Company registration number 10625108 (England and Wales)
CYNWYD ENTERPRISES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
CYNWYD ENTERPRISES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
CYNWYD ENTERPRISES LIMITED
BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
125,250
145,250
Tangible assets
4
3,936,506
3,805,778
4,061,756
3,951,028
Current assets
Stocks
60,414
47,781
Debtors
5
518,751
348,122
Cash at bank and in hand
125,465
32,695
704,630
428,598
Creditors: amounts falling due within one year
6
(5,691,692)
(5,111,320)
Net current liabilities
(4,987,062)
(4,682,722)
Net liabilities
(925,306)
(731,694)
Capital and reserves
Called up share capital
200,100
200,100
Profit and loss reserves
(1,125,406)
(931,794)
Total equity
(925,306)
(731,694)

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 31 July 2026 and are signed on its behalf by:
Mr MJ Duffell
Director
Company registration number 10625108 (England and Wales)
CYNWYD ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 2 -
1
Accounting policies
Company information

Cynwyd Enterprises Limited is a private company limited by shares incorporated in England and Wales. The registered office is Guilden Sutton Lane, Guilden Sutton, Chester, Cheshire, England, CH3 7EX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, excluding discounts, rebates, value added tax and other sales taxes.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 2017, is being amortised evenly over its estimated useful life of ten years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Freehold property improvements
2% straight line
Plant and equipment
20% straight line
Fixtures and fittings
20% straight line
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CYNWYD ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
32
34
CYNWYD ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 4 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2024 and 30 June 2025
200,000
Amortisation and impairment
At 1 July 2024
54,750
Amortisation charged for the year
20,000
At 30 June 2025
74,750
Carrying amount
At 30 June 2025
125,250
At 30 June 2024
145,250
4
Tangible fixed assets
Freehold land and buildings
Freehold property improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
£
Cost
At 1 July 2024
2,274,828
1,405,536
122,706
347,041
13,278
4,163,389
Additions
92,500
165,293
7,140
5,117
7,372
277,422
At 30 June 2025
2,367,328
1,570,829
129,846
352,158
20,650
4,440,811
Depreciation and impairment
At 1 July 2024
111,452
44,607
39,801
154,028
7,723
357,611
Depreciation charged in the year
45,497
29,797
20,093
47,570
3,737
146,694
At 30 June 2025
156,949
74,404
59,894
201,598
11,460
504,305
Carrying amount
At 30 June 2025
2,210,379
1,496,425
69,952
150,560
9,190
3,936,506
At 30 June 2024
2,163,376
1,360,929
82,905
193,013
5,555
3,805,778
CYNWYD ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 5 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
11,068
8,038
Other debtors
507,683
340,084
518,751
348,122
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
27,925
125,002
Taxation and social security
8,274
5,453
Other creditors
5,655,493
4,980,865
5,691,692
5,111,320
2025-06-302024-07-01falsefalsefalse31 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr M J DuffellMr W WardMrs V A DuffellMr D M DuffellMr M S Duffell106251082024-07-012025-06-30106251082025-06-30106251082024-06-3010625108core:NetGoodwill2025-06-3010625108core:NetGoodwill2024-06-3010625108core:LandBuildingscore:OwnedOrFreeholdAssets2025-06-3010625108core:LeaseholdImprovements2025-06-3010625108core:PlantMachinery2025-06-3010625108core:FurnitureFittings2025-06-3010625108core:ComputerEquipment2025-06-3010625108core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-3010625108core:LeaseholdImprovements2024-06-3010625108core:PlantMachinery2024-06-3010625108core:FurnitureFittings2024-06-3010625108core:ComputerEquipment2024-06-3010625108core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3010625108core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3010625108core:CurrentFinancialInstruments2025-06-3010625108core:CurrentFinancialInstruments2024-06-3010625108core:ShareCapital2025-06-3010625108core:ShareCapital2024-06-3010625108core:RetainedEarningsAccumulatedLosses2025-06-3010625108core:RetainedEarningsAccumulatedLosses2024-06-3010625108bus:Director12024-07-012025-06-3010625108core:Goodwill2024-07-012025-06-3010625108core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-012025-06-3010625108core:LeaseholdImprovements2024-07-012025-06-3010625108core:PlantMachinery2024-07-012025-06-3010625108core:FurnitureFittings2024-07-012025-06-3010625108core:ComputerEquipment2024-07-012025-06-30106251082023-07-012024-06-3010625108core:NetGoodwill2024-06-3010625108core:NetGoodwill2024-07-012025-06-3010625108core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-3010625108core:LeaseholdImprovements2024-06-3010625108core:PlantMachinery2024-06-3010625108core:FurnitureFittings2024-06-3010625108core:ComputerEquipment2024-06-30106251082024-06-3010625108bus:PrivateLimitedCompanyLtd2024-07-012025-06-3010625108bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3010625108bus:FRS1022024-07-012025-06-3010625108bus:AuditExempt-NoAccountantsReport2024-07-012025-06-3010625108bus:Director22024-07-012025-06-3010625108bus:Director32024-07-012025-06-3010625108bus:Director42024-07-012025-06-3010625108bus:Director52024-07-012025-06-3010625108bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP