Acorah Software Products - Accounts Production 19.3.550 false true 31 October 2024 1 November 2023 false 1 November 2024 31 October 2025 31 October 2025 07821555 D B Percy A Diggle iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07821555 2024-10-31 07821555 2025-10-31 07821555 2024-11-01 2025-10-31 07821555 frs-core:CurrentFinancialInstruments 2025-10-31 07821555 frs-core:Non-currentFinancialInstruments 2025-10-31 07821555 frs-core:BetweenOneFiveYears 2025-10-31 07821555 frs-core:ComputerEquipment 2024-11-01 2025-10-31 07821555 frs-core:FurnitureFittings 2024-11-01 2025-10-31 07821555 frs-core:MotorVehicles 2024-11-01 2025-10-31 07821555 frs-core:PlantMachinery 2025-10-31 07821555 frs-core:PlantMachinery 2024-11-01 2025-10-31 07821555 frs-core:PlantMachinery 2024-10-31 07821555 frs-core:WithinOneYear 2025-10-31 07821555 frs-core:ShareCapital 2025-10-31 07821555 frs-core:RetainedEarningsAccumulatedLosses 2025-10-31 07821555 frs-bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 07821555 frs-bus:FilletedAccounts 2024-11-01 2025-10-31 07821555 frs-bus:SmallEntities 2024-11-01 2025-10-31 07821555 frs-bus:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 07821555 frs-bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 07821555 frs-core:DeferredTaxation 2024-10-31 07821555 frs-core:DeferredTaxation 2025-10-31 07821555 frs-bus:Director1 2024-11-01 2025-10-31 07821555 frs-bus:Director1 2024-10-31 07821555 frs-bus:Director1 2025-10-31 07821555 frs-bus:CompanySecretary1 2024-11-01 2025-10-31 07821555 2 2024-11-01 2025-10-31 07821555 frs-countries:EnglandWales 2024-11-01 2025-10-31 07821555 2023-10-31 07821555 2024-10-31 07821555 2023-11-01 2024-10-31 07821555 frs-core:CurrentFinancialInstruments 2024-10-31 07821555 frs-core:Non-currentFinancialInstruments 2024-10-31 07821555 frs-core:BetweenOneFiveYears 2024-10-31 07821555 frs-core:WithinOneYear 2024-10-31 07821555 frs-core:ShareCapital 2024-10-31 07821555 frs-core:RetainedEarningsAccumulatedLosses 2024-10-31
Registered number: 07821555
Urban Design & Consult Limited
Unaudited Financial Statements
For The Year Ended 31 October 2025
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—6
Page 1
Statement of Financial Position
Registered number: 07821555
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 142,103 153,974
Investment Properties 5 307,567 307,567
449,670 461,541
CURRENT ASSETS
Debtors 6 505,411 286,830
Cash at bank and in hand 29,129 85,391
534,540 372,221
Creditors: Amounts Falling Due Within One Year 7 (370,069 ) (335,852 )
NET CURRENT ASSETS (LIABILITIES) 164,471 36,369
TOTAL ASSETS LESS CURRENT LIABILITIES 614,141 497,910
Creditors: Amounts Falling Due After More Than One Year 8 (87,303 ) (78,713 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (52,887 ) (30,802 )
NET ASSETS 473,951 388,395
CAPITAL AND RESERVES
Called up share capital 300 300
Income Statement 473,651 388,095
SHAREHOLDERS' FUNDS 473,951 388,395
Page 1
Page 2
For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
D B Percy
Director
31 July 2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Urban Design & Consult Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07821555 . The registered office is The Old Steelworks, 5 West Ashton Street, Salford, M50 2XS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Significant judgements and estimations
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
In preparing these financial statements the directors have made the following judgements:
- Determined whether there are indicators of impairment of the company's tangible assets and investments properties. Factors taken into consideration in reaching such a decision include the financial viability and expected future financial performance of the asset.
- Determined that the accounting policies in place in respect of turnover recognition and measurement are reasonable.
2.3. Turnover
Turnover is recognised the the extent that is it probable the economic benefits will flow to the company and the revenue can be reliably measured. Turnover is measured as the fair value of consideration received or receivable, excluding discounts, rebates, valued added tax and other sales taxes.
Turnover is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
- the amount of the turnover can be reliably measured;
- it is probable that the company will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting period can be measured reliably; and
- the costs incurred and the costs to complete the contract can be reliably measured.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25% reducing balance
Fixtures & Fittings 33% on cost
Computer Equipment 25% on cost
Assets that are subject to depreciation are assessed at each reporting date to determine whether there is any indication that the assets are impaired. Where there is an indication an asset is impaired the carrying value of the asset is tested for impairment.
An impairment loss is recognised for the amount by which the assets carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an assets fair value less costs to sell and the value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separate identifiable cash flows.
2.5. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the income statement.
Page 3
Page 4
2.6. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the income statement so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the income statement as incurred.
2.7. Financial Instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 4
Page 5
2.9. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the income statement as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 8 (2024: 8)
8 8
4. Tangible Assets
Plant & Machinery etc.
£
Cost
As at 1 November 2024 254,311
Additions 37,550
Disposals (28,495 )
As at 31 October 2025 263,366
Depreciation
As at 1 November 2024 100,337
Provided during the period 43,787
Disposals (22,861 )
As at 31 October 2025 121,263
Net Book Value
As at 31 October 2025 142,103
As at 1 November 2024 153,974
5. Investment Property
2025
£
Fair Value
As at 1 November 2024 and 31 October 2025 307,567
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 389,527 236,030
Other debtors 115,884 50,800
505,411 286,830
Page 5
Page 6
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 29,816 25,607
Trade creditors 137,296 127,581
Other creditors 124,156 151,354
Taxation and social security 78,801 31,310
370,069 335,852
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 87,303 78,713
9. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 29,816 25,607
Later than one year and not later than five years 87,303 78,713
117,119 104,320
117,119 104,320
10. Provisions for Liabilities
Deferred Tax Total
£ £
As at 1 November 2024 30,802 30,802
Origination and reversal of timing differences 22,085 22,085
Balance at 31 October 2025 52,887 52,887
11. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 November 2024 Amounts advanced Amounts repaid Amounts written off As at 31 October 2025
£ £ £ £ £
Mr David Percy 20,467 36,957 40,836 - 16,588
The above loan is unsecured, interest free and repayable on demand.
12. Related Party Transactions
The company recharged £203,468 (2024: £230,752) for services and costs incurred on its behalf to Urban Design & Construct Limited, a company under common control.
At the balance sheet date the company owed an amount of £103,345 (2024: £137,524) to Urban Design & Construct Limited. All balances are unsecured, interest-free, and repayable on demand.
Page 6