Company Registration No. 10452111 (England and Wales)
REDBANX LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
REDBANX LIMITED
COMPANY INFORMATION
Director
J S Melville
Company number
10452111
Registered office
11 Woodford Avenue
Ilford
IG2 6UF
Auditor
Johnston Carmichael LLP
7-11 Melville Street
Edinburgh
EH3 7PE
REDBANX LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 18
REDBANX LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 1 -

The director presents the strategic report for the year ended 31 October 2025.

Fair review of the business

Redbanx Limited ("Redbanx" or "the Company") is a United Kingdom-based Electronic Money Institution authorised and regulated by the Financial Conduct Authority under the Electronic Money Regulations 2011. The Company provides regulated electronic money, payment, and foreign exchange services primarily to corporate and business customers, including small and medium-sized enterprises and other professional customers. The Company does not currently provide services to retail consumers as part of its core business model. Baker Services Ltd (Hong Kong) is the parent company of Redbanx.

The company achieved a post-tax profit of £47.1k (2024: loss of £18.2k). The results for the year and the financial position at the year end were considered satisfactory by the directors, who intend to pursue strategies that would enhance the growth of the Company and result in improved performance.

Principal risks and uncertainties

The management of the business continues to review and assess the risks facing the operations, financial position and strategy of the Company and seeks to ensure that adequate and suitable mitigating actions, structures and processes are in place.

Market and volume risks

Redbanx is a transactional business and is affected by negative market trends which impact payment volume. Accordingly, management continuously reviews operating costs and efficiencies to develop and implement product improvements and operational efficiencies that reduce delivery costs in order to mitigate these risks.

Supply and partnership arrangements

Banking and payment infrastructure arrangements form a critical part of operations and customer delivery. Redbanx reduces supply risks by maintaining safeguarding banking relationships with more than one institution, together with its core operational ledger platform, rather than relying on a single provider.

Technology

Redbanx is an independent financial services technology business and accordingly its systems and technologies are inherently central to the business. Management continues to ensure there is adequate planning around critical technology risks - including cyber-attacks and intrusion - via a variety of strategies and protections, supported by its technology support provider, which are regularly assessed.

Money laundering and payment fraud risk

Redbanx, being a Electronic Money service provider, is required to adhere to anti-money laundering laws and guarantee secure customer payment authorisations. The Company continuously invests in and reviews its financial crime tools, including customer verification and screening platforms, to ensure compliance and that the risks are adequately mitigated.

Regulation compliance and customer safeguarding

Redbanx's customer base includes those regulated under financial services regimes across the UK. Management continues to review and test the safeguarding of customer funds and compliance with payment regulations, which includes regular access to external professional advice and guidance, including from the Company's external auditors and legal advisers.

Foreign exchange risks

The majority of corporate funds are held in GBP matching operational funding requirements. Client funds and payments are processed in the instructed currency of use by the customer and applying the actual rate, therefore management believe the Company's exposure to conversion and foreign exchange risk is adequately mitigated.

REDBANX LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -
Promoting the success of the company

In promoting the success of the Company, the directors have regard to a number of stakeholders that contribute to the value and benefit of the business including customers, shareholders, employees, safeguarding banking partners, suppliers and regulators. The primary objective of the Board of Directors is to ensure there is cohesion and mutual benefit in the policies, operations and financial actions of Redbanx, and the directors have a long-term vision, strategy and value ecosystem to support these aims:

 

Business relationships have been advanced in the year whereby Redbanx has invested resources in strengthening its safeguarding banking relationships and operational ledger platform, and has earmarked resources for product development and enhanced customer due diligence and monitoring capability for the onward benefit of customers.

 

Corporate governance - the key shareholder is represented and kept informed on a regular basis of key developments, and the Board maintains oversight of the Company's regulatory obligations, including its safeguarding, financial crime and operational resilience arrangements, through regular governance reporting and access to external professional advice.

 

The directors are aware of the wider impact of environmental change and the contributing responsibility of all businesses to their local communities and, where relevant, factor this into decision making processes. The business serves corporate and business customers with regulated electronic money, payment and foreign exchange services and, as such, its ability to materially alter its impact on the environment is limited.

On behalf of the board

J S Melville
Director
31 July 2026
REDBANX LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -

The director presents his annual report and financial statements for the year ended 31 October 2025.

Principal activities

The principal activity of the company continued to be provision of financial intermediary services.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

J S Melville
Financial instruments

The company's financial instruments comprise cash and cash equivalents, debtors, and creditors. The main purpose of these financial instruments is to support the company's operational activities.

 

The company has no significant exposure to market risk, including foreign currency risk, interest rate risk or price risk.

 

The company has exposure to credit risk principally on its cash and bank balances although this is mitigated by ensuring that funds are held with a number of banking insitutions with suitable credit ratings.

Auditor

Johnston Carmichael LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Energy and carbon report

As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
J S Melville
Director
31 July 2026
REDBANX LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 4 -

The director is responsible for preparing the strategic report, director's report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

REDBANX LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF REDBANX LIMITED
- 5 -
Opinion

We have audited the financial statements of Redbanx Limited (the 'company') for the year ended 31 October 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Other matter

The corresponding figures for the year ended 31 October 2024 were not subject to audit.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report and financial statements other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report and financial statements. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

REDBANX LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF REDBANX LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of director

As explained more fully in the director's responsibilities statement set out on page 3, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit is considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

 

We assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations by considering their experience, past performance and support available.

 

All engagement team members were briefed on relevant identified laws and regulations and potential fraud risks at the planning stage of the audit. Engagement team members were reminded to remain alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

 

We obtained an understanding of the legal and regulatory frameworks that are applicable to the company and the sector in which it operates, focusing on those provisions that had a direct effect on the determination of material amounts and disclosures in the financial statements. The most relevant frameworks we identified include:

 

REDBANX LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF REDBANX LIMITED
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud (continued)

We gained an understanding of how the company is complying with these laws and regulations by making enquiries of management and those charged with governance. We corroborated these enquiries through our review of submitted returns, external inspections, relevant correspondence with regulatory bodies and board meeting minutes.

We assessed the susceptibility of the financial statements to material misstatement, including how fraud might occur, by meeting with management and those charged with governance to understand where it was considered there was susceptibility to fraud. This evaluation also considered how management and those charged with governance were remunerated and whether this provided an incentive for fraudulent activity. We considered the overall control environment and how management and those charged with governance oversee the implementation and operation of controls. In areas of the financial statements where the risks were considered to be higher, we performed procedures to address each identified risk. We identified a heightened fraud risk in relation to:

 

In addition to the above, the following procedures were performed to provide reasonable assurance that the financial statements were free of material fraud or error:

 

Our audit procedures were designed to respond to the risk of material misstatements in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve intentional concealment, forgery, collusion, omission or misrepresentation. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

David McBain (Senior Statutory Auditor)
For and on behalf of Johnston Carmichael LLP
31 July 2026
Statutory Auditor
7-11 Melville Street
Edinburgh
EH3 7PE
REDBANX LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2025
- 8 -
unaudited
2025
2024
Notes
£
£
Turnover
3
394,550
9,760
Cost of sales
(21,992)
(16,402)
Gross profit/(loss)
372,558
(6,642)
Administrative expenses
(323,696)
(11,515)
Profit/(loss) before taxation
48,862
(18,157)
Tax on profit/(loss)
7
(1,725)
-
0
Profit/(loss) for the financial year and total comprhensive income/(expense)
47,137
(18,157)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

REDBANX LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 9 -
unaudited
2025
2024
Notes
£
£
£
£
Current assets
Debtors
9
34,390
-
0
Cash at bank and in hand
370,572
286,658
404,962
286,658
Creditors: amounts falling due within one year
10
(72,607)
(1,440)
Net current assets
332,355
285,218
Capital and reserves
Called up share capital
12
325,000
325,000
Profit and loss reserves
13
7,355
(39,782)
Total equity
332,355
285,218
The financial statements were approved and signed by the director and authorised for issue on 31 July 2026
J S Melville
Director
Company Registration No. 10452111
REDBANX LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 November 2023 (unaudited)
325,000
(21,625)
303,375
Year ended 31 October 2024:
Loss and total comprehensive expense for the year
-
(18,157)
(18,157)
Balance at 31 October 2024
325,000
(39,782)
285,218
Year ended 31 October 2025:
Profit and total comprehensive income for the year
-
47,137
47,137
Balance at 31 October 2025
325,000
7,355
332,355
REDBANX LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 11 -
unaudited
2025
2024
Notes
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
17
83,914
(18,157)
Net increase/(decrease) in cash and cash equivalents
83,914
(18,157)
Cash and cash equivalents at beginning of year
286,658
304,815
Cash and cash equivalents at end of year
370,572
286,658
REDBANX LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 12 -
1
Accounting policies
Company information

Redbanx Limited is a private company limited by shares incorporated in England and Wales. The registered office is 11 Woodford Avenue, llford, IG2 6UF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for a period of at least 12 months from the date of approval of the financial statements. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. Revenue from consultancy arrangements is recognised as the service is provided and in line with contractual or other agreed terms.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

REDBANX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 13 -
Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

REDBANX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 14 -
1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The director has considered there to be no material judgements or estimates within these financial statements.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Financial intermediary services
394,550
9,760
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
394,550
9,760
4
Operating profit/(loss)
2025
2024
Operating profit/(loss) for the year is stated after charging/(crediting):
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
(9,920)
-
0
Operating lease charges
91,146
-
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
23,000
-
0
For other services
Taxation compliance services
2,500
-
0
REDBANX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 15 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Administration
1
0

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
13,392
-
0
Pension costs
311
-
0
13,703
-
0
7
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,725
-
0

The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit/(loss) before taxation
48,862
(18,157)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 19.00% (2024: 25.00%)
9,284
(4,539)
Tax effect of utilisation of tax losses not previously recognised
(7,559)
-
0
-
0
4,539
Taxation charge for the year
1,725
-

The company has an unrecognised deferred tax asset of £nil (2024 - £7,559) relating to unutilised tax losses.

REDBANX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 16 -
8
Financial instruments
2025
2024
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
21,722
-
Cash and cash equivalents held at cost
370,572
286,658
Carrying amount of financial liabilities
Measured at amortised cost
68,913
1,440

Disclosures on financial risk management can be found in the directors' report.

9
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
21,722
-
0
Prepayments and accrued income
12,668
-
0
34,390
-
0
10
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
40,300
-
0
Corporation tax
1,725
-
0
Other taxation and social security
1,969
-
0
Other creditors
1,673
-
0
Accruals and deferred income
26,940
1,440
72,607
1,440
11
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
311
-

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

12
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
325,000
325,000
325,000
325,000
REDBANX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
12
Share capital
(Continued)
- 17 -

The company has one class of ordinary shares which carry no right to fixed income.

13
Profit and loss reserves

Profit and loss reserves relate to retained cumulative profits and losses net of dividends paid.

14
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
152,256
64,480
15
Events after the reporting date

On 19 January 2026, a further 25,000 Ordinary shares of £1 each were issued at par.

16
Ultimate controlling party

The immediate and ultimate company is a wholly-owned subsidiary of Baker Services Ltd, which is incorporated in Hong Kong. The registered office of Baker Services Ltd is 8H, Tower 3, Phase 2 Metro City, 8 Yan King Road, Tseung Kwan O, NT, Hong Kong.

Baker Services Ltd is controlled by its directors.

17
Cash generated from/(absorbed by) operations
2025
2024
£
£
Profit/(loss) for the year after tax
47,137
(18,157)
Adjustments for:
Taxation charged
1,725
-
0
Movements in working capital:
Increase in debtors
(34,390)
-
0
Increase in creditors
69,442
-
0
Cash generated from/(absorbed by) operations
83,914
(18,157)
REDBANX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 18 -
18
Analysis of changes in net funds
1 November 2024
Cash flows
31 October 2025
£
£
£
Cash at bank and in hand
286,658
83,914
370,572
2025-10-312024-11-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100J S Melville104521112024-11-012025-10-3110452111bus:Director12024-11-012025-10-31104521112025-10-31104521112023-11-012024-10-3110452111core:RetainedEarningsAccumulatedLosses2023-11-012024-10-3110452111core:RetainedEarningsAccumulatedLosses2024-11-012025-10-31104521112024-10-3110452111core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3110452111core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3110452111core:WithinOneYear2025-10-3110452111core:WithinOneYear2024-10-3110452111core:ShareCapital2025-10-3110452111core:ShareCapital2024-10-3110452111core:RetainedEarningsAccumulatedLosses2025-10-3110452111core:RetainedEarningsAccumulatedLosses2024-10-3110452111core:ShareCapital2023-10-3110452111core:RetainedEarningsAccumulatedLosses2023-10-31104521112023-10-3110452111core:ShareCapitalOrdinaryShareClass12025-10-3110452111core:ShareCapitalOrdinaryShareClass12024-10-31104521112024-10-3110452111core:UKTax2024-11-012025-10-3110452111core:UKTax2023-11-012024-10-311045211112024-11-012025-10-311045211112023-11-012024-10-3110452111core:CurrentFinancialInstruments2025-10-3110452111core:CurrentFinancialInstruments2024-10-3110452111bus:OrdinaryShareClass12024-11-012025-10-3110452111bus:OrdinaryShareClass12025-10-3110452111bus:OrdinaryShareClass12024-10-3110452111bus:PrivateLimitedCompanyLtd2024-11-012025-10-3110452111bus:FRS1022024-11-012025-10-3110452111bus:Audited2024-11-012025-10-3110452111bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP