1 August 2024 false No description of principal activity Taxfiler 2024.6 11482616business:PrivateLimitedCompanyLtd2024-08-012025-07-31 114826162024-07-31 114826162024-08-012025-07-31 11482616business:AuditExemptWithAccountantsReport2024-08-012025-07-31 11482616business:FilletedAccounts2024-08-012025-07-31 114826162025-07-31 11482616business:Director12024-08-012025-07-31 11482616business:RegisteredOffice2024-08-012025-07-31 114826162024-07-31 11482616core:WithinOneYear2025-07-31 11482616core:WithinOneYear2024-07-31 11482616core:ShareCapitalcore:PreviouslyStatedAmount2025-07-31 11482616core:ShareCapitalcore:PreviouslyStatedAmount2024-07-31 11482616core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-07-31 11482616core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-07-31 11482616core:PreviouslyStatedAmount2025-07-31 11482616core:PreviouslyStatedAmount2024-07-31 11482616business:SmallEntities2024-08-012025-07-31 11482616countries:EnglandWales2024-08-012025-07-31 11482616core:PlantMachinery2024-07-31 11482616core:ComputerEquipment2024-07-31 11482616core:PlantMachinery2024-08-012025-07-31 11482616core:ComputerEquipment2024-08-012025-07-31 11482616core:PlantMachinery2025-07-31 11482616core:ComputerEquipment2025-07-31 11482616business:Director112024-08-012025-07-31 11482616business:Director112024-07-31 11482616business:Director112025-07-31 114826162023-08-012024-07-31 iso4217:GBP xbrli:pure
Company Registration No. 11482616 (England and Wales)
Fkm45 Limited Unaudited accounts for the year ended 31 July 2025
Fkm45 Limited Unaudited accounts Contents
Page
- 2 -
Fkm45 Limited Company Information for the year ended 31 July 2025
Director
Fraser McGee
Company Number
11482616 (England and Wales)
Registered Office
Unit 99 Milton Keynes Business Centre Foxhunter Drive, Linford Wood Milton Keynes Buckinghamshire MK14 6GD England
Accountants
Arth Limited 655 Milton Keynes Business Centre Hayley Court Linford Wood Milton Keynes Buckinghamshire MK14 6GD
- 3 -
Fkm45 Limited Statement of financial position as at 31 July 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
1,861 
795 
Current assets
Debtors
9,947 
- 
Cash at bank and in hand
221,995 
77,252 
231,942 
77,252 
Creditors: amounts falling due within one year
47,819 
(24,710)
Net current assets
279,761 
52,542 
Net assets
281,622 
53,337 
Capital and reserves
Called up share capital
1 
1 
Profit and loss account
281,621 
53,336 
Shareholders' funds
281,622 
53,337 
For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 3 July 2026 and were signed on its behalf by
Fraser McGee Director Company Registration No. 11482616
- 4 -
Fkm45 Limited Notes to the Accounts for the year ended 31 July 2025
1
Statutory information
Fkm45 Limited is a private company, limited by shares, registered in England and Wales, registration number 11482616. The registered office is Unit 99, Milton Keynes Business Centre, Foxhunter Drive, Linford Wood, Milton Keynes, Buckinghamshire, MK14 6GD, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives: Fixtures and Fittings - 20% Straight Line Computer Equipment - 33% Straight Line
4
Tangible fixed assets
Plant & machinery 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 August 2024
607 
1,999 
2,606 
Additions
1,297 
1,093 
2,390 
At 31 July 2025
1,904 
3,092 
4,996 
Depreciation
At 1 August 2024
485 
1,326 
1,811 
Charge for the year
381 
943 
1,324 
At 31 July 2025
866 
2,269 
3,135 
Net book value
At 31 July 2025
1,038 
823 
1,861 
At 31 July 2024
122 
673 
795 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
9,947 
- 
- 5 -
Fkm45 Limited Notes to the Accounts for the year ended 31 July 2025
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
5,052 
8,961 
VAT
17,210 
12,091 
Taxes and social security
103,707 
33,777 
Loans from directors
(173,788)
(30,119)
(47,819)
24,710 
7
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
Fraser McGee
Loan - repaid in future year
30,119 
188,095 
44,426 
173,788 
30,119 
188,095 
44,426 
173,788 
8
Average number of employees
During the year the average number of employees was 1 (2024: 1).
- 6 -