Company registration number 11022397 (England and Wales)
LUTON VEHICLE RENTALS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
LUTON VEHICLE RENTALS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
LUTON VEHICLE RENTALS LIMITED
BALANCE SHEET
AS AT 31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024 (18 Months)
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,957,443
2,605,548
Current assets
Debtors
4
3,979,581
8,068,714
Cash at bank and in hand
129,444
26,174
4,109,025
8,094,888
Creditors: amounts falling due within one year
5
(4,090,452)
(6,280,400)
Net current assets
18,573
1,814,488
Total assets less current liabilities
2,976,016
4,420,036
Creditors: amounts falling due after more than one year
6
(607,983)
(720,589)
Provisions for liabilities
(537,171)
(574,702)
Net assets
1,830,862
3,124,745
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
1,830,861
3,124,744
Total equity
1,830,862
3,124,745
LUTON VEHICLE RENTALS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2025
31 October 2025
- 2 -

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 28 July 2026
Mr Shamraz Bashir
Director
Company registration number 11022397 (England and Wales)
LUTON VEHICLE RENTALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information

Luton Vehicle Rentals Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1, 81 Arundel Road, Luton, Bedfordshire, LU4 8DY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the companytrue has adequate resources to continue in operational existence for the foreseeable future. Thus, the director will continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover consists of the invoice value of vehicle rental services supplied by the company, exclusive of trade

discounts and value added tax. Turnover includes revenue earned from renting vehicles. Turnover is reduced

for estimated customer returns,rebates and other similar allowances.

 

Rental turnover is recognised as the vehicles are utilised by renter. Maintenance and repairs of rental

vehicles are charged to the profit and loss account as incurred.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
over the lease term of 8 years
Plant and equipment
20% Straight Line
Computers
25% Straight Line
Motor vehicles
20% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

LUTON VEHICLE RENTALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LUTON VEHICLE RENTALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024 (18 Months)
Number
Number
Total
2
2
3
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 November 2024
178,840
14,426
14,351
3,921,799
4,129,416
Additions
-
0
-
0
888
1,094,047
1,094,935
Disposals
-
0
-
0
-
0
(77,266)
(77,266)
At 31 October 2025
178,840
14,426
15,239
4,938,580
5,147,085
Depreciation and impairment
At 1 November 2024
114,070
11,787
12,160
1,385,851
1,523,868
Depreciation charged in the year
22,355
528
622
676,775
700,280
Eliminated in respect of disposals
-
0
-
0
-
0
(34,506)
(34,506)
At 31 October 2025
136,425
12,315
12,782
2,028,120
2,189,642
LUTON VEHICLE RENTALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
3
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
(Continued)
- 6 -
Carrying amount
At 31 October 2025
42,415
2,111
2,457
2,910,460
2,957,443
At 31 October 2024
64,770
2,639
2,191
2,535,948
2,605,548

Included within Motor vehicles are assets held under hire purchase contracts, they have a net book value of £2,610,957 (2024: £2,074,304) and depreciation charge of £605,410 (2024: £708,742 ).

4
Debtors
2025
2024 (18 Months)
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
2,270,991
6,004,574
Other debtors
1,594,355
1,971,596
Prepayments and accrued income
114,235
92,544
3,979,581
8,068,714

Included within other receivables is a Director loan balance of £1,192,040 (2024 - £1,206,457) outstanding at year-end. The loan is unsecured, interest is charged at 5% and is repayable on demand. A s455 tax charge of 33.75% has been applied to the outstanding balance.

5
Creditors: amounts falling due within one year
2025
2024 (18 Months)
£
£
Obligations under finance leases
797,410
821,633
Trade creditors
278,848
1,272,748
Amounts owed to group undertakings
1,215,205
2,877,916
Corporation tax
869,394
994,360
Other taxation and social security
586,545
312,723
Other creditors
340,000
-
0
Accruals and deferred income
3,050
1,020
4,090,452
6,280,400
LUTON VEHICLE RENTALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 7 -
6
Creditors: amounts falling due after more than one year
2025
2024 (18 Months)
Notes
£
£
Obligations under finance leases
607,983
720,589

Finance lease payments represent rentals payable by the company for certain items of motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

 

The director has a personal guarantee against the finance lease obligations.

7
Related party transactions

The group has taken advantage of exemption, under the terms of the Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

2025-10-312024-11-01falsefalsefalse28 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr Shamraz Bashir110223972024-11-012025-10-31110223972025-10-31110223972024-10-3111022397core:LandBuildings2025-10-3111022397core:PlantMachinery2025-10-3111022397core:ComputerEquipment2025-10-3111022397core:MotorVehicles2025-10-3111022397core:LandBuildings2024-10-3111022397core:PlantMachinery2024-10-3111022397core:ComputerEquipment2024-10-3111022397core:MotorVehicles2024-10-3111022397core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3111022397core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3111022397core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3111022397core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3111022397core:ShareCapital2025-10-3111022397core:ShareCapital2024-10-3111022397core:RetainedEarningsAccumulatedLosses2025-10-3111022397core:RetainedEarningsAccumulatedLosses2024-10-3111022397bus:Director12024-11-012025-10-3111022397core:LandBuildingscore:LongLeaseholdAssets2024-11-012025-10-3111022397core:PlantMachinery2024-11-012025-10-3111022397core:ComputerEquipment2024-11-012025-10-3111022397core:MotorVehicles2024-11-012025-10-31110223972023-05-012024-10-3111022397core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-10-3111022397core:PlantMachinery2024-10-3111022397core:ComputerEquipment2024-10-3111022397core:MotorVehicles2024-10-31110223972024-10-3111022397core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-10-3111022397core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-11-012025-10-3111022397core:CurrentFinancialInstruments2025-10-3111022397core:CurrentFinancialInstruments2024-10-3111022397bus:PrivateLimitedCompanyLtd2024-11-012025-10-3111022397bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-3111022397bus:FRS1022024-11-012025-10-3111022397bus:AuditExemptWithAccountantsReport2024-11-012025-10-3111022397bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP