Silverfin false false 31/10/2025 01/11/2024 31/10/2025 M J Andrew 02/09/2013 S P Cook 01/11/2024 31 July 2026 The principal activity of the Company during the financial year was the wholesale of machine tools. 08672390 2025-10-31 08672390 bus:Director1 2025-10-31 08672390 bus:Director2 2025-10-31 08672390 2024-10-31 08672390 core:CurrentFinancialInstruments 2025-10-31 08672390 core:CurrentFinancialInstruments 2024-10-31 08672390 core:Non-currentFinancialInstruments 2025-10-31 08672390 core:Non-currentFinancialInstruments 2024-10-31 08672390 core:ShareCapital 2025-10-31 08672390 core:ShareCapital 2024-10-31 08672390 core:RetainedEarningsAccumulatedLosses 2025-10-31 08672390 core:RetainedEarningsAccumulatedLosses 2024-10-31 08672390 core:OtherResidualIntangibleAssets 2024-10-31 08672390 core:OtherResidualIntangibleAssets 2025-10-31 08672390 core:PlantMachinery 2024-10-31 08672390 core:Vehicles 2024-10-31 08672390 core:FurnitureFittings 2024-10-31 08672390 core:PlantMachinery 2025-10-31 08672390 core:Vehicles 2025-10-31 08672390 core:FurnitureFittings 2025-10-31 08672390 bus:OrdinaryShareClass1 2025-10-31 08672390 2024-11-01 2025-10-31 08672390 bus:FilletedAccounts 2024-11-01 2025-10-31 08672390 bus:SmallEntities 2024-11-01 2025-10-31 08672390 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 08672390 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 08672390 bus:Director1 2024-11-01 2025-10-31 08672390 bus:Director2 2024-11-01 2025-10-31 08672390 core:OtherResidualIntangibleAssets core:TopRangeValue 2024-11-01 2025-10-31 08672390 core:OtherResidualIntangibleAssets 2024-11-01 2025-10-31 08672390 core:PlantMachinery 2024-11-01 2025-10-31 08672390 core:Vehicles 2024-11-01 2025-10-31 08672390 core:FurnitureFittings 2024-11-01 2025-10-31 08672390 2023-11-01 2024-10-31 08672390 core:CurrentFinancialInstruments 2024-11-01 2025-10-31 08672390 core:Non-currentFinancialInstruments 2024-11-01 2025-10-31 08672390 bus:OrdinaryShareClass1 2024-11-01 2025-10-31 08672390 bus:OrdinaryShareClass1 2023-11-01 2024-10-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 08672390 (England and Wales)

MACH MACHINE TOOLS LIMITED

Unaudited Financial Statements
For the financial year ended 31 October 2025
Pages for filing with the registrar

MACH MACHINE TOOLS LIMITED

Unaudited Financial Statements

For the financial year ended 31 October 2025

Contents

MACH MACHINE TOOLS LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 October 2025
MACH MACHINE TOOLS LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 October 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 135,886 83,224
Tangible assets 4 124,019 78,988
259,905 162,212
Current assets
Stocks 658,442 761,476
Debtors 5 273,255 472,579
Cash at bank and in hand 118,969 183,462
1,050,666 1,417,517
Creditors: amounts falling due within one year 6 ( 951,735) ( 1,190,777)
Net current assets 98,931 226,740
Total assets less current liabilities 358,836 388,952
Creditors: amounts falling due after more than one year 7 ( 38,237) ( 37,381)
Provision for liabilities ( 15,607) ( 17,851)
Net assets 304,992 333,720
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account 304,892 333,620
Total shareholders' funds 304,992 333,720

For the financial year ending 31 October 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of MACH Machine Tools Limited (registered number: 08672390) were approved and authorised for issue by the Board of Directors on 31 July 2026. They were signed on its behalf by:

M J Andrew
Director
MACH MACHINE TOOLS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
MACH MACHINE TOOLS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

MACH Machine Tools Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit 1-3 Chapel Lane Clay Hill, Fishponds, Bristol, BS5 7EY, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Other intangible assets 10 years straight line
Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Plant and machinery 20 % reducing balance
Vehicles 20 % reducing balance
Fixtures and fittings 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 4 4

3. Intangible assets

Other intangible assets Total
£ £
Cost
At 01 November 2024 83,224 83,224
Additions 60,984 60,984
At 31 October 2025 144,208 144,208
Accumulated amortisation
At 01 November 2024 0 0
Charge for the financial year 8,322 8,322
At 31 October 2025 8,322 8,322
Net book value
At 31 October 2025 135,886 135,886
At 31 October 2024 83,224 83,224

4. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £
Cost
At 01 November 2024 17,588 91,842 5,675 115,105
Additions 0 79,040 4,334 83,374
Disposals 0 ( 18,000) 0 ( 18,000)
At 31 October 2025 17,588 152,882 10,009 180,479
Accumulated depreciation
At 01 November 2024 4,859 27,470 3,788 36,117
Charge for the financial year 2,545 19,043 855 22,443
Disposals 0 ( 2,100) 0 ( 2,100)
At 31 October 2025 7,404 44,413 4,643 56,460
Net book value
At 31 October 2025 10,184 108,469 5,366 124,019
At 31 October 2024 12,729 64,372 1,887 78,988

5. Debtors

2025 2024
£ £
Trade debtors 222,113 441,826
Prepayments 51,142 30,753
273,255 472,579

6. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 5,833 10,000
Trade creditors 458,994 425,894
Amounts owed to directors 651 0
Accruals 7,021 5,789
Taxation and social security 94,313 218,237
Obligations under finance leases and hire purchase contracts (secured) 296,489 368,250
Other creditors 88,434 162,607
951,735 1,190,777

Obligations under finance lease and hire purchase contracts are secured against the assets to which they relate.

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 0 5,834
Obligations under finance leases and hire purchase contracts (secured) 38,237 31,547
38,237 37,381

Obligations under finance lease and hire purchase contracts are secured against the assets to which they relate.

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

9. Financial commitments

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

2025 2024
£ £
Unpaid contributions due to the fund (inc. in other creditors) 681 277

10. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
Dividends paid to the director during the year 81,119 130,253

The Company maintains a trading account with a company under the control of close family members of the shareholders. During the current and preceding year the Company made purchases and sales to this related party at arms length. At year end, the related party is owed £87,753 (2024: £162,329)