Caseware UK (AP4) 2024.0.164 2024.0.164 falsetrue2025-01-01the production of carbon negative and carbon zero contruction materials.1715trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12200787 2025-01-01 2025-12-31 12200787 2024-01-01 2024-12-31 12200787 2025-12-31 12200787 2024-12-31 12200787 c:Director1 2025-01-01 2025-12-31 12200787 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 12200787 d:Buildings d:LongLeaseholdAssets 2025-12-31 12200787 d:Buildings d:LongLeaseholdAssets 2024-12-31 12200787 d:PlantMachinery 2025-01-01 2025-12-31 12200787 d:PlantMachinery 2025-12-31 12200787 d:PlantMachinery 2024-12-31 12200787 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12200787 d:OfficeEquipment 2025-01-01 2025-12-31 12200787 d:OfficeEquipment 2025-12-31 12200787 d:OfficeEquipment 2024-12-31 12200787 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12200787 d:ComputerEquipment 2025-01-01 2025-12-31 12200787 d:ComputerEquipment 2025-12-31 12200787 d:ComputerEquipment 2024-12-31 12200787 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12200787 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12200787 d:PatentsTrademarksLicencesConcessionsSimilar 2025-12-31 12200787 d:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 12200787 d:CopyrightsPatentsTrademarksServiceOperatingRights 2025-12-31 12200787 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 12200787 d:CurrentFinancialInstruments 2025-12-31 12200787 d:CurrentFinancialInstruments 2024-12-31 12200787 d:Non-currentFinancialInstruments 2025-12-31 12200787 d:Non-currentFinancialInstruments 2024-12-31 12200787 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 12200787 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12200787 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 12200787 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 12200787 d:ShareCapital 2025-12-31 12200787 d:ShareCapital 2024-12-31 12200787 d:SharePremium 2025-12-31 12200787 d:SharePremium 2024-12-31 12200787 d:RetainedEarningsAccumulatedLosses 2025-12-31 12200787 d:RetainedEarningsAccumulatedLosses 2024-12-31 12200787 c:FRS102 2025-01-01 2025-12-31 12200787 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 12200787 c:FullAccounts 2025-01-01 2025-12-31 12200787 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12200787 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 12200787 d:CopyrightsPatentsTrademarksServiceOperatingRights d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 12200787 2 2025-01-01 2025-12-31 12200787 d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 12200787 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2025-01-01 2025-12-31 12200787 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2025-01-01 2025-12-31 12200787 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure
Registered number: 12200787













Low Carbon Materials Limited

Financial statements
Information for filing with the registrar

31 December 2025




 
Low Carbon Materials Limited


Balance sheet
At 31 December 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
312,824
207,227

Tangible assets
 5 
525,124
487,110

  
837,948
694,337

Current assets
  

Stocks
  
142,405
38,391

Debtors
 6 
432,064
219,567

Cash at bank and in hand
  
590,437
990,839

  
1,164,906
1,248,797

Creditors: amounts falling due within one year
 7 
(223,101)
(322,823)

Net current assets
  
 
 
941,805
 
 
925,974

Total assets less current liabilities
  
1,779,753
1,620,311

Creditors: amounts falling due after more than one year
 8 
(55,024)
(63,946)

  

Net assets
  
1,724,729
1,556,365


Capital and reserves
  

Called up share capital 
  
236
217

Share premium account
  
3,949,780
3,040,161

Profit and loss account
  
(2,225,287)
(1,484,013)

Shareholders' funds
  
1,724,729
1,556,365

1

 
Low Carbon Materials Limited

    
Balance sheet (continued)
At 31 December 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 July 2026.




P D Buckley
Director

Company registered number: 12200787
The notes on pages 3 to 8 form part of these financial statements. 
2

 
Low Carbon Materials Limited
 
 

Notes to the financial statements
Year ended 31 December 2025

1.


General information

Low Carbon Materials Limited ('the company') is a private company limited by shares, incorporated and domiciled in the United Kingdom and registered in England. The address of the registered office is Unit 4 Jade Business Park, Spring Road, Seaham, SR7 9DR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Going concern

The accounts are prepared on a going concern basis despite making losses and having negative profit and loss reserves. The company is receiving grant income and shareholder investment whilst products are still in a research and development phase and the shareholders have also indicated an ongoing willingness to support the company.

 
2.3

Revenue recognition

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the statement of comprehensive income in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

3

 
Low Carbon Materials Limited
 

 
Notes to the financial statements
Year ended 31 December 2025

2.Accounting policies (continued)

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.


 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Patents which are pending, are not amortised. Successfully granted patents are amortised over 20 years, and any unsuccessful patent applications are expensed to the profit and loss.
Brands are amortised over 10 years.
4

 
Low Carbon Materials Limited
 

 
Notes to the financial statements
Year ended 31 December 2025

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as below.

Depreciation is provided on the following basis:

Plant and machinery
-
10%
straight line
Office equipment
-
10%
straight line
Computer equipment
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 17 (2024 - 15).

5

 
Low Carbon Materials Limited
 
 

Notes to the financial statements
Year ended 31 December 2025

4.


Intangible assets




Patents
Brand
Total

£
£
£



Cost


At 1 January 2025
199,480
11,142
210,622


Additions
108,487
-
108,487



At 31 December 2025

307,967
11,142
319,109



Amortisation


At 1 January 2025
460
2,935
3,395


Charge for the year
1,776
1,114
2,890



At 31 December 2025

2,236
4,049
6,285



Net book value



At 31 December 2025
305,731
7,093
312,824



At 31 December 2024
199,020
8,207
207,227



6

 
Low Carbon Materials Limited
 
 

Notes to the financial statements
Year ended 31 December 2025

5.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost 


At 1 January 2025
191,010
415,846
9,628
14,109
630,593


Additions
-
106,759
-
-
106,759



At 31 December 2025

191,010
522,605
9,628
14,109
737,352



Depreciation


At 1 January 2025
44,086
89,602
2,657
7,138
143,483


Charge for the year
19,101
46,575
963
2,106
68,745



At 31 December 2025

63,187
136,177
3,620
9,244
212,228



Net book value



At 31 December 2025
127,823
386,428
6,008
4,865
525,124



At 31 December 2024
146,924
326,244
6,971
6,971
487,110


6.


Debtors

2025
2024
£
£


Trade debtors
180,358
30,600

Other debtors
178,833
133,919

Prepayments and accrued income
72,873
55,048

432,064
219,567


7

 
Low Carbon Materials Limited
 
 

Notes to the financial statements
Year ended 31 December 2025

7.


Creditors: amounts falling due within one year

2025
2024
£
£

Trade creditors
47,012
60,995

Other taxation and social security
23,738
23,032

Other creditors
5,497
13,021

Accruals and deferred government grants
146,854
225,775

223,101
322,823



8.


Creditors: amounts falling due after more than one year

2025
2024
£
£

Government grants received
55,024
63,946

55,024
63,946


 
8