2025-03-01 2026-02-28 2026-02-28 false 12471133 Woodcycle Ltd 16290Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials iso4217:GBP xbrli:pure 124711332025-03-01 124711332026-02-28 124711332025-03-01 2026-02-28 12471133bus:SmallEntities2025-03-01 2026-02-28 12471133bus:AuditExempt-NoAccountantsReport2025-03-01 2026-02-28 12471133bus:FullAccounts2025-03-01 2026-02-28 12471133core:WithinOneYear2026-02-28 12471133core:AfterOneYear2026-02-28 12471133core:WithinOneYear2025-03-01 2026-02-28 12471133core:AfterOneYear2025-03-01 2026-02-28 12471133core:CurrentFinancialInstruments2026-02-28 12471133core:Non-currentFinancialInstruments2026-02-28 12471133core:CurrentFinancialInstruments2025-03-01 2026-02-28 12471133core:Non-currentFinancialInstruments2025-03-01 2026-02-28 12471133core:LandBuildings2025-03-01 2026-02-28 12471133core:FurnitureFittings2025-03-01 2026-02-28 12471133core:OfficeEquipment2025-03-01 2026-02-28 12471133core:Vehicles2025-03-01 2026-02-28 12471133core:PlantMachinery2025-03-01 2026-02-28 12471133core:OtherPropertyPlantEquipment2025-03-01 2026-02-28 12471133core:LandBuildings2026-02-28 12471133core:PlantMachinery2026-02-28 12471133core:Vehicles2026-02-28 12471133core:FurnitureFittings2026-02-28 12471133core:OfficeEquipment2026-02-28 12471133core:OtherPropertyPlantEquipment2026-02-28 12471133core:Right-of-useAssets2025-03-01 2026-02-28 12471133core:Right-of-useAssets2026-02-28 12471133core:Goodwill2025-03-01 2026-02-28 12471133core:PatentsTrademarksLicencesConcessionsSimilar2025-03-01 2026-02-28 12471133core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-01 2026-02-28 12471133core:OtherResidualIntangibleAssets2025-03-01 2026-02-28 12471133core:Goodwill2026-02-28 12471133core:DevelopmentCostsCapitalisedDevelopmentExpenditure2026-02-28 12471133core:PatentsTrademarksLicencesConcessionsSimilar2026-02-28 12471133core:OtherResidualIntangibleAssets2026-02-28 12471133dpl:CostSales2025-03-01 2026-02-28 12471133dpl:AdministrativeExpenses2025-03-01 2026-02-28 12471133dpl:DistributionCosts2025-03-01 2026-02-2812471133core:ShareCapital2026-02-28 12471133core:SharePremium2026-02-28 12471133core:RevaluationReserve2026-02-28 12471133core:OtherReservesSubtotal2026-02-28 12471133core:ShareCapitalPreferenceShares2026-02-28 12471133core:CapitalRedemptionReserve2026-02-28 12471133core:OtherCapitalReserve2026-02-28 12471133core:RetainedEarningsAccumulatedLosses2026-02-2812471133core:ShareCapital2025-03-01 2026-02-28 12471133core:SharePremium2025-03-01 2026-02-28 12471133core:RevaluationReserve2025-03-01 2026-02-28 12471133core:OtherReservesSubtotal2025-03-01 2026-02-28 12471133core:RetainedEarningsAccumulatedLosses2025-03-01 2026-02-281247113312025-03-01 2026-02-28 1247113322025-03-01 2026-02-2812471133core:ShareCapital12025-03-01 2026-02-28 12471133core:ShareCapital22025-03-01 2026-02-2812471133core:SharePremium12025-03-01 2026-02-28 12471133core:SharePremium22025-03-01 2026-02-2812471133core:RevaluationReserve12025-03-01 2026-02-28 12471133core:RevaluationReserve22025-03-01 2026-02-2812471133core:RetainedEarningsAccumulatedLosses12025-03-01 2026-02-28 12471133core:RetainedEarningsAccumulatedLosses22025-03-01 2026-02-281247113312025-03-01 2026-02-2812471133core:Non-currentFinancialInstrumentscore:CostValuation2025-03-01 12471133core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-02-28 12471133core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-02-28 12471133core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-02-28 12471133core:Non-currentFinancialInstrumentscore:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments2026-02-28 12471133core:Non-currentFinancialInstrumentscore:CostValuation2026-02-2812471133core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2025-03-01 12471133core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-02-28 12471133core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-02-28 12471133core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-02-28 12471133core:Non-currentFinancialInstrumentscore:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal2026-02-28 12471133core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-02-28 12471133core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2026-02-2812471133core:Non-currentFinancialInstruments2026-02-28 12471133core:Non-currentFinancialInstruments2025-02-28124711332024-02-29 124711332025-02-28 124711332024-02-29 2025-02-28 12471133core:WithinOneYear2025-02-28 12471133core:AfterOneYear2025-02-28 12471133core:CurrentFinancialInstruments2025-02-28 12471133core:Non-currentFinancialInstruments2025-02-28 12471133core:LandBuildings2025-02-28 12471133core:PlantMachinery2025-02-28 12471133core:Vehicles2025-02-28 12471133core:FurnitureFittings2025-02-28 12471133core:OfficeEquipment2025-02-28 12471133core:OtherPropertyPlantEquipment2025-02-28 12471133core:Right-of-useAssets2025-02-28 12471133core:Goodwill2025-02-28 12471133core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-02-28 12471133core:PatentsTrademarksLicencesConcessionsSimilar2025-02-28 12471133core:OtherResidualIntangibleAssets2025-02-28 12471133dpl:AdministrativeExpenses2024-02-29 2025-02-2812471133core:ShareCapital2025-02-28 12471133core:SharePremium2025-02-28 12471133core:RevaluationReserve2025-02-28 12471133core:OtherReservesSubtotal2025-02-28 12471133core:ShareCapitalPreferenceShares2025-02-28 12471133core:CapitalRedemptionReserve2025-02-28 12471133core:OtherCapitalReserve2025-02-28 12471133core:RetainedEarningsAccumulatedLosses2025-02-2812471133core:RetainedEarningsAccumulatedLosses2024-02-29 12471133core:ShareCapital2024-02-29 12471133core:SharePremium2024-02-29 12471133core:RevaluationReserve2024-02-29 12471133core:ShareCapital2024-02-29 2025-02-28 12471133core:SharePremium2024-02-29 2025-02-28 12471133core:RevaluationReserve2024-02-29 2025-02-28 12471133core:OtherReservesSubtotal2024-02-29 2025-02-28 12471133core:RetainedEarningsAccumulatedLosses2024-02-29 2025-02-281247113312024-02-29 2025-02-28 1247113322024-02-29 2025-02-2812471133core:ShareCapital12024-02-29 2025-02-28 12471133core:ShareCapital22024-02-29 2025-02-2812471133core:SharePremium12024-02-29 2025-02-28 12471133core:SharePremium22024-02-29 2025-02-2812471133core:RevaluationReserve12024-02-29 2025-02-28 12471133core:RevaluationReserve22024-02-29 2025-02-2812471133core:RetainedEarningsAccumulatedLosses12024-02-29 2025-02-28 12471133core:RetainedEarningsAccumulatedLosses22024-02-29 2025-02-2812471133bus:Director12025-03-01 2026-02-2812471133bus:Director22025-03-01 2026-02-2812471133bus:PrivateLimitedCompanyLtd2025-03-01 2026-02-28
Woodcycle Ltd
Unaudited Financial Statements
for the year ended 28 February 2026
Company registration number 12471133
(England and Wales)

Company Information

For the year ended 28 February 2026
Directors Briggs, Thomas Jed
Appleton, Toby Nicholas

Registered office Beech House
Thornton In Craven
Skipton
BD23 3TU

Registered number 12471133

Accountant H & M Ltd
The Four Columns
Broughton Hall Business Park
Skipton
BD23 3AE

Statement of Financial Position

As at 28 February 2026
Notes
2026
2025
£
£
£
£
Fixed assets
Tangible assets
4
17,089
24,029
17,089
24,029
Current assets
Stocks
5
16,000
16,000
Debtors
6
2,508
30,667
Cash at bank and in hand
7
1,850
3,786
20,358
50,453
Creditors
Amounts falling due within one year
8
(15,283)
(12,587)
(15,283)
(12,587)
Net current assets (liabilities)
5,075
37,866
Total assets less current liabilities
22,164
61,895
Creditors
Amounts falling due after one year
9
(28,367)
(59,330)
(28,367)
(59,330)
Net assets (liabilities)
(6,203)
2,565
Capital and reserves
Called up share capital
100
100
Share premium account
40,000
40,000
Profit and loss account
(46,303)
(37,535)
Total equity
(6,203)
2,565

The company is a private company limited by shares and registered in England and Wales. It was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
The directors have chosen to not file a copy of the company's profit and loss account under section 444 (5A) of the Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 31 July 2026 and are signed on its behalf by:

Briggs, Thomas Jed
Briggs, Thomas Jed
Director

Company registration number 12471133

Notes to the Financial Statements

For the year ended 28 February 2026

1. Statutory information

The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The financial statements are presented in sterling and this is the functional currency of the company.

2. Accounting policies

2.1. Basis of preparation

The financial statements have been prepared in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

The financial statements have been prepared under the historical cost convention in accordance with the Companies Act 2006.

2.2. Going concern

The directors have given assurances that they will continue to support the company financially and will not demand repayment of their loan accounts in the foreseeable future. They therefore consider that despite the net liability position, the company is still a going concern.

2.3. Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.


Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.


Revenue from the provision of services is recognised in the period in which the services are provided when all of the following conditions are satisfied; the amount of revenue can be measured reliably; it is probable that the economic benefits associated with the transaction will flow to the entity; the stage of completion of the transaction at the end of the reporting period can be measured reliably and the costs incurred and costs to complete the transaction can be measured reliably.

2.4. Pensions

Defined contribution pension plan

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.


When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.


2.5. Taxation

Deferred taxation is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes.


Tax deferred or accelerated is accounted for in respect of all material timing differences, in particular accelerated capital allowances and revaluation gains on investment properties. All deferred tax is charged/(credited) to the Statement of Income and Retained Earnings.


2.6. Tangible fixed assets and depreciation

Tangible assets are initially recorded at cost and subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.

 

Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Rate
Method
%
Plant and machinery
15
Reducing balance
Motor vehicles
25
Reducing balance

2.7. Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

2.8. Financial instruments

The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, bank loans and directors' loans.


Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.


Directors' loans (being repayable on demand), trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.


Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.


2.9. Provisions

Provisions are set up only where it is probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in a settlement that can be estimated reliably. Where material, provisions are calculated on a discounted basis.

3. Employees

The average number of employees during the year was 1 (2025: 2).

4. Tangible fixed assets

Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 March 2025
22,866
11,250
34,116
Additions
5,025
-
5,025
Disposals
-
(11,250)
(11,250)
At 28 February 2026
27,891
-
27,891
Depreciation and impairment
At 1 March 2025
7,978
2,109
10,087
Charge for the period
2,824
-
2,824
Disposals
-
(2,109)
(2,109)
At 28 February 2026
10,802
-
10,802
Net book value
At 28 February 2026
17,089
-
17,089
At 28 February 2025
14,888
9,141
24,029

5. Stocks and work in progress

2026
2025
£
£
Other stocks
16,000
16,000
Total
16,000
16,000

6. Debtors

2026
2025
£
£
Trade debtors
2,480
1,788
Other debtors
-
28,851
Prepayments and accrued income
28
28
Total due within one year
2,508
30,667
Total due after one year
-
-
Total
2,508
30,667

7. Cash at bank and in hand

2026
2025
£
£
Cash at bank
1,850
3,786
Total
1,850
3,786

8. Creditors due within one year

2026
2025
£
£
Directors loan account
820
1
Taxation and social security
9,455
10,332
Accruals and deferred income
5,008
2,254
Total
15,283
12,587

9. Creditors due after one year

2026
2025
£
£
Other creditors
28,367
59,330
Total
28,367
59,330