Registration number:
Devon Carpets Ltd
for the Year Ended 31 October 2025
Devon Carpets Ltd
Contents
|
Company Information |
|
|
Accountants' Report |
|
|
Abridged Balance Sheet |
|
|
Notes to the Unaudited Abridged Financial Statements |
|
|
Detailed Profit and Loss Account |
Devon Carpets Ltd
Company Information
|
Director |
Mr Adam Clark |
|
Registered office |
|
|
Accountants |
|
Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Devon Carpets Ltd
for the Year Ended 31 October 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Devon Carpets Ltd for the year ended 31 October 2025 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of International Accountants, we are subject to its ethical and other professional requirements.
This report is made solely to the Board of Directors of Devon Carpets Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Devon Carpets Ltd and state those matters that we have agreed to state to the Board of Directors of Devon Carpets Ltd, as a body, in this report . To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Devon Carpets Ltd and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that Devon Carpets Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Devon Carpets Ltd. You consider that Devon Carpets Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Devon Carpets Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.
Queen Street
Colyton
Devon
EX24 6JU
Devon Carpets Ltd
(Registration number: 10907207)
Abridged Balance Sheet as at 31 October 2025
|
Note |
2025 |
2024 |
|
|
Fixed assets |
|||
|
Intangible assets |
|
|
|
|
Tangible assets |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Stocks |
|
|
|
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current assets |
|
|
|
|
Total assets less current liabilities |
|
|
|
|
Accruals and deferred income |
( |
( |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
1 |
1 |
|
|
Retained earnings |
12,095 |
7,234 |
|
|
Shareholders' funds |
12,096 |
7,235 |
For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
|
• |
|
|
• |
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
Devon Carpets Ltd
(Registration number: 10907207)
Abridged Balance Sheet as at 31 October 2025
All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.
Approved and authorised by the
|
|
Devon Carpets Ltd
Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2025
|
General information |
The company is a private company limited by share capital, incorporated in England & Wales.
The address of its registered office is:
England
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Going concern
The financial statements have been prepared on a going concern basis.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Tax
The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Devon Carpets Ltd
Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2025
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Office equipment |
25% reducing balance basis |
|
Furniture & fittings |
25% reducing balance basis |
|
Motor vehicles |
25% reducing balance basis |
|
Plant & machinery |
25% reducing balance basis |
Goodwill
Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
|
Asset class |
Amortisation method and rate |
|
Goodwill |
4% straight line basis |
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Devon Carpets Ltd
Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2025
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
|
Staff numbers |
The average number of persons employed by the company (including the director) during the year, was
Devon Carpets Ltd
Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2025
|
Intangible assets |
|
Total |
|
|
Cost or valuation |
|
|
At 1 November 2024 |
|
|
At 31 October 2025 |
|
|
Amortisation |
|
|
At 1 November 2024 |
|
|
Amortisation charge |
|
|
At 31 October 2025 |
|
|
Carrying amount |
|
|
At 31 October 2025 |
|
|
At 31 October 2024 |
|
|
Tangible assets |
|
Office equipment |
Motor vehicles |
Other tangible assets |
Total |
|
|
Cost or valuation |
||||
|
At 1 November 2024 |
|
|
|
|
|
Additions |
- |
|
- |
|
|
At 31 October 2025 |
|
|
|
|
|
Depreciation |
||||
|
At 1 November 2024 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
At 31 October 2025 |
|
|
|
|
|
Carrying amount |
||||
|
At 31 October 2025 |
|
|
|
|
|
At 31 October 2024 |
|
|
|
|
|
Stocks |
|
2025 |
2024 |
|
|
Other inventories |
|
|
Devon Carpets Ltd
Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2025
|
Debtors |
Debtors includes £Nil (2024 - £Nil) due after more than one year.
|
Share capital |
Allotted, called up and fully paid shares
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
1 |
|
1 |
Devon Carpets Ltd
Detailed Profit and Loss Account for the Year Ended 31 October 2025
|
2025 |
2024 |
|
|
Turnover (analysed below) |
152,240 |
168,875 |
|
Cost of sales (analysed below) |
(129,272) |
(151,049) |
|
Gross profit |
22,968 |
17,826 |
|
Gross profit (%) |
15.09% |
10.56% |
|
Administrative expenses |
||
|
Establishment costs (analysed below) |
(9,116) |
(5,812) |
|
General administrative expenses (analysed below) |
(5,965) |
(8,385) |
|
Finance charges (analysed below) |
(114) |
(98) |
|
Depreciation costs (analysed below) |
(2,252) |
(1,436) |
|
Other expenses (analysed below) |
- |
(1,662) |
|
(17,447) |
(17,393) |
|
|
Operating profit |
5,521 |
433 |
|
Other interest receivable and similar income (analysed below) |
- |
31 |
|
Profit before tax |
5,521 |
464 |
Devon Carpets Ltd
Detailed Profit and Loss Account for the Year Ended 31 October 2025
|
2025 |
2024 |
|
Turnover |
||
|
Sale of goods, UK |
152,240 |
168,875 |
|
Cost of sales |
||
|
Opening raw materials |
(4,050) |
(5,600) |
|
Opening merchandise |
(2,500) |
(3,400) |
|
Purchases |
(97,812) |
(110,552) |
|
Closing raw materials |
5,000 |
4,050 |
|
Closing merchandise |
2,500 |
2,500 |
|
Subcontract cost |
(32,410) |
(38,047) |
|
(129,272) |
(151,049) |
|
Establishment costs |
||
|
Rent |
(6,434) |
(6,474) |
|
Light, heat and power |
(14) |
1,319 |
|
Insurance |
- |
(345) |
|
Use of home as office |
(312) |
(312) |
|
Repairs and maintenance |
(2,356) |
- |
|
(9,116) |
(5,812) |
|
General administrative expenses |
||
|
Telephone and fax |
(153) |
(144) |
|
Office expenses |
- |
(65) |
|
Computer software and maintenance costs |
(71) |
(50) |
|
Motor expenses |
(3,366) |
(5,701) |
|
Advertising |
(400) |
(350) |
|
Accountancy fees |
(925) |
(900) |
|
Legal and professional fees |
(1,050) |
(1,175) |
|
(5,965) |
(8,385) |
|
Finance charges |
||
|
Bank charges |
(114) |
(98) |
|
Depreciation costs |
||
|
Amortisation of goodwill |
(400) |
(400) |
|
Depreciation of plant and machinery (owned) |
(128) |
(170) |
|
Depreciation of motor vehicles (owned) |
(1,598) |
(699) |
|
Depreciation of office equipment (owned) |
(126) |
(167) |
|
(2,252) |
(1,436) |
|
Other expenses |
||
|
(Profit)/loss on disposal of tangible fixed assets |
- |
(1,662) |
Devon Carpets Ltd
Detailed Profit and Loss Account for the Year Ended 31 October 2025
|
2025 |
2024 |
|
Other interest receivable and similar income |
||
|
Other interest receivable |
- |
31 |