements for the Period from 1 August 2025 to 31 December 2025

 

6

Stocks

31 December 2025
 £

31 July 2025
 £

Finished goods and sub-assembly parts

74,735

71,188

 

7

Debtors

31 December 2025
£

31 July 2025
£

Trade debtors

6,019

32,583

Receivables from related parties

-

15,284

Prepayments

35,402

26,441

Other debtors

324,455

371,269

365,876

445,577

 

8

Creditors

Note

31 December 2025
£

31 July 2025
£

Due within one year

 

Loans and borrowings

9

137,439

138,630

Trade creditors

 

427,409

534,271

Amounts due to related parties

 

10

5,405

Taxation and social security

 

27,748

104,416

Accruals and deferred income

 

57,672

4,910

Other creditors

 

17,572

13,247

 

667,850

800,879

Note

31 December 2025
£

31 July 2025
£

Due after one year

 

Loans and borrowings

9

944,132

666,528

 

Ventive Ltd

Notes to the Unaudited Financial Statements for the Period from 1 August 2025 to 31 December 2025

 

9

Loans and borrowings

Current loans and borrowings

31 December 2025
£

31 July 2025
£

Bank borrowings

10,000

10,000

Other borrowings

127,439

128,630

137,439

138,630

Non-current loans and borrowings

31 December 2025
£

31 July 2025
£

Bank borrowings

14,795

18,962

Other borrowings

929,337

647,566

944,132

666,528

 

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £Nil (31 July 2025: £15,816).

 

11

Related party transactions

At 31 December 2025, former director T B Lipinski owed £15,284 to the company (31 July 2025: £15,284) in the form of a director's loan account. The loan is unsecured, interest-free and repayable on demand. Repayment of the amount outstanding has been requested.

At 31 December 2025, the company owed the director R P Morrison £10 (31 July 2025: £5,405) in the form of a director's loan account. The loan is unsecured, interest-free and repayable on demand.