Company registration number 08253966 (England and Wales)
ASHILL PRECISION ENGINEERING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
ASHILL PRECISION ENGINEERING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ASHILL PRECISION ENGINEERING LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
2
2
Tangible assets
4
567,713
620,345
567,715
620,347
Current assets
Stocks
93,066
370,764
Debtors
5
456,614
1,224,832
Cash at bank and in hand
101,459
236,784
651,139
1,832,380
Creditors: amounts falling due within one year
6
(73,237)
(159,001)
Net current assets
577,902
1,673,379
Total assets less current liabilities
1,145,617
2,293,726
Creditors: amounts falling due after more than one year
7
(272,474)
(273,076)
Provisions for liabilities
-
(153,445)
Net assets
873,143
1,867,205
Capital and reserves
Called up share capital
100
100
Revaluation reserve
21,964
24,697
Profit and loss reserves
851,079
1,842,408
Total equity
873,143
1,867,205
ASHILL PRECISION ENGINEERING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 July 2026 and are signed on its behalf by:
Mrs K  Heimann
Director
Company registration number 08253966 (England and Wales)
ASHILL PRECISION ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information

Ashill Precision Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is 20 Hamlin Way, Hardwick Narrows, King's Lynn, Norfolk, PE30 4NG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

ASHILL PRECISION ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold property improvements
10% Straight Line
Plant and machinery
10% Reducing Balance
Fixtures, fittings and equipment
10% Reducing Balance
Computer equipment
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ASHILL PRECISION ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

ASHILL PRECISION ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
16
18
3
Intangible fixed assets
Other intangible assets
£
Cost
At 1 November 2024 and 31 October 2025
2
Amortisation and impairment
At 1 November 2024 and 31 October 2025
-
0
Carrying amount
At 31 October 2025
2
At 31 October 2024
2
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 November 2024
120,675
1,104,364
1,225,039
Additions
-
0
22,384
22,384
Disposals
-
0
(1,250)
(1,250)
At 31 October 2025
120,675
1,125,498
1,246,173
Depreciation and impairment
At 1 November 2024
91,868
512,826
604,694
Depreciation charged in the year
12,068
62,598
74,666
Eliminated in respect of disposals
-
0
(900)
(900)
At 31 October 2025
103,936
574,524
678,460
Carrying amount
At 31 October 2025
16,739
550,974
567,713
At 31 October 2024
28,807
591,538
620,345
ASHILL PRECISION ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
4
Tangible fixed assets
(Continued)
- 7 -

Plant and machinery with a carrying amount of £58,421 was revalued in February 2013 by the directors on the basis of market value. The company elected to use a revaluation determined under its previous financial reporting framework of items of plant and equipment at the date of transition to FRS 102 as its deemed cost at the transition date.

If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2025
2024
£
£
Cost
1,189,009
1,140,611
Accumulated depreciation
(634,679)
(541,374)
Carrying value
554,330
599,237
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
82,151
1,185,636
Other debtors
196,563
39,196
278,714
1,224,832
Deferred tax asset
177,900
-
0
456,614
1,224,832
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
28,340
56,254
Taxation and social security
18,226
79,370
Other creditors
26,671
23,377
73,237
159,001
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
272,474
273,076
2025-10-312024-11-01falsefalsefalse31 July 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMrs K HeimannMr J Heimann082539662024-11-012025-10-31082539662025-10-31082539662024-10-3108253966core:NetGoodwill2025-10-3108253966core:NetGoodwill2024-10-3108253966core:LandBuildings2025-10-3108253966core:OtherPropertyPlantEquipment2025-10-3108253966core:LandBuildings2024-10-3108253966core:OtherPropertyPlantEquipment2024-10-3108253966core:WithinOneYear2025-10-3108253966core:WithinOneYear2024-10-3108253966core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3108253966core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3108253966core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3108253966core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3108253966core:ShareCapital2025-10-3108253966core:ShareCapital2024-10-3108253966core:RevaluationReserve2025-10-3108253966core:RevaluationReserve2024-10-3108253966core:RetainedEarningsAccumulatedLosses2025-10-3108253966core:RetainedEarningsAccumulatedLosses2024-10-3108253966bus:Director12024-11-012025-10-3108253966core:Goodwill2024-11-012025-10-3108253966core:LandBuildingscore:LongLeaseholdAssets2024-11-012025-10-3108253966core:PlantMachinery2024-11-012025-10-3108253966core:FurnitureFittings2024-11-012025-10-3108253966core:ComputerEquipment2024-11-012025-10-31082539662023-11-012024-10-3108253966core:NetGoodwill2024-10-3108253966core:LandBuildings2024-10-3108253966core:OtherPropertyPlantEquipment2024-10-31082539662024-10-3108253966core:LandBuildings2024-11-012025-10-3108253966core:OtherPropertyPlantEquipment2024-11-012025-10-3108253966core:CurrentFinancialInstruments2025-10-3108253966core:CurrentFinancialInstruments2024-10-3108253966core:Non-currentFinancialInstruments2025-10-3108253966core:Non-currentFinancialInstruments2024-10-3108253966bus:PrivateLimitedCompanyLtd2024-11-012025-10-3108253966bus:FRS1022024-11-012025-10-3108253966bus:AuditExemptWithAccountantsReport2024-11-012025-10-3108253966bus:Director22024-11-012025-10-3108253966bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-3108253966bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP