Filleted

Registration number: 08129560

Grain Cardigan Limited

Contents

Company Information	1
Balance Sheet	2 to 3
Notes to the Financial Statements	4 to 9

Grain Cardigan Limited

Company Information

Directors

Mr B M Rees Mr B S Washbrook Mr T P Dunn Mrs A F Mr S R Turner Mrs E M Hutchinson

Registered office

Plasyffynnon Felindre Crymych SA41 3XB

Grain Cardigan Limited

(Registration number: 08129560)
Balance Sheet as at 31 October 2025

	Note	2025 £	2024 £
Fixed assets
Tangible assets	5	23,118	157,340
Current assets
Stocks	6	1,488	10,091
Debtors	7	18,082	536,549
Cash at bank and in hand		65,744	6,921
		85,314	553,561
Creditors: Amounts falling due within one year	8	(63,573)	(276,758)
Net current assets		21,741	276,803
Total assets less current liabilities		44,859	434,143
Creditors: Amounts falling due after more than one year	8	-	(30,591)
Net assets		44,859	403,552
Capital and reserves
Called up share capital		1	1
Profit and loss account		44,858	403,551
Total equity		44,859	403,552

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•	The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
•	The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Grain Cardigan Limited

(Registration number: 08129560)
Balance Sheet as at 31 October 2025

Approved and authorised by the Board on 31 July 2026 and signed on its behalf by:
 

......................................... Mr B M Rees Director ......................................... Mrs A F Director

......................................... Mr B S Washbrook Director ......................................... Mr S R Turner Director

......................................... Mr T P Dunn Director ......................................... Mrs E M Hutchinson Director

Grain Cardigan Limited

Notes to the Financial Statements for the Year Ended 31 October 2025

1	General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Plasyffynnon
Felindre
Crymych
SA41 3XB

These financial statements were authorised for issue by the Board on 31 July 2026.

2	Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Grain Cardigan Limited

Notes to the Financial Statements for the Year Ended 31 October 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class	Depreciation method and rate
Plant and machinery	20% Reducing balance basis
Property	No depreciation
Office equipment	25% Reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Grain Cardigan Limited

Notes to the Financial Statements for the Year Ended 31 October 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3	Staff numbers

The average number of persons employed by the company (including directors) during the year, was 49 (2024 - 48).

4	Loss/profit before tax

Arrived at after charging/(crediting)

	2025 £	2024 £
Depreciation expense	4,872	6,547

Grain Cardigan Limited

Notes to the Financial Statements for the Year Ended 31 October 2025

5	Tangible assets

	Land and buildings £	Plant and machinery £	Office equipment £	Total £
Cost or valuation
At 1 November 2024	131,082	95,306	1,571	227,959
Additions	-	12,186	-	12,186
Disposals	(131,082)	(49,122)	(571)	(180,775)
At 31 October 2025	-	58,370	1,000	59,370
Depreciation
At 1 November 2024	-	69,289	1,330	70,619
Charge for the year	-	4,823	50	4,873
Eliminated on disposal	-	(38,860)	(380)	(39,240)
At 31 October 2025	-	35,252	1,000	36,252
Carrying amount
At 31 October 2025	-	23,118	-	23,118
At 31 October 2024	131,082	26,017	241	157,340

Included within the net book value of land and buildings above is £Nil (2024 - £131,082) in respect of freehold land and buildings.
 

6

Stocks

	2025 £	2024 £
Other inventories	1,488	10,091

7

Debtors

	Note	2025 £	2024 £
Trade debtors		931	-
Amounts owed by group undertakings and undertakings in which the company has a participating interest		-	536,508
Prepayments		4,048	41
Other debtors		13,103	-
		18,082	536,549

Grain Cardigan Limited

Notes to the Financial Statements for the Year Ended 31 October 2025

8

Creditors

Creditors: amounts falling due within one year

	Note	2025 £	2024 £
Due within one year
Bank loans and overdrafts	10	334	6,085
Trade creditors		35,485	31,104
Taxation and social security		1,048	17,923
Other related parties		-	168,563
Directors' loan accounts		3,460	4,479
Outstanding defined contribution pension costs		193	310
Corporation tax liability		-	42,322
Other creditors		23,053	5,972
		63,573	276,758