Company registration number 09783709 (England and Wales)
WEALDEN REHAB LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
WEALDEN REHAB LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
WEALDEN REHAB LTD
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
24,317
Tangible assets
5
465,041
473,122
465,041
497,439
Current assets
Stocks
1,168,072
749,743
Debtors
6
1,229,876
931,384
Cash at bank and in hand
386,217
330,944
2,784,165
2,012,071
Creditors: amounts falling due within one year
7
(2,108,006)
(1,738,458)
Net current assets
676,159
273,613
Total assets less current liabilities
1,141,200
771,052
Creditors: amounts falling due after more than one year
8
(307,021)
(315,142)
Provisions for liabilities
(50,234)
(30,643)
Net assets
783,945
425,267
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
783,845
425,167
Total equity
783,945
425,267
WEALDEN REHAB LTD
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 31 July 2026 and are signed on its behalf by:
Mr S G Campbell
Director
Company registration number 09783709 (England and Wales)
WEALDEN REHAB LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Wealden Rehab Ltd is a private company limited by shares incorporated, registered and trading in England and Wales with company number 09783709. The registered office is 113 Hopewell Drive, Chatham, Kent, ME5 7NP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
1.3
Intangible fixed assets - goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2015, is being amortised evenly over its estimated useful life of ten years.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% on cost
Fixtures and fittings
25% on cost
Motor vehicles
25% on reducing balance or 33% on cost or over the lease term where applicable
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
WEALDEN REHAB LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.7
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
1.8
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.9
In September 2024, The Financial Reporting Council issued a revised edition of FRS102, effective for accounting periods beginning on or after 1 January 2026. The company has not early adopted the revised standard. The directors are assessing the impact of the revised requirements, particularly in relation to revenue recognition and lease accounting. At the date of approval of these financial statements, it is not practicable to quantify the effect of the changes.
WEALDEN REHAB LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
35
32
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
293,000
Amortisation and impairment
At 1 January 2025
268,683
Amortisation charged for the year
24,317
At 31 December 2025
293,000
Carrying amount
At 31 December 2025
At 31 December 2024
24,317
WEALDEN REHAB LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
39,357
121,621
820,167
981,145
Additions
4,833
10,811
262,917
278,561
Disposals
(145,263)
(145,263)
At 31 December 2025
44,190
132,432
937,821
1,114,443
Depreciation and impairment
At 1 January 2025
28,012
78,755
401,256
508,023
Depreciation charged in the year
6,173
20,020
255,017
281,210
Eliminated in respect of disposals
(139,831)
(139,831)
At 31 December 2025
34,185
98,775
516,442
649,402
Carrying amount
At 31 December 2025
10,005
33,657
421,379
465,041
At 31 December 2024
11,345
42,866
418,911
473,122
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
958,176
836,955
Amounts owed by group undertakings
172,288
Other debtors
95,922
89,039
1,226,386
925,994
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
3,490
5,390
Total debtors
1,229,876
931,384
WEALDEN REHAB LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,052,582
659,252
Taxation and social security
306,244
380,446
Other creditors
749,180
698,760
2,108,006
1,738,458
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
307,021
315,142
9
Ultimate Controlling Party
The controlling party is Wealden Rehab (Holdings) Ltd.
10
Related party transactions
Included within debtors due within one year is a loan to Wealden Rehab (Holdings) Ltd of £172,288 (2024 - £nil)
Included within creditors due within one year is a loan from Wealden Rehab (Holdings) Ltd, of £nil (2024 - £10,166).