Lake Finco II Limited
Financial Statements
For the year ended 31 July 2025
Pages for Filing with Registrar
Company Registration No. 11097679 (England and Wales)
Lake Finco II Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 7
Lake Finco II Limited
Balance Sheet
As at 31 July 2025
Page 1
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Investments
4
1,435,183
1,435,183
Current assets
Debtors
5
92,874,699
92,969,883
Creditors: amounts falling due within one year
6
(93,789,097)
(116,388,610)
Net current liabilities
(914,398)
(23,418,727)
Total assets less current liabilities
520,785
(21,983,544)
Creditors: amounts falling due after more than one year
7
(23,982,254)
-
0
Net liabilities
(23,461,469)
(21,983,544)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(23,461,569)
(21,983,644)
Total equity
(23,461,469)
(21,983,544)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 31 July 2026
V Kisilevsky
Director
Company Registration No. 11097679
Lake Finco II Limited
Notes to the Financial Statements
For the year ended 31 July 2025
Page 2
1
Accounting policies
Company information

Lake Finco II Limited is a private company limited by shares incorporated in England and Wales. The registered office is Buchanan House, 30 Holborn, London, EC1N 2HS.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclose is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis which the Director believetrues to be appropriate for the following reason.

 

At the year end, the company had net liabilities of £23,461,469. The company is reliant on the support of other group companies as a result of the way that the group is financed. Global University Systems Holding B.V. (the parent) has provided a letter of support to the director which confirms that it will provide sufficient financial support to the company to enable the company to continue to trade and to meet its liabilities as they fall due, for a period of at least one year from the date of signature of the audit report for the year ended 31 July 2025. In the same letter, Global University Systems Holding B.V. further confirms that it will not seek repayment of the amount owed by the company to members of the Global University Systems Holding B.V. group of £117,771,351 until such time as the company is able to repay it without compromising its ability to continue to trade and to meet its liabilities as they fall due.

 

As a result, having assessed the response of the directors of Global University Systems Holding B.V., in light of its support and on the basis of their assessment of the company's financial position and Global University Systems Holding B.V. financial position, the Director has a reasonable expectation that the company will be able to continue in operational existence for the foreseeable future and continue to adopt the going concern basis of accounting in preparing the financial statements.

 

1.3
Turnover

Interest income is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and the effective interest rate applicable.

 

1.4
Fixed asset investments

Minority equity investments in other group entities are recognised at cost less impairment.

Lake Finco II Limited
Notes to the Financial Statements (Continued)
For the year ended 31 July 2025
1
Accounting policies
(Continued)
Page 3
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Lake Finco II Limited
Notes to the Financial Statements (Continued)
For the year ended 31 July 2025
1
Accounting policies
(Continued)
Page 4
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.11

Prior year restatement

During the year, the company identified that interest receivable relating to intercompany balances had not been recognised in the financial statements for the year ended 31 July 2021. The omission resulted in misstatement of the opening and closing debtor, opening and closing creditor and reserve position in the 2024 financial statements.

 

The comparative balances have therefore been restated to recognise the interest receivable and the impact on the profit and loss reserve. Details of the adjustment recognised can be found in note 11 of these financial statements.

Lake Finco II Limited
Notes to the Financial Statements (Continued)
For the year ended 31 July 2025
Page 5
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The key judgement applied by the Director is in respect of the potential impairment of intercompany

receivables and investments in group entities. In making their assessment the Director consider the net asset position and cash flows of the entities in question, as well as considering the circumstances of the environment in which the respective entities operate and the availability of any credit enhancements including guarantees from other group companies. The Director considered that no impairment was required during the period.

 

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
2
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1,435,183
1,435,183
5
Debtors
2025
2024
Restated
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
92,874,699
92,969,883
Lake Finco II Limited
Notes to the Financial Statements (Continued)
For the year ended 31 July 2025
Page 6
6
Creditors: amounts falling due within one year
2025
2024
Restated
£
£
Trade creditors
1,300
1,300
Amounts owed to group undertakings
5,169,575
7,664,811
Other creditors
88,618,222
108,722,499
93,789,097
116,388,610
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
23,982,254
-
0
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Senior Statutory Auditor:
Shivani Kothari
Statutory Auditor:
Moore Kingston Smith
9
Contingent Liabilities

At year end and at the date of approval of the financial statements, an HMRC enquiry into certain historic loss allocations and corporate interest deductions within the Global University Systems group is ongoing. The enquiry may result in additional corporation tax, plus interest, becoming payable. However, the enquiry is ongoing and the Director considers that the outcome is uncertain.

10
Related party transactions

The company has taken advantage of the exemption allowed in FRS 102 and has not disclosed details of related party transactions with 100% owned entities within the group.

11
Parent company
The immediate parent undertaking is Interactive Pro Limited, a company incorporated in England & Wales. The ultimate controlling party is The Heritage Trust, registered in Guernsey.The smallest and largest group into which the entity is consolidated is Global University Systems
Holding B.V., a company registered in The Netherlands. The registered office is Passeerdersgracht 23,1016 XG, Amsterdam, the Netherlands.
Lake Finco II Limited
Notes to the Financial Statements (Continued)
For the year ended 31 July 2025
Page 7
12
Prior period adjustment
Period Ended 31 July 2024
As previously reported
Adjustment
As restated
Debtors
90,122,710
2,847,173
92,969,883
Creditors: amounts falling due within one year
(117,150,411)
761,801
(116,388,610)
Profit and loss reserve
(25,592,618)
3,608,974
(21,983,644)
During the year, the company identified that interest receivable relating to intercompany balances had not been recognised in the financial statements for the year ended 31 July 2021. The omission resulted in misstatement of the opening and closing debtor, opening and closing creditor and reserve position in the 2024 financial statements.

The comparative balances have therefore been restated to recognise the interest receivable and the impact on the profit and loss reserve.
2025-07-312024-08-01falsefalsefalse31 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityV KisilevskyO WehlauOpinion of auditors on entity110976792024-08-012025-07-31110976792025-07-31110976792024-07-3111097679core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3111097679core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3111097679core:Non-currentFinancialInstrumentscore:AfterOneYear2025-07-3111097679core:Non-currentFinancialInstrumentscore:AfterOneYear2024-07-3111097679core:ShareCapital2025-07-3111097679core:ShareCapital2024-07-3111097679core:RetainedEarningsAccumulatedLosses2025-07-3111097679core:RetainedEarningsAccumulatedLosses2024-07-3111097679bus:Director12024-08-012025-07-31110976792023-08-012024-07-3111097679core:CurrentFinancialInstruments2025-07-3111097679core:CurrentFinancialInstruments2024-07-3111097679core:Non-currentFinancialInstruments2025-07-3111097679core:Non-currentFinancialInstruments2024-07-3111097679bus:PrivateLimitedCompanyLtd2024-08-012025-07-3111097679bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3111097679bus:FRS1022024-08-012025-07-3111097679bus:Audited2024-08-012025-07-3111097679bus:CompanySecretary12024-08-012025-07-3111097679bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP