IRIS Accounts Production v26.2.0.494 08267396 Board of Directors Board of Directors 1.11.24 31.10.25 31.10.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh082673962024-10-31082673962025-10-31082673962024-11-012025-10-31082673962023-10-31082673962023-11-012024-10-31082673962024-10-3108267396ns15:EnglandWales2024-11-012025-10-3108267396ns14:PoundSterling2024-11-012025-10-3108267396ns10:Director12024-11-012025-10-3108267396ns10:Director22024-11-012025-10-3108267396ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3108267396ns10:SmallEntities2024-11-012025-10-3108267396ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-3108267396ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3108267396ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3108267396ns10:FullAccounts2024-11-012025-10-3108267396ns10:RegisteredOffice2024-11-012025-10-3108267396ns5:CurrentFinancialInstruments2025-10-3108267396ns5:CurrentFinancialInstruments2024-10-3108267396ns5:Non-currentFinancialInstruments2025-10-3108267396ns5:Non-currentFinancialInstruments2024-10-3108267396ns5:ShareCapital2025-10-3108267396ns5:ShareCapital2024-10-3108267396ns5:RetainedEarningsAccumulatedLosses2025-10-3108267396ns5:RetainedEarningsAccumulatedLosses2024-10-3108267396ns5:PlantMachinery2024-10-3108267396ns5:FurnitureFittings2024-10-3108267396ns5:MotorVehicles2024-10-3108267396ns5:ComputerEquipment2024-10-3108267396ns5:PlantMachinery2024-11-012025-10-3108267396ns5:FurnitureFittings2024-11-012025-10-3108267396ns5:MotorVehicles2024-11-012025-10-3108267396ns5:ComputerEquipment2024-11-012025-10-3108267396ns5:PlantMachinery2025-10-3108267396ns5:FurnitureFittings2025-10-3108267396ns5:MotorVehicles2025-10-3108267396ns5:ComputerEquipment2025-10-3108267396ns5:PlantMachinery2024-10-3108267396ns5:FurnitureFittings2024-10-3108267396ns5:MotorVehicles2024-10-3108267396ns5:ComputerEquipment2024-10-3108267396ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-10-3108267396ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-10-3108267396ns5:LeasedAssetsHeldAsLessee2024-10-3108267396ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-11-012025-10-3108267396ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-11-012025-10-3108267396ns5:LeasedAssetsHeldAsLessee2024-11-012025-10-3108267396ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-10-3108267396ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-10-3108267396ns5:LeasedAssetsHeldAsLessee2025-10-3108267396ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-10-3108267396ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-10-3108267396ns5:LeasedAssetsHeldAsLessee2024-10-3108267396ns5:CostValuation2024-10-3108267396ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3108267396ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3108267396ns5:DeferredTaxation2024-10-3108267396ns5:DeferredTaxation2025-10-31
REGISTERED NUMBER: 08267396 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31 October 2025

for

HAPPY DRAINS LIMITED

HAPPY DRAINS LIMITED (REGISTERED NUMBER: 08267396)






Contents of the Financial Statements
for the Year Ended 31 October 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


HAPPY DRAINS LIMITED

Company Information
for the Year Ended 31 October 2025







DIRECTORS: D Miele
W R Wennington





REGISTERED OFFICE: 100 Church Street
Brighton
East Sussex
BN1 1UJ





REGISTERED NUMBER: 08267396 (England and Wales)





ACCOUNTANTS: Paddenburg & Co Limited
100 Church Street
Brighton
East Sussex
BN1 1UJ

HAPPY DRAINS LIMITED (REGISTERED NUMBER: 08267396)

Balance Sheet
31 October 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 158,465 209,145
Investments 5 24 24
158,489 209,169

CURRENT ASSETS
Debtors 6 224,634 199,038
Cash at bank 280,140 319,763
504,774 518,801
CREDITORS
Amounts falling due within one year 7 438,616 441,928
NET CURRENT ASSETS 66,158 76,873
TOTAL ASSETS LESS CURRENT
LIABILITIES

224,647

286,042

CREDITORS
Amounts falling due after more than one
year

8

(9,100

)

(25,300

)

PROVISIONS FOR LIABILITIES 9 (39,616 ) (52,286 )
NET ASSETS 175,931 208,456

CAPITAL AND RESERVES
Called up share capital 6,004 6,004
Retained earnings 169,927 202,452
SHAREHOLDERS' FUNDS 175,931 208,456

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

HAPPY DRAINS LIMITED (REGISTERED NUMBER: 08267396)

Balance Sheet - continued
31 October 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 July 2026 and were signed on its behalf by:




D Miele - Director



W R Wennington - Director


HAPPY DRAINS LIMITED (REGISTERED NUMBER: 08267396)

Notes to the Financial Statements
for the Year Ended 31 October 2025

1. STATUTORY INFORMATION

Happy Drains Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated
useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

HAPPY DRAINS LIMITED (REGISTERED NUMBER: 08267396)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2024 - 16 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 November 2024 274,671 9,545 165,740 41,992 491,948
Additions - - 3,600 2,146 5,746
Disposals - - - (25,624 ) (25,624 )
At 31 October 2025 274,671 9,545 169,340 18,514 472,070
DEPRECIATION
At 1 November 2024 162,771 6,280 83,160 30,592 282,803
Charge for year 27,980 650 21,305 3,405 53,340
Eliminated on disposal - - - (22,538 ) (22,538 )
At 31 October 2025 190,751 6,930 104,465 11,459 313,605
NET BOOK VALUE
At 31 October 2025 83,920 2,615 64,875 7,055 158,465
At 31 October 2024 111,900 3,265 82,580 11,400 209,145

HAPPY DRAINS LIMITED (REGISTERED NUMBER: 08267396)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 November 2024
and 31 October 2025 110,000 46,000 156,000
DEPRECIATION
At 1 November 2024 67,185 14,165 81,350
Charge for year 10,705 7,960 18,665
At 31 October 2025 77,890 22,125 100,015
NET BOOK VALUE
At 31 October 2025 32,110 23,875 55,985
At 31 October 2024 42,815 31,835 74,650

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 November 2024
and 31 October 2025 24
NET BOOK VALUE
At 31 October 2025 24
At 31 October 2024 24

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 213,356 189,586
Other debtors 1,948 1,422
Prepayments 9,330 8,030
224,634 199,038

HAPPY DRAINS LIMITED (REGISTERED NUMBER: 08267396)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts 16,200 17,200
Trade creditors 169,982 185,126
Tax 160,984 165,046
Social security and other taxes 18,234 8,652
VAT 62,298 46,881
Other creditors 2,323 5,543
Directors' loan accounts 795 5,880
Accrued expenses 7,800 7,600
438,616 441,928

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts 9,100 25,300

9. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 39,616 52,286

Deferred
tax
£   
Balance at 1 November 2024 52,286
Accelerated capital allowances (12,670 )
Balance at 31 October 2025 39,616

10. RELATED PARTY DISCLOSURES

The company paid rent to Mr and Mrs Miele totalling £24,000 for the year (2024 : £24,000).

11. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is D Miele.