| Registered number: 12291544 | ||||||||
| FOR THE YEAR ENDED 31/10/2025 | ||||||||
| Prepared By: | ||||||||
| Staffer Mayled & Co Ltd | ||||||||
| 46-48 | ||||||||
| Station Road | ||||||||
| Cardiff | ||||||||
| CF14 5LU | ||||||||
| Ellery Ltd | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/10/2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 12291544 | ||||||||
| ACCOUNTANTS | ||||||||
| Staffer Mayled & Co Ltd | ||||||||
| 46-48 | ||||||||
| Station Road | ||||||||
| Cardiff | ||||||||
| CF14 5LU | ||||||||
| Ellery Ltd | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/10/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Ellery Ltd | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 4 | |||||||||
| Current Asset Investments | 5 | |||||||||
| Cash at bank and in hand | ||||||||||
| 151,891 | 128,417 | |||||||||
| CREDITORS: Amounts falling due within one year | 6 | |||||||||
| NET CURRENT ASSETS | 42,276 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CREDITORS: Amounts falling due after more than one year | 7 | - | 34,703 | |||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 8 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 9 | |||||||||
| Profit and loss account | 64,861 | 44,575 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Ellery Ltd | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/10/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Equipment | reducing balance 25% | |||||||
| Motor Cars | reducing balance 25% | |||||||
| 1c. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | - | |||||
| Ellery Ltd | ||||||||
| 3. TANGIBLE FIXED ASSETS | ||||||
| Equipment | Motor Cars | Total | ||||
| £ | £ | £ | ||||
| Cost | ||||||
| At 01/11/2024 | 10,658 | 58,070 | 68,728 | |||
| Additions | 2,611 | - | 2,611 | |||
| At 31/10/2025 | 13,269 | 58,070 | 71,339 | |||
| Depreciation | ||||||
| At 01/11/2024 | 4,873 | 14,518 | 19,391 | |||
| For the year | 2,106 | 10,888 | 12,994 | |||
| At 31/10/2025 | 6,979 | 25,406 | 32,385 | |||
| Net Book Amounts | ||||||
| At 31/10/2025 | 38,954 | |||||
| At 31/10/2024 | 49,337 | |||||
| 4. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 28,100 | 27,344 | ||||||
| PAYE control | 473 | - | ||||||
| 28,573 | 27,344 | |||||||
| 5. CURRENT ASSET INVESTMENTS | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Unlisted investments - Other Deposits | 21,131 | 7,277 | ||||||
| Ellery Ltd | ||||||||
| 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 17,335 | 2,350 | ||||||
| Directors current account | 42,556 | 57,359 | ||||||
| Credit card | 1,389 | 229 | ||||||
| Hire purchase | 34,703 | 7,396 | ||||||
| Trade creditors | 20,262 | 18,807 | ||||||
| 116,245 | 86,141 | |||||||
| 7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Hire purchase >1yr | - | 34,703 | ||||||
| - | 34,703 | |||||||
| In June 2024, the company entered into a Hire Purchase agreement, of 23 payments of £616.32, begining July 2024, followed by a final payment of £30,388. | ||||||||
| 8. PROVISIONS FOR LIABILITIES | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Deferred taxation | 9,738 | 12,334 | ||||||
| 9,738 | 12,334 | |||||||
| 9. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 1 | 1 | |||||||
| 1 | 1 | |||||||