Company registration number 08593843 (England and Wales)
ECO-POWER ENVIRONMENTAL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
ECO-POWER ENVIRONMENTAL LIMITED
COMPANY INFORMATION
Director
Mr L Higgins
Company number
08593843
Registered office
Bankwood Lane Industrial Estate
Bankwood Lane
Rossington
Doncaster
DN11 0PS
Auditor
Henton & Co LLP
Northgate
118 North Street
Leeds
West Yorkshire
LS2 7PN
ECO-POWER ENVIRONMENTAL LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Balance sheet
7
Statement of changes in equity
8
Notes to the financial statements
9 - 24
ECO-POWER ENVIRONMENTAL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 1 -
The director presents the strategic report for the year ended 31 October 2025.
Review of the business
The principal activity of the company continues to be that of a supplier of fully integrated, waste management solutions, specifically the processing of commercial/ Industrial and Construction/ Demolition waste.
The group monitors its financial performance through key performance indicators, which are as follows:
| | |
| | |
Operating profit/(loss) (£) | | |
Profit/(loss) before taxation (£) | | |
Review of the year and future developments
The principal risks and challenges faced by the company are impacted by the uncertain economic climate in which it currently trades. The directors and senior management team continually monitor such risks and regularly discuss how best to protect the business.
Principal risks and uncertainties
The UK waste market continues to be challenging particularly with respect to significant increases in both operating and disposal costs together with lower incoming gate fees due to market saturation. The business continues to concentrate on more traditional and recovery market derived from the construction and demolition sector in the UK.
Following an operational review of the business in December 2024 and subsequent restructuring the outlook for the year ended 31 October 2025 and beyond is positive with the business returning to sustainable profitability.
Mr L Higgins
Director
31 July 2026
ECO-POWER ENVIRONMENTAL LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -
The director presents his annual report and financial statements for the year ended 31 October 2025.
Principal activities
The principal activity of the company continued to be that of waste recycling.
Results and dividends
The results for the year are set out on page 6.
Ordinary dividends were paid amounting to £390,007. The director does not recommend payment of a further dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr C P Lawton
(Resigned 28 February 2026)
Mr L Higgins
Statement of director's responsibilities
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr L Higgins
Director
31 July 2026
ECO-POWER ENVIRONMENTAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ECO-POWER ENVIRONMENTAL LIMITED
- 3 -
Opinion
We have audited the financial statements of Eco-Power Environmental Limited (the 'company') for the year ended 31 October 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 October 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
ECO-POWER ENVIRONMENTAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ECO-POWER ENVIRONMENTAL LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Reviewed the nature of the industry and sector, the control environment and business performance for the year.
Identifying the laws and regulations the company operates within and enquiring with management if they are aware of any non compliance issues.
Discussed how and where fraud may occur with all members of the audit engagement team.
In line with all audits under ISAs (UK) we were required to perform tests to respond to the risk of management override. We tested the appropriateness of journal entries, evaluated the judgements made for accounting estimates to assess if any bias, and assessed the rationale behind any significant or unusual transactions.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
ECO-POWER ENVIRONMENTAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ECO-POWER ENVIRONMENTAL LIMITED (CONTINUED)
- 5 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Christopher Howitt (Senior Statutory Auditor)
For and on behalf of Henton & Co LLP, Statutory Auditor
Chartered Accountants
Northgate
118 North Street
Leeds
West Yorkshire
LS2 7PN
31 July 2026
ECO-POWER ENVIRONMENTAL LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
2025
2024
Notes
£
£
Turnover
3
16,783,029
12,585,793
Cost of sales
(10,249,873)
(5,349,837)
Gross profit
6,533,156
7,235,956
Administrative expenses
(6,321,399)
(6,943,506)
Exceptional item
4
293,337
Operating profit
5
211,757
585,787
Interest receivable and similar income
8
282
Interest payable and similar expenses
9
(1,106,988)
(827,569)
Amounts written off investments
10
-
(303,339)
Loss before taxation
(894,949)
(545,121)
Tax on loss
11
106,873
273,873
Loss for the financial year
(788,076)
(271,248)
The profit and loss account has been prepared on the basis that all operations are continuing.
The notes on pages 9 to 24 form part of these financial statements.
ECO-POWER ENVIRONMENTAL LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
6,434,975
6,166,211
Current assets
Debtors
14
11,750,667
8,899,906
Cash at bank and in hand
467,004
28,219
12,217,671
8,928,125
Creditors: amounts falling due within one year
15
(15,996,791)
(10,604,035)
Net current liabilities
(3,779,120)
(1,675,910)
Total assets less current liabilities
2,655,855
4,490,301
Creditors: amounts falling due after more than one year
16
(1,409,939)
(1,959,429)
Provisions for liabilities
Deferred tax liability
18
1,120,352
1,227,225
(1,120,352)
(1,227,225)
Net assets
125,564
1,303,647
Capital and reserves
Called up share capital
20
2
2
Revaluation reserve
375,500
375,500
Profit and loss reserves
(249,938)
928,145
Total equity
125,564
1,303,647
The notes on pages 9 to 24 form part of these financial statements.
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 31 July 2026 and are signed on its behalf by:
Mr L Higgins
Director
Company registration number 08593843 (England and Wales)
ECO-POWER ENVIRONMENTAL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 8 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 November 2023
2
375,500
1,659,566
2,035,068
Year ended 31 October 2024:
Loss and total comprehensive income
-
-
(271,248)
(271,248)
Dividends
12
-
-
(460,173)
(460,173)
Balance at 31 October 2024
2
375,500
928,145
1,303,647
Year ended 31 October 2025:
Loss and total comprehensive income
-
-
(788,076)
(788,076)
Dividends
12
-
-
(390,007)
(390,007)
Balance at 31 October 2025
2
375,500
(249,938)
125,564
The notes on pages 9 to 24 form part of these financial statements.
ECO-POWER ENVIRONMENTAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 9 -
1
Accounting policies
Company information
Eco-Power Environmental Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bankwood Lane Industrial Estate, Bankwood Lane, Rossington, Doncaster, DN11 0PS.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Eco-power Environmental Holdings Limited. These consolidated financial statements are available from its registered office, Bankwood Lane Industrial Estate, Bankwood Lane, Rossington, Doncaster, South Yorkshire, DN11 0PS.
1.2
Going concern
These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the directors are aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern. true
The directors have recognised the downturn in financial performance during the two years to 31 October 2024. There was an operational restructuring of the business in December 2024 with the expectation that the current trading year will see a return to profitability. The senior management team prepare detailed forecasts as part of their day to day operations to set out the short and medium cash flow needs. The business will continue to receive the support of other businesses within the wider Eco Power Group. As detailed in note 20 to these accounts, there is also a contingent liability that could affect the company's ability to continue as a going concern.
ECO-POWER ENVIRONMENTAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 10 -
1.3
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land
Held at market value as determined by an indepdendant valuer
Leasehold land and buildings
10 years straight line basis
Plant and equipment
1 to 20 years straight line basis
Office equiment
5 years straight line basis
Motor vehicles
3 to 12 years straight line basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Freehold land is not depreciated. Management has concluded that the financial statements present fairly the entity's financial position and financial performance.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
ECO-POWER ENVIRONMENTAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 11 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
ECO-POWER ENVIRONMENTAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 12 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
ECO-POWER ENVIRONMENTAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 13 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
ECO-POWER ENVIRONMENTAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 14 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Useful economic lives of fixed assets
Depreciation is provided to write down the assets over the estimated economic useful lives as set out in the Company's accounting policies. The selection of these estimated lives requires the exercise of management judgement. Useful lives are regularly reviewed and should management's assessment of useful lives change, then depreciation charges and carrying value of fixed assets in the financial statements would change accordingly.
Valuation of trade and other debtors
The directors assess the recoverability of trade and other debtors on an ongoing basis. This assessment requires judgement in deciding whether the amounts due will be received in full.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sales of goods and services
14,816,267
10,606,876
RHI income
1,966,762
1,978,917
16,783,029
12,585,793
2025
2024
£
£
Other revenue
Interest income
282
-
4
Exceptional item
2025
2024
£
£
Expenditure
Exceptional income
-
(293,337)
ECO-POWER ENVIRONMENTAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
4
Exceptional item
(Continued)
- 15 -
The income included as exceptional in the prior year relates to money received during an exclusivity period entered into by the company for the potential sale of assets, licences and intellectual property at its Hull Plant. The sale didn't complete with this buyer but under the terms of the legal agreement entered into the payments received during the exclusivity period belonged to Eco-power Environmental Limited absolutely. Also included in the prior year is a correction to an amount written off in error in the 2023.
5
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
25,000
Depreciation of tangible fixed assets
1,002,956
1,048,034
(Profit)/loss on disposal of tangible fixed assets
(430,000)
1,357,843
Operating lease charges
477,196
322,964
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
25
36
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
833,283
1,221,373
Social security costs
103,467
123,558
Pension costs
84,622
126,531
1,021,372
1,471,462
7
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
121,918
227,285
Company pension contributions to defined contribution schemes
10,355
8,559
132,273
235,844
ECO-POWER ENVIRONMENTAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
7
Director's remuneration
(Continued)
- 16 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
n/a
67,567
As total directors' remuneration was less than £200,000 in the current year, no disclosure is provided for that year.
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
282
9
Interest payable and similar expenses
2025
2024
£
£
Interest on finance leases and hire purchase contracts
287,125
520,498
Other interest
819,863
307,071
1,106,988
827,569
10
Amounts written off investments
2025
2024
£
£
Amounts written off loans to related parties
-
(303,339)
Included in amounts written off loans are various amounts no longer considered recoverable by the directors. These reflect a charge to the profit and loss account in the current and prior year which are not reflective of the underlying trade.
11
Taxation
2025
2024
£
£
Current tax
Adjustments in respect of prior periods
33,642
Deferred tax
Origination and reversal of timing differences
(106,873)
(307,515)
Total tax credit
(106,873)
(273,873)
ECO-POWER ENVIRONMENTAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
11
Taxation
(Continued)
- 17 -
The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Loss before taxation
(894,949)
(545,121)
Expected tax credit based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
(223,737)
(136,280)
Effects of:
Expenses that are not deductible in determining taxable profit
339,447
165,206
Utilisation of tax losses not previously recognised
(684)
Adjustments in respect of prior years
(106,873)
33,642
Group relief
45,712
Fixed asset timing differences
(115,710)
(381,469)
Taxation credit in the financial statements
(106,873)
(273,873)
12
Dividends
2025
2024
£
£
Final paid
390,007
460,173
13
Tangible fixed assets
Freehold land
Leasehold land and buildings
Plant and equipment
Office equiment
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 November 2024
640,000
1,648,364
8,307,705
37,688
308,857
10,942,614
Additions
95,270
1,171,500
4,950
1,271,720
At 31 October 2025
640,000
1,743,634
9,479,205
37,688
313,807
12,214,334
Depreciation and impairment
At 1 November 2024
825,363
3,852,888
37,688
60,464
4,776,403
Depreciation charged in the year
165,631
799,633
37,692
1,002,956
At 31 October 2025
990,994
4,652,521
37,688
98,156
5,779,359
ECO-POWER ENVIRONMENTAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
13
Tangible fixed assets
Freehold land
Leasehold land and buildings
Plant and equipment
Office equiment
Motor vehicles
Total
£
£
£
£
£
£
(Continued)
- 18 -
Carrying amount
At 31 October 2025
640,000
752,640
4,826,684
215,651
6,434,975
At 31 October 2024
640,000
823,001
4,454,817
248,393
6,166,211
Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:
2025
2024
£
£
Plant and equipment
2,485,431
2,447,284
Land with a carrying amount of £640,000 was revalued at 31 July 2017 by Bardill Barnard Ltd, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties. The directors do not consider the current value at 31 October 2024 to be materially different.
The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:
Freehold land
2025
2024
£
£
Cost
183,357
183,357
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,708,430
697,861
Other debtors
9,343,755
7,665,137
Prepayments and accrued income
698,482
536,908
11,750,667
8,899,906
ECO-POWER ENVIRONMENTAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 19 -
15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
17
1,372,589
560,476
Trade creditors
4,736,450
1,504,111
Amounts owed to group undertakings
4,748,939
4,542,429
Corporation tax
288,882
6,750
Other taxation and social security
645,737
503,838
Other creditors
4,046,633
2,963,504
Accruals and deferred income
157,561
522,927
15,996,791
10,604,035
16
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
17
1,409,939
1,959,429
17
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
1,372,589
560,476
After more than one year
1,409,939
1,959,429
2,782,528
2,519,905
Finance lease obligations are secured against the assets to which they relate. The carrying amount of these assets at the year end was £2,485,431 (2024: £2,447,284).
18
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
1,007,526
1,114,399
Revaluation gain
112,826
112,826
1,120,352
1,227,225
ECO-POWER ENVIRONMENTAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
18
Deferred taxation
(Continued)
- 20 -
2025
Movements in the year:
£
Liability at 1 November 2024
1,227,225
Credit to profit or loss
(106,873)
Liability at 31 October 2025
1,120,352
The deferred tax liability set out above is expected to reverse within [12 months] and relates to accelerated capital allowances that are expected to mature within the same period.
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
84,622
126,531
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
ECO-POWER ENVIRONMENTAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 21 -
21
Financial commitments, guarantees and contingent liabilities
First contingent liability
HM Revenue & Customs has entered into correspondence with the company in respect of additional corporation tax and VAT that they consider is due. Various assessments have been received for the corporation tax but not formal assessment has been raised by HM Revenue & Customs for the VAT element.
Assessments received for additional corporation tax due total £2,166,036, which included interest to the date of the assessment. Potential penalties would be due in addition to these amounts.
The company strongly disputes the basis of the assessments received and the potential assessments for the VAT and, having taken professional advice, considers that it has strong grounds for contesting the claim. Accordingly, no provision has been made in the financial statements. HM Revenue & Customs completed an internal review of the assessments on 30 June 2026 and upheld their initial assessments subject to certain downward revisions. The Company has appealed the assessments to the first-tier tribunal with the appeals lodged in July 2026.
Second contingent liability
In addition, the company historically received payments under a contractual arrangement in relation to a business deal. Under the terms of the agreement, the amounts received may be repayable although the company does not believe this to be the case and therefore no liability is included. The potential liability would have a material affect on the financial statements.
Guarantees
The company has granted a fixed and floating charge over its assets in favour of Lux Park Limited as continuing security for borrowings of £3million made to Eco-Power Environmental Holdings Limited. The company has not received any direct proceeds from the loan but benefits indirectly through group funding arrangements. No amounts have been demanded under this guarantee.
ECO-POWER ENVIRONMENTAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 22 -
22
Related party transactions
Mr M Jepson and Mr D Colakovic are beneficial shareholders in the ultimate parent undertaking, Eco-Power Environmental Holdings Limited.
During the year, the company entered into the following transactions with related parties:
ESC Investments Limited
ESC Investments Limited is a company in which Mr D Colakovic is a director and shareholder.
At the year end, the company owed £92,899 (2024: £284,100 owed from) to ESC Investments Limited. This amount is included in related party creditors.
Eco Power Properties Limited
Eco Power Properties Limited is a company under the control of Mr D Colakovic, Mr M Jepson and Mr L Higgins.
At the year end, the company owed £101,957 (2024: £255,557 owed from) to Eco Power Properties Limited. This amount is included in related party creditors.
Eco Power Wood Fuels Limited
Eco Power Wood Fuels Limited is a company in which Mr M Jepson is a director and both Mr M Jepson and Mr D Colakovic have an interest.
£136,800 was written off in the prior year, no amounts have been written off in the current year.
At the year end, the company owed £1,838,207 (2024: £61,589) to Eco Power Wood Fuels Limited. This amount is included in related party creditors.
Eco Tyres Limited
Eco Tyres Limited is a company indirectly controlled by Mr D Colakovic.
During the year the company made purchases of £7,390 (2024: £1,304) from Eco Tyres Limited.
At the year end, the company owed £4,430 (2024: £643) to Eco Tyres Limited. This amount is included in related party creditors.
Eco-Power Plant Hire Limited
Eco-Power Plant Hire Limited is a company in which Mr D Colakovic has an interest.
During the year the company made purchases of £6,400 (2024: £23,321) from Eco-Power Plant Hire Limited.
At the year end, the company owed £34,232 (2024: £30,213) to Eco-Power Plant Hire Limited. This amount is included in related party creditors.
Eco-Power Skips Limited
Eco-Power Skips Limited is a company in which Mr L Calders and Mr M Graves were directors and Mr M Jepson and Mr D Colakovic have an interest.
During the year the company made sales of £1,884,196 (2024: £646,98) from Eco-Power Skips Limited. During the year the company made £nil purchases (2024: £12,217) from Eco-power Skips Limited.
At the year end, the company was owed £2,126,394 (2024: £1,865,492) from Eco-Power Skips Limited. This amount is included in related party debtors.
ECO-POWER ENVIRONMENTAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 23 -
Eco Power Health and Wellness Clinic Limited
Eco Power Health and Wellness Clinic Limited is a company in which Mr D Colakovic has an interest.
During the year the company made sales of £165 (2024: purchases of £1,286) from Eco Power Health and Wellness Clinic Limited .
At the year end, the company was owed £448,099 (2024: £405,013) from Eco Power Health and Wellness Clinic Limited. This amount is included in related party debtors.
Eco-Power Fuels Limited
Eco-Power Fuels Limited is a company in which Mr L Calders and Mr M Graves were directors during the year and hold an interest. In addition, Mr D Colakovic and Mr M Jepson hold an interest.
At the year end, the company owed £nil (2024: £nil) by Eco-Power Fuels Limited. £nil was written off in 2024. No amounts have been written off in the current year.
Eco Power Surfacing Limited
Eco Power Surfacing Limited is a company in which Mr M Jepson and Mr D Colakovic have an interest.
At the year end, the company owed £nil (2024: £10,266) by Eco Power Surfacing Limited.
Commercial Heating & Drying Limited
Commercial Heating & Drying Limited is a company in which Mr M Jepson and Mr D Colakovic have an interest.
During the year, the company has made sales £nil (2024: £24,669) to Commercial Heating & Drying Limited.
At the year end, the company owed £527 (2024: £410,314) by Commercial Heating & Drying Limited.
Eco Power Civil Engineering Limited
Eco Power Civil Engineering Limited is a company in which Mr M Jepson and Mr D Colakovic have an interest.
During the year, the company made sales credit notes of £nil (2024: £16,958) to Eco Power Civil Engineering Limited. During the year the company made purchases of £103,571 (2024: £212,816) from Eco Power Civil Engineering Limited.
At the year end, the company was owed £nil (2024: £717,689) by Eco Power Civil Engineering Limited.
Eco Power Metals Limited
Eco Power Metals Limited is a company in which Mr M Jepson and Mr D Colakovic have an interest.
During the year, the company made sales £160,305 (2024: £26,122) to Eco Power Metals Limited.
At the year end, the company was owed £330,520 (2024: £454,497) by Eco Power Metals Limited.
Eco Power Racing Limited
Eco Power Racing Limited is a company in which Mr D Colakovic has an interest.
During the year, the company made sales £2,052 (2024: £8,542) to Eco Power Metals Limited and purchases from of £9,235 (2024: £nil).
At the year end, the company was owed £2,410,616 (2024: £1,709,758) by Eco Power Metals Limited.
Directors’ Current Accounts
Directors’ current account balances included in other debtors at the year end total £6,282 (2024: £52,100). The outstanding amounts are repayable on demand and interest has been charged at the HMRC rate of interest in the year.
ECO-POWER ENVIRONMENTAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
(Continued)
- 24 -
Eco-Power Engineering Limited
Eco-Power Engineering Ltd is a company which Mr M Jepson has an interest and Mr L Calders is a director.
During the year, the company made sales of £nil (2024: £363) to Eco-Power Engineering Limited. During the year the company made purchases of £nil (2024: £73,610) from Eco-power Engineering Limited.
At the year end, the company was owed £nil (2024: £nil) by Eco Power Engineering Limited. £62,477 was written off in the prior year.
Eco Power Star Design Interiors Limited
Eco Power Star Design Interiors Limited is a company which Mr M Jepson and Mr D Colakovic have an interest and Mr L Calders is a director.
During the year, the company made sales of £nil (2024: £8,590) to Eco Power Star Design Interiors Limited. During the year the company made purchases of £nil (2024: £21,160) from Eco-power Engineering Limited.
At the year end, the company was owed £nil (2024: £nil) by Eco Power Star Design Interiors Limited. In the prior year £360,946 was written off.
Eco-Power Priority One Security Limited
Eco-Power Priority One Security Limited is a company which Mr M Jepson and Mr D Colakovic have an interest and Mr L Calders is a director.
During the year, the company made sales of £nil (2024: £3,855) to Eco-Power Priority One Security Limited. During the year the company made purchases of £nil (2024: £43,196) from Eco-Power Priority One Security Limited.
At the year end, the company owed £nil (2024: £12,988) by Eco-Power Priority One Security Limited.
Eco-Power Facilities Management Limited
Eco-Power Facilities Management Limited is a company which Mr L Higgins and Mr D Colakovic have an interest and Mr L Calders is a director.
During the year, the company made sales of £27,000 (2024: £27,000) to Eco-Power Facilities Management Limited.
At the year end, the company owed £nil (2024: £nil) by Eco-Power Facilities Management Limited. During the prior year £62,080 was written off.
23
Ultimate controlling party
Eco-Power Environmental Limited is a wholly owned subsidiary of Eco-Power Environmental Group Limited. The ultimate parent undertaking and controlling party is Eco-Power Environmental Holdings Limited. The results of Eco-Power Environmental Limited are included in the consolidated financial statements of Eco-power Environmental Holdings Limited whose registered office is Bankwood Processing Site, Bankwood Lane Industrial Estate, Bankwood Lane, New Rossington, Doncaster, DN11 0PS.
2025-10-312024-11-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr C P LawtonMr L Higgins085938432024-11-012025-10-3108593843bus:Director22024-11-012025-10-3108593843bus:Director12024-11-012025-10-3108593843bus:RegisteredOffice2024-11-012025-10-31085938432025-10-31085938432023-11-012024-10-3108593843core:ContinuingOperationscore:Exceptional12024-11-012025-10-3108593843core:Exceptional12023-11-012024-10-3108593843core:RetainedEarningsAccumulatedLosses2023-11-012024-10-3108593843core:RetainedEarningsAccumulatedLosses2024-11-012025-10-31085938432024-10-3108593843core:PlantMachinery2025-10-3108593843core:ComputerEquipment2025-10-3108593843core:MotorVehicles2025-10-3108593843core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-3108593843core:LandBuildings2024-10-3108593843core:PlantMachinery2024-10-3108593843core:ComputerEquipment2024-10-3108593843core:MotorVehicles2024-10-3108593843core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3108593843core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3108593843core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3108593843core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3108593843core:ShareCapital2025-10-3108593843core:ShareCapital2024-10-3108593843core:RevaluationReserve2025-10-3108593843core:RevaluationReserve2024-10-3108593843core:RetainedEarningsAccumulatedLosses2025-10-3108593843core:RetainedEarningsAccumulatedLosses2024-10-3108593843core:ShareCapital2023-10-3108593843core:RevaluationReserve2023-10-3108593843core:RetainedEarningsAccumulatedLosses2023-10-3108593843core:ShareCapitalOrdinaryShareClass12025-10-3108593843core:ShareCapitalOrdinaryShareClass12024-10-3108593843core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-012025-10-3108593843core:LandBuildingscore:LongLeaseholdAssets2024-11-012025-10-3108593843core:PlantMachinery2024-11-012025-10-3108593843core:ComputerEquipment2024-11-012025-10-3108593843core:MotorVehicles2024-11-012025-10-310859384312024-11-012025-10-310859384312023-11-012024-10-3108593843core:UKTax2024-11-012025-10-3108593843core:UKTax2023-11-012024-10-3108593843core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-3108593843core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-10-3108593843core:PlantMachinery2024-10-3108593843core:ComputerEquipment2024-10-3108593843core:MotorVehicles2024-10-31085938432024-10-3108593843core:LandBuildingscore:OwnedOrFreeholdAssets2025-10-3108593843core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-10-3108593843core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-11-012025-10-3108593843core:CurrentFinancialInstruments2025-10-3108593843core:CurrentFinancialInstruments2024-10-3108593843bus:OrdinaryShareClass12024-11-012025-10-3108593843bus:OrdinaryShareClass12025-10-3108593843bus:OrdinaryShareClass12024-10-3108593843bus:PrivateLimitedCompanyLtd2024-11-012025-10-3108593843bus:FRS1022024-11-012025-10-3108593843bus:Audited2024-11-012025-10-3108593843bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP