Company registration number 12260881 (England and Wales)
DROJAN COMMERCIAL WINDOW CLEANING LIMITED
PREVIOUSLY KNOWN AS J DAVIES WINDOW CLEANING LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
DROJAN COMMERCIAL WINDOW CLEANING LIMITED
PREVIOUSLY KNOWN AS J DAVIES WINDOW CLEANING LTD
COMPANY INFORMATION
Director
Mr J E J Davies
Company number
12260881
Registered office
Suite 2d Building 1
Eastern Business Park
St Mellons
Cardiff
CF3 5EA
Accountants
Xeinadin South Wales & West Limited
Suite 2d Building 1
Eastern Business Park
St Mellons
Cardiff
CF3 5EA
DROJAN COMMERCIAL WINDOW CLEANING LIMITED
PREVIOUSLY KNOWN AS J DAVIES WINDOW CLEANING LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
DROJAN COMMERCIAL WINDOW CLEANING LIMITED
PREVIOUSLY KNOWN AS J DAVIES WINDOW CLEANING LTD
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
4,956
6,609
Current assets
Debtors
4
85,800
50,682
Cash at bank and in hand
7,851
680
93,651
51,362
Creditors: amounts falling due within one year
5
(72,698)
(44,458)
Net current assets
20,953
6,904
Total assets less current liabilities
25,909
13,513
Creditors: amounts falling due after more than one year
6
(1,750)
Net assets
25,909
11,763
Capital and reserves
Called up share capital
7
100
1
Share premium account
24,920
Profit and loss reserves
889
11,762
Total equity
25,909
11,763
DROJAN COMMERCIAL WINDOW CLEANING LIMITED
PREVIOUSLY KNOWN AS J DAVIES WINDOW CLEANING LTD
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -
For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 31 July 2026
Mr J E J Davies
Director
Company registration number 12260881 (England and Wales)
DROJAN COMMERCIAL WINDOW CLEANING LIMITED
PREVIOUSLY KNOWN AS J DAVIES WINDOW CLEANING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information
Drojan Commercial Window Cleaning Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 2d Building 1, Eastern Business Park, St Mellons, Cardiff, CF3 5EA.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Prior period error
During the year, the director identified a material misstatement in the prior year's financial statements. The error has been corrected in the comparative information presented in the current year's financial statements.
The impact of the prior year adjustment on the comparative information is as follows:
- Current liabilities overstated by £17,111
- Net assets understated by £17,111
1.3
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
DROJAN COMMERCIAL WINDOW CLEANING LIMITED
PREVIOUSLY KNOWN AS J DAVIES WINDOW CLEANING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% Reducing Balance
Fixtures and fittings
25% Reducing Balance
Motor vehicles
25% Reducing Balance
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.8
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
DROJAN COMMERCIAL WINDOW CLEANING LIMITED
PREVIOUSLY KNOWN AS J DAVIES WINDOW CLEANING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
5
4
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 November 2024 and 31 October 2025
5,044
1,543
12,250
18,837
Depreciation and impairment
At 1 November 2024
3,354
1,039
7,835
12,228
Depreciation charged in the year
423
126
1,104
1,653
At 31 October 2025
3,777
1,165
8,939
13,881
Carrying amount
At 31 October 2025
1,267
378
3,311
4,956
At 31 October 2024
1,690
504
4,415
6,609
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
35,405
21,707
Other debtors
50,395
28,975
85,800
50,682
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
2,000
3,000
Trade creditors
3,533
749
Corporation tax
5,066
5,852
Other taxation and social security
58,451
32,150
Other creditors
188
52
Accruals and deferred income
3,460
2,655
72,698
44,458
DROJAN COMMERCIAL WINDOW CLEANING LIMITED
PREVIOUSLY KNOWN AS J DAVIES WINDOW CLEANING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
1,750
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
1
100
1
8
Related party transactions
At the balance sheet date, the company was owed £6,959 (2024: £3,914) by a company of which the reporting entity's director has joint control.
9
Directors' transactions
The balance is repayable on demand.
Advances or credits have been granted by the company to its director as follows:
Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Director
2.25
24,822
5,896
565
(5,347)
25,936
24,822
5,896
565
(5,347)
25,936
10
Prior period adjustment
Reconciliation of changes in equity
1 November
31 October
2023
2024
£
£
Adjustments to prior year
Adjustment in relation to overstated expenses
-
17,111
Equity as previously reported
8,717
(5,348)
Equity as adjusted
8,717
11,763
Analysis of the effect upon equity
Profit and loss reserves
-
17,111