Caseware UK (AP4) 2025.0.111 2025.0.111 2025-10-312025-10-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-11-01falseOperation of licensed restaurants2323falsetruefalse 12822596 2024-11-01 2025-10-31 12822596 2023-11-01 2024-10-31 12822596 2025-10-31 12822596 2024-10-31 12822596 c:Director2 2024-11-01 2025-10-31 12822596 d:Buildings d:LongLeaseholdAssets 2024-11-01 2025-10-31 12822596 d:Buildings d:LongLeaseholdAssets 2025-10-31 12822596 d:Buildings d:LongLeaseholdAssets 2024-10-31 12822596 d:PlantMachinery 2024-11-01 2025-10-31 12822596 d:FurnitureFittings 2024-11-01 2025-10-31 12822596 d:FurnitureFittings 2025-10-31 12822596 d:FurnitureFittings 2024-10-31 12822596 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 12822596 d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 12822596 d:CurrentFinancialInstruments 2025-10-31 12822596 d:CurrentFinancialInstruments 2024-10-31 12822596 d:Non-currentFinancialInstruments 2025-10-31 12822596 d:Non-currentFinancialInstruments 2024-10-31 12822596 d:CurrentFinancialInstruments d:WithinOneYear 2025-10-31 12822596 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 12822596 d:ShareCapital 2025-10-31 12822596 d:ShareCapital 2024-10-31 12822596 d:RetainedEarningsAccumulatedLosses 2025-10-31 12822596 d:RetainedEarningsAccumulatedLosses 2024-10-31 12822596 c:FRS102 2024-11-01 2025-10-31 12822596 c:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 12822596 c:FullAccounts 2024-11-01 2025-10-31 12822596 c:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 12822596 d:WithinOneYear 2025-10-31 12822596 d:WithinOneYear 2024-10-31 12822596 d:BetweenOneFiveYears 2025-10-31 12822596 d:BetweenOneFiveYears 2024-10-31 12822596 d:MoreThanFiveYears 2025-10-31 12822596 d:MoreThanFiveYears 2024-10-31 12822596 e:PoundSterling 2024-11-01 2025-10-31 iso4217:GBP xbrli:pure

Registered number: 12822596










CHELSEA BRASSERIE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2025

 
CHELSEA BRASSERIE LIMITED
REGISTERED NUMBER: 12822596

BALANCE SHEET
AS AT 31 OCTOBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
8,097
9,018

  
8,097
9,018

Current assets
  

Debtors: amounts falling due after more than one year
 5 
46,495
44,100

Debtors: amounts falling due within one year
 5 
223,103
26,158

Cash at bank and in hand
  
5,082
2,560

  
274,680
72,818

Creditors: amounts falling due within one year
 6 
(559,073)
(251,754)

Net current liabilities
  
 
 
(284,393)
 
 
(178,936)

Total assets less current liabilities
  
(276,296)
(169,918)

  

Net liabilities
  
(276,296)
(169,918)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(276,396)
(170,018)

  
(276,296)
(169,918)


Page 1

 
CHELSEA BRASSERIE LIMITED
REGISTERED NUMBER: 12822596
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M Welden
Director

Date: 31 July 2026

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
CHELSEA BRASSERIE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1.


General information

Chelsea Brasserie Limited (12822596) is a private company limited by shares, and is incorporated in the England and Wales. The address of its registered office is 33 Cavendish Square, 14th Floor, London, United Kingdom, W1G 0PW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The accounts have been prepared on a going concern basis based on the continued support of the company's shareholder, which, in the opinion of the directors, the company has for the foreseeable future.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 3

 
CHELSEA BRASSERIE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold property
-
over life time of the lease term
Plant and machinery
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
CHELSEA BRASSERIE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due within the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
Page 5

 
CHELSEA BRASSERIE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)


2.10
Financial instruments (continued)


Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 23 (2024 - 23).

Page 6

 
CHELSEA BRASSERIE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

4.


Tangible fixed assets


Leasehold property
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 November 2024
8,750
16,949
25,699


Additions
-
3,610
3,610



At 31 October 2025

8,750
20,559
29,309



Depreciation


At 1 November 2024
8,750
7,931
16,681


Charge for the year on owned assets
-
4,531
4,531



At 31 October 2025

8,750
12,462
21,212



Net book value



At 31 October 2025
-
8,097
8,097



At 31 October 2024
-
9,018
9,018


5.


Debtors

2025
2024
£
£

Due after more than one year

Rental deposit
46,495
44,100

46,495
44,100


2025
2024
£
£

Due within one year

Trade debtors
4,950
5,928

Other debtors
178,386
-

Prepayments and accrued income
39,767
20,230

223,103
26,158


Page 7

 
CHELSEA BRASSERIE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
22,159
22,521

Amounts owed to group undertakings
248,179
-

Other taxation and social security
174,091
85,899

Other creditors
99,887
143,334

Accruals and deferred income
14,757
-

559,073
251,754



7.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £8,004 (2024 - £5,071). Contributions totalling £11,079 (2024 - £nil) were payable to the fund at the balance sheet date and are included in creditors.


8.


Commitments under operating leases

At 31 October 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
264,600
88,200

Later than 1 year and not later than 5 years
720,300
14,800

Later than 5 years
823,200
-

1,808,100
103,000


9.


Related party transactions

Included within creditors due within one year is an interest free loan from its parent company of £248,179 (2024: £Nil). This is repayable on demand.

 
Page 8