Company registration number 10728060 (England and Wales)
ROTAMEC HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
ROTAMEC HOLDINGS LIMITED
COMPANY INFORMATION
Director
Mr S Brooks
Company number
10728060
Registered office
Unit 4 Labourham Farm
Draycott Road
Cheddar
Somerset
BS27 3RP
Auditor
TC Group
Swinford House
Albion Street
Brierley Hill
West Midlands
DY5 3EE
Business address
Unit 4 Labourham Farm
Draycott Road
Cheddar
Somerset
BS27 3RP
ROTAMEC HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2 - 3
Independent auditor's report
4 - 6
Income statement
7
Group statement of comprehensive income
8
Group statement of financial position
9
Company statement of financial position
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 34
ROTAMEC HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 1 -

The director presents the strategic report for the year ended 31 October 2025.

Review of the business

The group has increased turnover by £1.32m (12.8%) over the previous period, driven by the acquisition of a new subsidiary in the year and a full year of trading of a previous acquisition.. Gross profit for the year is 30.2% compared to 29.7% in the previous year. The group is aiming to improve this over the course of the next year.

 

The group is showing net assets of £2.44m, an increase from £2.38m in the previous year, which the Director considers to be strong position moving forward.

On behalf of the board

Mr S Brooks
Director
29 July 2026
ROTAMEC HOLDINGS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -

The director presents his annual report and financial statements for the year ended 31 October 2025.

Principal activities

The principal activity of the company and group continued to be that of a holding company and the supply, installation and repair of mechanical components.

 

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £350,000. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr S Brooks
Auditor

Following a merger with the previous auditors Bache Brown & Co Limited, TC Group were appointed as auditor to the company and a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of director's responsibilities

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

ROTAMEC HOLDINGS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
On behalf of the board
Mr S Brooks
Director
29 July 2026
ROTAMEC HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ROTAMEC HOLDINGS LIMITED
- 4 -
Opinion

We have audited the financial statements of Rotamec Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 October 2025 which comprise the group income statement, the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ROTAMEC HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ROTAMEC HOLDINGS LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We assess the risk of material misstatement in respect of fraud by meeting with management to understand where it considered there was susceptibility to fraud.

We obtained an understanding of the legal and regulatory frameworks that are applicable to the company and determined that the most significant reporting frameworks which are likely to affect the company include FRS102, the Companies Act 2006 and the relevant tax laws. In addition we determined that there were no significant laws and regulations which have a direct effect on the amounts and disclosures in the financial statements.

We considered the risk of fraud through management override on controls. We also considered how management bias may impact upon performance targets.

In response we performed audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of any significant transactions outside the normal course of business, reviewing accounting estimates for management bias.

Based on the results of our risk assessment we designed our audit procedures to identify non-compliance with such laws and regulations. Our procedures involved enquiries with management around actual and potential claims. Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

ROTAMEC HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ROTAMEC HOLDINGS LIMITED
- 6 -

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Ian Richard Baker (Senior Statutory Auditor)
For and on behalf of TC Group, Statutory Auditors
Swinford House
Albion Street
Brierley Hill
West Midlands
DY5 3EE
29 July 2026
ROTAMEC HOLDINGS LIMITED
GROUP INCOME STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
11,651,319
10,328,846
Cost of sales
(8,127,612)
(7,262,767)
Gross profit
3,523,707
3,066,079
Administrative expenses
(3,157,878)
(2,878,399)
Other operating income
250
-
0
Operating profit
4
366,079
187,680
Interest receivable and similar income
6
10,009
12,169
Interest payable and similar expenses
7
(166,961)
(134,695)
Profit before taxation
209,127
65,154
Tax on profit
8
205,000
205,052
Profit for the financial year
414,127
270,206
Profit for the financial year is all attributable to the owners of the parent company.
ROTAMEC HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2025
- 8 -
2025
2024
£
£
Profit for the year
414,127
270,206
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
414,127
270,206
Total comprehensive income for the year is all attributable to the owners of the parent company.
ROTAMEC HOLDINGS LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
31 OCTOBER 2025
31 October 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
10
766,497
408,631
Other intangible assets
10
7,768
-
0
Total intangible assets
774,265
408,631
Tangible assets
11
3,208,199
2,031,871
3,982,464
2,440,502
Current assets
Stocks
14
1,216,403
990,063
Debtors
15
3,055,408
2,502,665
Cash at bank and in hand
692,344
1,041,723
4,964,155
4,534,451
Creditors: amounts falling due within one year
16
(4,037,688)
(3,355,691)
Net current assets
926,467
1,178,760
Total assets less current liabilities
4,908,931
3,619,262
Creditors: amounts falling due after more than one year
17
(2,069,752)
(929,146)
Provisions for liabilities
Deferred tax liability
20
396,943
312,007
(396,943)
(312,007)
Net assets
2,442,236
2,378,109
Capital and reserves
Called up share capital
22
100
100
Capital redemption reserve
300
300
Profit and loss reserves
2,441,836
2,377,709
Total equity
2,442,236
2,378,109

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved and signed by the director and authorised for issue on 29 July 2026
29 July 2026
Mr S Brooks
Director
Company registration number 10728060 (England and Wales)
ROTAMEC HOLDINGS LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 OCTOBER 2025
31 October 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
12
6,919,483
2,420,943
Current assets
Cash at bank and in hand
184,980
184,980
Creditors: amounts falling due within one year
16
(4,698,363)
(714,823)
Net current liabilities
(4,513,383)
(529,843)
Total assets less current liabilities
2,406,100
1,891,100
Creditors: amounts falling due after more than one year
17
(640,000)
(125,000)
Net assets
1,766,100
1,766,100
Capital and reserves
Called up share capital
22
100
100
Profit and loss reserves
1,766,000
1,766,000
Total equity
1,766,100
1,766,100

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £350,000 (2024 - £100,000 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 29 July 2026
29 July 2026
Mr S Brooks
Director
Company registration number 10728060 (England and Wales)
ROTAMEC HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 November 2023
100
300
2,207,503
2,207,903
Year ended 31 October 2024:
Profit and total comprehensive income
-
-
270,206
270,206
Dividends
9
-
-
(100,000)
(100,000)
Balance at 31 October 2024
100
300
2,377,709
2,378,109
Year ended 31 October 2025:
Profit and total comprehensive income
-
-
414,127
414,127
Dividends
9
-
-
(350,000)
(350,000)
Balance at 31 October 2025
100
300
2,441,836
2,442,236
ROTAMEC HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 November 2023
100
1,766,000
1,766,100
Year ended 31 October 2024:
Profit and total comprehensive income for the year
-
100,000
100,000
Dividends
9
-
(100,000)
(100,000)
Balance at 31 October 2024
100
1,766,000
1,766,100
Year ended 31 October 2025:
Profit and total comprehensive income
-
350,000
350,000
Dividends
9
-
(350,000)
(350,000)
Balance at 31 October 2025
100
1,766,000
1,766,100
ROTAMEC HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
24
(3,459,217)
736,708
Interest paid
(166,961)
(134,695)
Income taxes refunded
281,110
198,852
Net cash (outflow)/inflow from operating activities
(3,345,068)
800,865
Investing activities
Purchase of intangible assets
(440,568)
(234,483)
Purchase of tangible fixed assets
(1,337,336)
(450,714)
Proceeds from disposal of tangible fixed assets
35,345
46,275
Purchase of subsidiaries, net of cash acquired
4,498,540
-
Repayment of loans
58,189
(28,045)
Interest received
10,009
12,169
Net cash generated from/(used in) investing activities
2,824,179
(654,798)
Financing activities
Proceeds from new bank loans
877,000
618,000
Repayment of bank loans
(138,293)
(107,816)
Payment of finance leases obligations
(275,305)
(242,048)
Dividends paid to equity shareholders
(350,000)
(100,000)
Net cash generated from financing activities
113,402
168,136
Net (decrease)/increase in cash and cash equivalents
(407,487)
314,203
Cash and cash equivalents at beginning of year
1,041,723
727,520
Cash and cash equivalents at end of year
634,236
1,041,723
Relating to:
Cash at bank and in hand
692,344
1,041,723
Bank overdrafts included in creditors payable within one year
(58,108)
-
ROTAMEC HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
-
0
1,034,091
Investing activities
Purchase of subsidiaries
-
0
(1,249,112)
Dividends received
350,000
100,000
Net cash generated from/(used in) investing activities
350,000
(1,149,112)
Financing activities
Dividends paid to equity shareholders
(350,000)
(100,000)
Net cash used in financing activities
(350,000)
(100,000)
Net decrease in cash and cash equivalents
-
(215,021)
Cash and cash equivalents at beginning of year
184,980
400,001
Cash and cash equivalents at end of year
184,980
184,980
ROTAMEC HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 15 -
1
Accounting policies
Company information

Rotamec Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 4 Labourham Farm, Draycott Road, Cheddar, Somerset, BS27 3RP.

 

The group consists of Rotamec Holdings Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Rotamec Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 October 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

ROTAMEC HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 16 -

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group statement of financial position at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.7
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

ROTAMEC HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 17 -
1.8
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33% straight line
1.9
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
No depreciation charged
Leasehold land and buildings
Straight line over the term of the lease
Leasehold improvements
Straight line over the term of the lease
Plant and equipment
20%/10% reducing balance
Fixtures and fittings
20%/10% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

ROTAMEC HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 18 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

ROTAMEC HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 19 -
1.12
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

ROTAMEC HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

ROTAMEC HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 21 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

ROTAMEC HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 22 -
1.19
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Supply and repair of mechanical components
11,651,319
10,328,846
2025
2024
£
£
Other revenue
Interest income
10,009
12,169
ROTAMEC HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 23 -
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Research and development costs
31,331
-
Fees payable to the group's auditor for the audit of the group's financial statements
10,000
10,000
Depreciation of owned tangible fixed assets
239,329
211,077
Depreciation of tangible fixed assets held under finance leases
70,190
49,282
Profit on disposal of tangible fixed assets
(14,885)
(11,237)
Amortisation of intangible assets
74,934
47,288
Operating lease charges
371,999
363,986
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Admin
39
45
-
-
Sales
22
19
-
-
Production
39
41
-
-
Directors
1
1
-
-
Total
101
106
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
4,018,405
3,598,145
-
0
-
0
Social security costs
45,092
39,972
-
-
Pension costs
82,626
79,322
-
0
-
0
4,146,123
3,717,439
-
0
-
0
ROTAMEC HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 24 -
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
7,400
8,581
Other interest income
2,609
3,588
Total income
10,009
12,169
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
7,400
8,581
7
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
55,025
37,000
Interest on invoice finance arrangements
75,558
72,137
130,583
109,137
Other finance costs:
Interest on finance leases and hire purchase contracts
35,433
25,558
Other interest
945
-
Total finance costs
166,961
134,695
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
(145,160)
18,129
Adjustments in respect of prior periods
(36,070)
(237,237)
Total current tax
(181,230)
(219,108)
Deferred tax
Origination and reversal of timing differences
(23,770)
14,056
Total tax credit
(205,000)
(205,052)
ROTAMEC HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
8
Taxation
(Continued)
- 25 -

The actual credit for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
209,127
65,154
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 19.70%)
52,282
12,835
Tax effect of expenses that are not deductible in determining taxable profit
5,468
3,624
Unutilised tax losses carried forward
13,453
-
0
Adjustments in respect of prior years
(36,070)
(237,237)
Permanent capital allowances in excess of depreciation
1,225
(52,937)
Depreciation on assets not qualifying for tax allowances
7,003
58,183
Amortisation on assets not qualifying for tax allowances
4,756
-
0
Research and development tax credit
(253,117)
-
0
Deferred tax
-
0
14,056
Losses carried forward
-
0
(3,576)
Taxation credit
(205,000)
(205,052)
9
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
350,000
100,000
10
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
At 1 November 2024
578,589
-
0
578,589
Additions
426,023
14,545
440,568
At 31 October 2025
1,004,612
14,545
1,019,157
Amortisation and impairment
At 1 November 2024
169,958
-
0
169,958
Amortisation charged for the year
68,157
6,777
74,934
At 31 October 2025
238,115
6,777
244,892
ROTAMEC HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
10
Intangible fixed assets
(Continued)
- 26 -
Carrying amount
At 31 October 2025
766,497
7,768
774,265
At 31 October 2024
408,631
-
0
408,631
The company had no intangible fixed assets at 31 October 2025 or 31 October 2024.
ROTAMEC HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 27 -
11
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
£
Cost or valuation
At 1 November 2024
-
0
635,931
283,622
1,379,766
160,485
413,477
944,263
3,817,544
Additions
-
0
31,926
15,411
50,049
13,660
102,659
-
0
213,705
Business combinations
1,215,000
-
0
-
0
15,065
12,915
-
0
49,622
1,292,602
Disposals
-
0
-
0
-
0
(22,135)
-
0
-
0
(51,966)
(74,101)
Transfers
-
0
270,000
(270,000)
-
0
-
0
-
0
-
0
-
0
At 31 October 2025
1,215,000
937,857
29,033
1,422,745
187,060
516,136
941,919
5,249,750
Depreciation and impairment
At 1 November 2024
-
0
280,679
1,037
626,406
110,599
271,379
495,573
1,785,673
Depreciation charged in the year
-
0
37,590
3,505
80,642
10,828
58,085
118,869
309,519
Eliminated in respect of disposals
-
0
-
0
-
0
(7,342)
-
0
-
0
(46,299)
(53,641)
At 31 October 2025
-
0
318,269
4,542
699,706
121,427
329,464
568,143
2,041,551
Carrying amount
At 31 October 2025
1,215,000
619,588
24,491
723,039
65,633
186,672
373,776
3,208,199
At 31 October 2024
-
0
355,252
282,585
753,360
49,886
142,098
448,690
2,031,871
The company had no tangible fixed assets at 31 October 2025 or 31 October 2024.
ROTAMEC HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 28 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2025
2024
2025
2024
£
£
£
£
Motor vehicles
210,569
280,759
-
0
-
0

As at 31 October 2018 the Directors revalued the fixed assets to provide a more accurate view of a subsidiary's asset value. As a result there is a write back of depreciation of £178,603. In accordance with the provisions of FRS 102 the revalued figure will be depreciated over the remaining useful economic life of each asset and a consistent valuation has been adopted for each category of asset revalued.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

2025
2024
£
£
Group
Cost
415,905
415,905
Accumulated depreciation
(391,206)
(382,973)
Carrying value
24,699
32,932
12
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
6,919,483
2,420,943
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 November 2024
2,420,943
Additions
4,498,540
At 31 October 2025
6,919,483
Carrying amount
At 31 October 2025
6,919,483
At 31 October 2024
2,420,943
ROTAMEC HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 29 -
13
Subsidiaries

Details of the company's subsidiaries at 31 October 2025 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Rotamec Limited
1
Ordinary shares
100.00
Covelec Ltd
1
Ordinary shares
100.00
Reynolds and Whatley Limited
1
Ordinary shares
100.00
Rotamec Engineering Solutions Limited
1
Ordinary shares
100.00
G.E.M. Group Limited
2
Ordinary shares
100.00
G.E.M. Integrated Solutions Limited
2
Ordinary shares
100.00

Registered office addresses (all UK unless otherwise indicated):

1
Unit 4 Labourham Farm, Draycott Road, Cheddar, Somerset, BS27 2RP
2
Unit 5, Welton Road, Wedgnock Industiral Estate, Warwick , CV34 5PZ
14
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
330,664
328,641
-
-
Work in progress
244,035
248,071
-
-
Finished goods and goods for resale
641,704
413,351
-
0
-
0
1,216,403
990,063
-
-
15
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,273,152
1,926,811
-
0
-
0
Corporation tax recoverable
367,953
307,445
-
0
-
0
Other debtors
218,037
148,466
-
0
-
0
Prepayments and accrued income
196,266
119,943
-
0
-
0
3,055,408
2,502,665
-
-
ROTAMEC HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 30 -
16
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
18
274,890
168,777
-
0
-
0
Obligations under finance leases
19
179,660
220,898
-
0
-
0
Trade creditors
1,162,582
1,242,852
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
4,475,863
652,323
Corporation tax payable
69,811
18,129
-
0
-
0
Other taxation and social security
412,967
295,671
-
0
-
0
Other creditors
1,650,226
1,186,173
222,500
62,500
Accruals and deferred income
287,552
223,191
-
0
-
0
4,037,688
3,355,691
4,698,363
714,823

Some subsidiary trade debtors are charged to secure invoicing discount advances. As at 31st October 2025 advances of £903,015 (2024 - £831,806) are included in other creditors.

17
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
18
1,181,109
490,407
-
0
-
0
Obligations under finance leases
19
248,643
313,739
-
0
-
0
Other creditors
640,000
125,000
640,000
125,000
2,069,752
929,146
640,000
125,000
18
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
1,397,891
659,184
-
0
-
0
Bank overdrafts
58,108
-
0
-
0
-
0
1,455,999
659,184
-
-
Payable within one year
274,890
168,777
-
0
-
0
Payable after one year
1,181,109
490,407
-
0
-
0

The bank loans are secured by a debenture over a subsidiary company's assets.

ROTAMEC HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 31 -
19
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
179,660
220,898
-
0
-
0
In two to five years
248,643
313,739
-
0
-
0
428,303
534,637
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term remaining is 23 months. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
292,076
312,007
Revaluations
104,867
-
396,943
312,007
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 November 2024
312,007
-
Credit to profit or loss
(23,770)
-
Other
108,706
-
Liability at 31 October 2025
396,943
-
ROTAMEC HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 32 -
21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
82,626
79,322

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
23
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
163,514
182,242
-
-
Between two and five years
615,913
707,627
-
-
In over five years
120,381
177,871
-
-
899,808
1,067,740
-
-
ROTAMEC HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 33 -
24
Cash (absorbed by)/generated from group operations
2025
2024
£
£
Profit after taxation
414,127
270,206
Adjustments for:
Taxation credited
(205,000)
(205,052)
Finance costs
166,961
134,695
Investment income
(10,009)
(12,169)
Gain on disposal of tangible fixed assets
(14,885)
(11,237)
Amortisation and impairment of intangible assets
74,934
47,288
Depreciation and impairment of tangible fixed assets
309,519
260,359
Movements in working capital:
Increase in stocks
(226,340)
(251,269)
Increase in debtors
(550,424)
(372,315)
(Decrease)/increase in creditors
(3,418,100)
876,202
Cash (absorbed by)/generated from operations
(3,459,217)
736,708
25
Cash generated from operations - company
2025
2024
£
£
Profit after taxation
350,000
100,000
Adjustments for:
Investment income
(350,000)
(100,000)
Movements in working capital:
Decrease in debtors
-
206,529
Increase in creditors
-
827,562
Cash generated from operations
-
1,034,091
26
Analysis of changes in net debt - group
1 November 2024
Cash flows
New finance leases
31 October 2025
£
£
£
£
Cash at bank and in hand
1,041,723
(349,379)
-
692,344
Bank overdrafts
-
0
(58,108)
-
(58,108)
1,041,723
(407,487)
-
634,236
Borrowings excluding overdrafts
(659,184)
(738,707)
-
(1,397,891)
Obligations under finance leases
(534,637)
275,305
(168,971)
(428,303)
(152,098)
(870,889)
(168,971)
(1,191,958)
ROTAMEC HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 34 -
27
Analysis of changes in net funds - company
1 November 2024
31 October 2025
£
£
Cash at bank and in hand
184,980
184,980
2025-10-312024-11-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr S Brooksfalse10728060bus:Consolidated2024-11-012025-10-31107280602024-11-012025-10-3110728060bus:Director12024-11-012025-10-3110728060bus:RegisteredOffice2024-11-012025-10-31107280602025-10-3110728060bus:Consolidated2025-10-3110728060bus:Consolidated2023-11-012024-10-31107280602023-11-012024-10-3110728060core:Goodwillbus:Consolidated2025-10-3110728060core:Goodwillbus:Consolidated2024-10-3110728060core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-10-3110728060core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-10-3110728060bus:Consolidated2024-10-3110728060core:ComputerSoftwarebus:Consolidated2025-10-3110728060core:ComputerSoftwarebus:Consolidated2024-10-3110728060core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-10-3110728060core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-10-3110728060core:LeaseholdImprovementsbus:Consolidated2025-10-3110728060core:PlantMachinerybus:Consolidated2025-10-3110728060core:FurnitureFittingsbus:Consolidated2025-10-3110728060core:ComputerEquipmentbus:Consolidated2025-10-3110728060core:MotorVehiclesbus:Consolidated2025-10-3110728060core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-10-3110728060core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-10-3110728060core:LeaseholdImprovementsbus:Consolidated2024-10-3110728060core:PlantMachinerybus:Consolidated2024-10-3110728060core:FurnitureFittingsbus:Consolidated2024-10-3110728060core:ComputerEquipmentbus:Consolidated2024-10-3110728060core:MotorVehiclesbus:Consolidated2024-10-31107280602024-10-3110728060core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-10-3110728060core:CurrentFinancialInstrumentsbus:Consolidated2024-10-3110728060core:ShareCapitalbus:Consolidated2025-10-3110728060core:ShareCapitalbus:Consolidated2024-10-3110728060core:CapitalRedemptionReservebus:Consolidated2025-10-3110728060core:CapitalRedemptionReservebus:Consolidated2024-10-3110728060core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-10-3110728060core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-10-3110728060core:ShareCapital2025-10-3110728060core:ShareCapital2024-10-3110728060core:RetainedEarningsAccumulatedLosses2025-10-3110728060core:RetainedEarningsAccumulatedLosses2024-10-3110728060core:ShareCapitalbus:Consolidated2023-10-3110728060core:CapitalRedemptionReservebus:Consolidated2023-10-31107280602023-10-3110728060core:ShareCapital2023-10-3110728060core:RetainedEarningsAccumulatedLosses2023-10-3110728060bus:Consolidated2023-10-3110728060core:Goodwill2024-11-012025-10-3110728060core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3110728060core:ComputerSoftware2024-11-012025-10-3110728060core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-012025-10-3110728060core:LandBuildingscore:LongLeaseholdAssets2024-11-012025-10-3110728060core:LeaseholdImprovements2024-11-012025-10-3110728060core:PlantMachinery2024-11-012025-10-3110728060core:FurnitureFittings2024-11-012025-10-3110728060core:ComputerEquipment2024-11-012025-10-3110728060core:MotorVehicles2024-11-012025-10-3110728060core:UKTaxbus:Consolidated2024-11-012025-10-3110728060core:UKTaxbus:Consolidated2023-11-012024-10-311072806022024-11-012025-10-3110728060bus:Consolidated42024-11-012025-10-3110728060bus:Consolidated12024-11-012025-10-3110728060bus:Consolidated12023-11-012024-10-3110728060bus:Consolidated22024-11-012025-10-3110728060bus:Consolidated22023-11-012024-10-3110728060bus:Consolidated32024-11-012025-10-3110728060bus:Consolidated32023-11-012024-10-3110728060core:Goodwillbus:Consolidated2024-10-3110728060core:ComputerSoftwarebus:Consolidated2024-10-3110728060bus:Consolidated2024-10-3110728060core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-11-012025-10-3110728060core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-11-012025-10-3110728060core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-11-012025-10-3110728060core:Goodwillbus:Consolidated2024-11-012025-10-3110728060core:ComputerSoftwarebus:Consolidated2024-11-012025-10-3110728060core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-10-3110728060core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-10-3110728060core:LeaseholdImprovementsbus:Consolidated2024-10-3110728060core:PlantMachinerybus:Consolidated2024-10-3110728060core:FurnitureFittingsbus:Consolidated2024-10-3110728060core:ComputerEquipmentbus:Consolidated2024-10-3110728060core:MotorVehiclesbus:Consolidated2024-10-3110728060core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-11-012025-10-3110728060core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-11-012025-10-3110728060core:LeaseholdImprovementsbus:Consolidated2024-11-012025-10-3110728060core:PlantMachinerybus:Consolidated2024-11-012025-10-3110728060core:FurnitureFittingsbus:Consolidated2024-11-012025-10-3110728060core:ComputerEquipmentbus:Consolidated2024-11-012025-10-3110728060core:MotorVehiclesbus:Consolidated2024-11-012025-10-3110728060core:MotorVehicles2025-10-3110728060core:MotorVehicles2024-10-3110728060core:Subsidiary12024-11-012025-10-3110728060core:Subsidiary22024-11-012025-10-3110728060core:Subsidiary32024-11-012025-10-3110728060core:Subsidiary42024-11-012025-10-3110728060core:Subsidiary52024-11-012025-10-3110728060core:Subsidiary62024-11-012025-10-3110728060core:Subsidiary112024-11-012025-10-3110728060core:Subsidiary222024-11-012025-10-3110728060core:Subsidiary332024-11-012025-10-3110728060core:Subsidiary442024-11-012025-10-3110728060core:Subsidiary552024-11-012025-10-3110728060core:Subsidiary662024-11-012025-10-3110728060core:CurrentFinancialInstrumentsbus:Consolidated2025-10-3110728060core:CurrentFinancialInstruments2025-10-3110728060core:CurrentFinancialInstruments2024-10-3110728060core:CurrentFinancialInstrumentsbus:Consolidated12025-10-3110728060core:CurrentFinancialInstrumentsbus:Consolidated12024-10-3110728060core:CurrentFinancialInstruments22025-10-3110728060core:CurrentFinancialInstruments22024-10-3110728060core:WithinOneYearbus:Consolidated2025-10-3110728060core:WithinOneYearbus:Consolidated2024-10-3110728060core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3110728060core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3110728060core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-10-3110728060core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-10-3110728060core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3110728060core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3110728060core:Non-currentFinancialInstrumentsbus:Consolidated2025-10-3110728060core:Non-currentFinancialInstrumentsbus:Consolidated2024-10-3110728060core:Non-currentFinancialInstruments2025-10-3110728060core:Non-currentFinancialInstruments2024-10-3110728060core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-10-3110728060core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12025-10-3110728060core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-10-3110728060core:Non-currentFinancialInstrumentscore:AfterOneYear22025-10-3110728060core:Non-currentFinancialInstrumentscore:AfterOneYear22024-10-3110728060core:WithinOneYear2025-10-3110728060core:WithinOneYear2024-10-3110728060core:BetweenTwoFiveYearsbus:Consolidated2025-10-3110728060core:BetweenTwoFiveYearsbus:Consolidated2024-10-3110728060core:BetweenTwoFiveYears2025-10-3110728060core:BetweenTwoFiveYears2024-10-3110728060bus:PrivateLimitedCompanyLtd2024-11-012025-10-3110728060bus:FRS1022024-11-012025-10-3110728060bus:Audited2024-11-012025-10-3110728060bus:ConsolidatedGroupCompanyAccounts2024-11-012025-10-3110728060bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP