Lucky Bean Ltd 09785739 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is Licenced restaurant Digita Accounts Production Advanced 6.30.9574.0 true false 09785739 2024-11-01 2025-10-31 09785739 2025-10-31 09785739 bus:OrdinaryShareClass1 2025-10-31 09785739 bus:OrdinaryShareClass2 2025-10-31 09785739 bus:OrdinaryShareClass3 2025-10-31 09785739 bus:OrdinaryShareClass4 2025-10-31 09785739 bus:OrdinaryShareClass5 2025-10-31 09785739 core:CurrentFinancialInstruments 2025-10-31 09785739 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 09785739 core:Non-currentFinancialInstruments core:AfterOneYear 2025-10-31 09785739 core:AdditionsToInvestments 2025-10-31 09785739 core:FurnitureFittingsToolsEquipment 2025-10-31 09785739 core:LandBuildings 2025-10-31 09785739 core:MotorVehicles 2025-10-31 09785739 core:AllSubsidiaries 2025-10-31 09785739 1 2025-10-31 09785739 bus:SmallEntities 2024-11-01 2025-10-31 09785739 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 09785739 bus:FilletedAccounts 2024-11-01 2025-10-31 09785739 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 09785739 bus:RegisteredOffice 2024-11-01 2025-10-31 09785739 bus:Director1 2024-11-01 2025-10-31 09785739 bus:Director2 2024-11-01 2025-10-31 09785739 bus:OrdinaryShareClass1 2024-11-01 2025-10-31 09785739 bus:OrdinaryShareClass2 2024-11-01 2025-10-31 09785739 bus:OrdinaryShareClass3 2024-11-01 2025-10-31 09785739 bus:OrdinaryShareClass4 2024-11-01 2025-10-31 09785739 bus:OrdinaryShareClass5 2024-11-01 2025-10-31 09785739 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 09785739 bus:Agent1 2024-11-01 2025-10-31 09785739 core:Goodwill 2024-11-01 2025-10-31 09785739 core:ComputerEquipment 2024-11-01 2025-10-31 09785739 core:FurnitureFittingsToolsEquipment 2024-11-01 2025-10-31 09785739 core:LandBuildings 2024-11-01 2025-10-31 09785739 core:MotorCars 2024-11-01 2025-10-31 09785739 core:MotorVehicles 2024-11-01 2025-10-31 09785739 core:PlantMachinery 2024-11-01 2025-10-31 09785739 core:AllSubsidiaries 2024-11-01 2025-10-31 09785739 countries:England 2024-11-01 2025-10-31 09785739 1 2024-11-01 2025-10-31 09785739 2024-10-31 09785739 core:FurnitureFittingsToolsEquipment 2024-10-31 09785739 core:LandBuildings 2024-10-31 09785739 core:MotorVehicles 2024-10-31 09785739 core:AllSubsidiaries 2024-10-31 09785739 1 2024-10-31 09785739 2023-11-01 2024-10-31 09785739 2024-10-31 09785739 bus:OrdinaryShareClass1 2024-10-31 09785739 bus:OrdinaryShareClass2 2024-10-31 09785739 bus:OrdinaryShareClass3 2024-10-31 09785739 bus:OrdinaryShareClass4 2024-10-31 09785739 bus:OrdinaryShareClass5 2024-10-31 09785739 core:CurrentFinancialInstruments 2024-10-31 09785739 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 09785739 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 09785739 core:FurnitureFittingsToolsEquipment 2024-10-31 09785739 core:LandBuildings 2024-10-31 09785739 core:MotorVehicles 2024-10-31 09785739 core:OtherRelatedParties 2024-10-31 09785739 1 2024-10-31 09785739 bus:OrdinaryShareClass1 2023-11-01 2024-10-31 09785739 bus:OrdinaryShareClass2 2023-11-01 2024-10-31 09785739 bus:OrdinaryShareClass3 2023-11-01 2024-10-31 09785739 bus:OrdinaryShareClass4 2023-11-01 2024-10-31 09785739 bus:OrdinaryShareClass5 2023-11-01 2024-10-31 09785739 core:OtherRelatedParties 2023-11-01 2024-10-31 09785739 1 2023-11-01 2024-10-31 09785739 2023-10-31 09785739 core:OtherRelatedParties 2023-10-31 09785739 1 2023-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09785739

Lucky Bean Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2025

 

Lucky Bean Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 10

 

Lucky Bean Ltd

Company Information

Directors

Mr M Palmer

Mrs D Palmer

Registered office

Cawley Priory
South Pallant
Chichester
West Sussex
PO19 1SY

Accountants

Blue Spire Limited Cawley Priory
South Pallant
Chichester
West Sussex
PO19 1SY

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Lucky Bean Ltd
for the Year Ended 31 October 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Lucky Bean Ltd for the year ended 31 October 2025 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Lucky Bean Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Lucky Bean Ltd and state those matters that we have agreed to state to the Board of Directors of Lucky Bean Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Lucky Bean Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Lucky Bean Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Lucky Bean Ltd. You consider that Lucky Bean Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Lucky Bean Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Blue Spire Limited
Cawley Priory
South Pallant
Chichester
West Sussex
PO19 1SY

30 July 2026

 

Lucky Bean Ltd

(Registration number: 09785739)
Balance Sheet as at 31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

652,365

521,039

Investments

5

1,100

-

 

653,465

521,039

Current assets

 

Stocks

6

28,208

34,339

Debtors

7

644,663

144,731

Cash at bank and in hand

 

73,697

165,263

 

746,568

344,333

Creditors: Amounts falling due within one year

8

(694,912)

(459,753)

Net current assets/(liabilities)

 

51,656

(115,420)

Total assets less current liabilities

 

705,121

405,619

Creditors: Amounts falling due after more than one year

8

(409,635)

(143,799)

Provisions for liabilities

(118,284)

(74,496)

Net assets

 

177,202

187,324

Capital and reserves

 

Called up share capital

9

2,100

1,000

Retained earnings

175,102

186,324

Shareholders' funds

 

177,202

187,324

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 July 2026 and signed on its behalf by:
 

.........................................
Mr M Palmer
Director

.........................................
Mrs D Palmer
Director

 
     
 

Lucky Bean Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Cawley Priory
South Pallant
Chichester
West Sussex
PO19 1SY

These financial statements were authorised for issue by the Board on 30 July 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Lucky Bean Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold

Straight line over 7 years

Plant and machinery

25% reducing balance

Computer equipment

25% straight line

Fixtures and fittings

25% reducing balance

Motor vehicles

25% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line over 7 years

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Lucky Bean Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Lucky Bean Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 66 (2024 - 51).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2024

999,717

398,752

13,937

1,412,406

Additions

3,131

240,956

-

244,087

At 31 October 2025

1,002,848

639,708

13,937

1,656,493

Depreciation

At 1 November 2024

602,646

278,193

10,530

891,369

Charge for the year

73,137

38,869

753

112,759

At 31 October 2025

675,783

317,062

11,283

1,004,128

Carrying amount

At 31 October 2025

327,065

322,646

2,654

652,365

At 31 October 2024

397,071

120,561

3,407

521,039

Included within the net book value of land and buildings above is £327,065 (2024 - £397,071) in respect of short leasehold land and buildings.
 

5

Investments

2025
£

2024
£

Investments in subsidiaries

1,100

-

Subsidiaries

£

Cost or valuation

Additions

1,100

Provision

Carrying amount

At 31 October 2025

1,100

6

Stocks

2025
£

2024
£

Other inventories

28,208

34,339

 

Lucky Bean Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

7

Debtors

2025
£

2024
£

Trade debtors

19,242

19,659

Prepayments

50,034

25,121

Other debtors

575,387

99,951

644,663

144,731

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

181,950

112,014

Trade creditors

 

117,969

100,130

Taxation and social security

 

49,085

111,506

Accruals and deferred income

 

138,124

122,327

Other creditors

 

207,784

13,776

 

694,912

459,753

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

409,635

143,799

 

Lucky Bean Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary A of £1 each

864

864

450

450

Ordinary B of £1 each

774

774

450

450

Ordinary C of £1 each

215

215

50

50

Ordinary D of £1 each

205

205

50

50

Ordinary E of £1 (2024 - £0) each

42

42

-

-

2,100

2,100

1,000

1,000

10

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £45.18 (2024 - £82.22) per each Ordinary A

39,036

37,000

Interim dividend of £45.18 (2024 - £82.22) per each Ordinary B

34,964

37,000

Interim dividend of £124.18 (2024 - £284.615) per each Ordinary C

26,699

14,231

Interim dividend of £206.71 (2024 - £549.999) per each Ordinary D

42,375

27,500

Interim dividend of £523.81 (2024 - £Nil) per each Ordinary E

22,000

-

165,074

115,731

11

Related party transactions

Transactions with directors

2025

At 1 November 2024
£

Advances to director
£

Repayments by director
£

At 31 October 2025
£

Balance owed (to)/ from director

(169)

36,860

(202,024)

(165,333)

 

2024

At 1 November 2023
£

Advances to director
£

Repayments by director
£

At 31 October 2024
£

Balance owed (to)/ from director

(71,893)

74,297

(2,573)

(169)

 

Lucky Bean Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

 

Summary of transactions with subsidiaries

Supernormal Restaurants Limited and Lucky Beach Ltd are both 100% subsidiaries of Lucky Bean Ltd, commencing on 29/10/2025.

Lucky Beach Ltd:
Day-to-day transactions whereby one company may pay an invoice on behalf of the other.
Some staff members work across both companies and so there are wages recharged.
Dividend and director payments made from either company.

The balance owing from Lucky Beach at 31 October 2025 is £76,618 (2024: £78,255)

Management charges of £103,384 were incurred during the year based on salary recharges with the subsidiary.


Supernormal Restaurants Limited:
Supernormal holds the leasehold over a commercial property and rents the property to Lucky Bean Limited.

The balance owing from Supernormal Restaurants at 31 October 2025 is £498,049 (2024: £0)

Loans to related parties

2025

Subsidiary
£

Total
£

At start of period

78,255

78,255

Advanced

618,685

618,685

Repaid

(122,274)

(122,274)

At end of period

574,666

574,666

2024

Other related parties
£

Total
£

At start of period

68,585

68,585

Advanced

266,867

266,867

Repaid

(257,197)

(257,197)

At end of period

78,255

78,255