Company registration number 13321566 (England and Wales)
MOONBEAM BIDCO LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
MOONBEAM BIDCO LIMITED
COMPANY INFORMATION
Directors
G E Peterson
J A Kaufman
Z Y Leong
Company number
13321566
Registered office
Mere House
Brook Street
Knutsford
Cheshire
WA16 8GP
Auditor
Azets Audit Services
Ship Canal House
98 King Street
Manchester
M2 4WU
MOONBEAM BIDCO LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 19
MOONBEAM BIDCO LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present this strategic report together with the audited financial statements for the year ended 31 December 2025.
Review of the business
A full strategic report has been prepared in the consolidated financial statements of Moonbeam Topco Limited, the parent undertaking.
G E Peterson
Director
30 April 2026
MOONBEAM BIDCO LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company continued to be that of an investment company.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
G E Peterson
S Jenkins
(Resigned 30 April 2025)
J A Kaufman
Z Y Leong
Energy and carbon report
As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
MOONBEAM BIDCO LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
On behalf of the board
G E Peterson
Director
30 April 2026
MOONBEAM BIDCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MOONBEAM BIDCO LIMITED
- 4 -
Opinion
We have audited the financial statements of Moonbeam Bidco Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
MOONBEAM BIDCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MOONBEAM BIDCO LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
MOONBEAM BIDCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MOONBEAM BIDCO LIMITED (CONTINUED)
- 6 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Andrew Reddington (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Ship Canal House
98 King Street
Manchester
M2 4WU
30 April 2026
MOONBEAM BIDCO LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2025
2024
Notes
£
£
Administrative expenses
(4,213,767)
(68,422,252)
Other operating income
636,277
Operating loss
4
(4,213,767)
(67,785,975)
Interest receivable and similar income
7
11,707,070
9,856,244
Interest payable and similar expenses
8
(21,091,100)
(22,438,063)
Loss before taxation
(13,597,797)
(80,367,794)
Tax on loss
9
2,891,659
2,611,046
Loss for the financial year
(10,706,138)
(77,756,748)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
MOONBEAM BIDCO LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
11
38,594,212
38,594,212
Current assets
Debtors
12
100,157,388
97,228,661
Cash at bank and in hand
2,697,026
13,274
102,854,414
97,241,935
Creditors: amounts falling due within one year
13
(249,996,572)
(232,700,984)
Net current liabilities
(147,142,158)
(135,459,049)
Total assets less current liabilities
(108,547,946)
(96,864,837)
Creditors: amounts falling due after more than one year
14
(50,830,159)
(51,807,130)
Net liabilities
(159,378,105)
(148,671,967)
Capital and reserves
Called up share capital
16
5,588
5,588
Share premium account
16
553,160
553,160
Profit and loss reserves
(159,936,853)
(149,230,715)
Total equity
(159,378,105)
(148,671,967)
The financial statements were approved by the board of directors and authorised for issue on 30 April 2026 and are signed on its behalf by:
G E Peterson
Director
Company registration number 13321566 (England and Wales)
MOONBEAM BIDCO LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
1
(71,473,967)
(71,473,966)
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(77,756,748)
(77,756,748)
Issue of share capital
16
5,587
553,160
-
558,747
Balance at 31 December 2024
5,588
553,160
(149,230,715)
(148,671,967)
Year ended 31 December 2025:
Loss and total comprehensive income
-
-
(10,706,138)
(10,706,138)
Balance at 31 December 2025
5,588
553,160
(159,936,853)
(159,378,105)
MOONBEAM BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
1
Accounting policies
Company information
Moonbeam Bidco Limited is a private company limited by shares incorporated in England and Wales. The registered office is Mere House, Brook Street, Knutsford, Cheshire, WA16 8GP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Moonbeam Topco Limited. These consolidated financial statements are available from Companies House, Crown Way, Cardiff, CF14 3UZ.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
In forming this assessment, the directors have reasonable expectation of continued support through the injection of funds to the wider group, if required, from external investors and are confident the underlying business has the ability to generate sufficient positive cash flows which will support the payment of liabilities and meet all other financial obligations as they fall due. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
The directors note that the business is trading profitably in terms of Earnings Before Interest, Tax, Depreciation and Amortisation and is forecast to continue to be cash generative for a period of at least 12 months from the date of signing these accounts.
MOONBEAM BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
1.3
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.4
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
MOONBEAM BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.6
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
MOONBEAM BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.10
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.11
The company recognises management fees on the basis of services provided to its fellow group undertakings.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
MOONBEAM BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 14 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Impairment of intangible and tangible fixed assets
Determine whether there are any indicators of impairment of the company's intangible fixed assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset, and where it is a component of a larger cash-generating unit, the viability and expected future financial performance of that unit.
When an indication of impairment is identified, the recoverable value of the asset is estimated. In the case of investments, this assessment is perfomed at the cash generating unit ("CGU") level. The recoverable value is calculated as the higher of fair value and value in use. Deverming value in use requires a forecast of future cash flows discounted back to the present day using an appropriate discount rate. The most judgemental areas are the calcuation of the discount rate and future growth rates. See note 10 for details of the outcome of the 2025 impairment review.
Recoverability of intercompany debts
Determine whether intercompany debtors are recoverable. In making assessment of the recoverability of intercompany debtors, the directors review forecasts and strategies for the businesses. The directors are confident that intercompany debtors are recoverable in full.
3
Turnover and other revenue
2025
2024
£
£
Other revenue
Interest income
11,497,751
9,856,244
Dividends received
209,319
-
Management charges to group companies
-
636,277
4
Operating loss
2025
2024
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
3,884,814
(128,358)
Auditor remuneration
9,500
9,000
5
Employees
The average monthly number of persons (excluding directors) employed by the company during the current and preceding period was nil.
MOONBEAM BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
36,906
256,667
Company pension contributions to defined contribution schemes
1,844
5,792
38,750
262,459
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
n/a
139,797
As total directors' remuneration was less than £200,000 in the current year, no disclosure is provided for that year.
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest receivable from group companies
8,591,757
9,262,082
Exchange differences on financing transactions
2,905,994
594,162
Total interest revenue
11,497,751
9,856,244
Income from fixed asset investments
Income from shares in group undertakings
209,319
Total income
11,707,070
9,856,244
8
Interest payable and similar expenses
2025
2024
£
£
Interest payable:
Interest on bank overdrafts and loans
5,750,141
6,173,356
Other interest on financial liabilities
15,340,959
15,670,545
21,091,100
21,843,901
Other finance costs:
Exchange differences on financing transactions
594,162
21,091,100
22,438,063
MOONBEAM BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
(3,068,857)
(2,611,046)
Adjustments in respect of prior periods
177,198
Total current tax
(2,891,659)
(2,611,046)
The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Loss before taxation
(13,597,797)
(80,367,794)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(3,399,449)
(20,091,949)
Tax effect of expenses that are not deductible in determining taxable profit
2,443
17,480,903
Tax effect of income not taxable in determining taxable profit
(52,330)
Change in unrecognised deferred tax assets
380,479
Adjustments in respect of prior years
177,198
Taxation credit for the year
(2,891,659)
(2,611,046)
10
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Address
Class of
% Held
shares held
Direct
Moonbeam Hedgeco 1 Limited
1
Ordinary
100.00
Moonbeam Hedgeco 2 Limited
1
Ordinary
100.00
Prime Global Medical Communications Limited
1
Ordinary
100.00
Registered office addresses (all UK unless otherwise indicated):
1
Mere House, Brook Street, Knutsford, England, WA16 8GP
For a full list of the group entities below Prime Global Medical Communications Limited, please refer Prime Global Medical Communications Limited's financial statements, filed at Companies House, for the year to 31 December 2025.
MOONBEAM BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
11
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
10
38,594,212
38,594,212
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 & 31 December 2025
133,584,649
Impairment
At 1 January 2025 & 31 December 2025
94,990,437
Carrying amount
At 31 December 2025
38,594,212
At 31 December 2024
38,594,212
The company has recorded an impairment loss of £nil (2024: £65,441,298) in order to reduce the carrying value of the investment in Prime Global Medical Communiction Limited. This reflects management's assessment that the present value of future cash flows to be generated by this subsidiary is expected to be insufficient to support the investment value. The impairment assessment was performed using the methodology outlined in Note 3. Value in use calcuations were performed for those investments where a potential impairment indicator was identified.
The most judgemental area of the calculation is the discount rate used. For example, a 1% increase in discount rate would lead to a £10,462,806 reduction in Value in Use.
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
5,473,223
5,841,746
Loans owed by group undertakings
94,679,298
91,374,194
Other debtors
247
12,721
Prepayments and accrued income
4,620
100,157,388
97,228,661
Loans due from group undertakings are all unsecured and are analysed as follows:
£26,550,000 of variable rate loans with interest based on SONIA plus a margin.
£28,598,291 USD denominated of variable rate loans with interest based on SONIA plus a margin.
£9,943,491 12% loan.
£12,702,782 12% loan notes.
£183,503 12% loan.
£28,326,240 of accrued interest which under the terms of various loan instruments is not capitalised and on which further interest is accordingly not charged.
Less £11,625,009 in respect of an impairment provision.
MOONBEAM BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
13
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
15
4,500,000
Amounts due to group undertakings
22,462,496
23,298,367
Loans due to group undertakings
222,957,827
208,533,625
Other creditors
30
Accruals and deferred income
76,219
868,992
249,996,572
232,700,984
Amounts due to group undertakings are interest free and repayable on demand.
Loans due to group undertakings are all unsecured and are analysed as follows:
£72,561,197 12% loan.
£53,944,468 12% loan notes.
£68,452,162 of accrued interest which under the terms of the various loan instruments is not capitalised and on which further interest is accordingly not charged.
£28,000,000 interest-free loan.
14
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Other borrowings
15
50,830,159
51,807,130
15
Borrowings
2025
2024
£
£
Bank loans
55,330,159
51,807,130
Payable within one year
4,500,000
Payable after one year
50,830,159
51,807,130
In 2025, the group entered into bank loans of £4,500,000. Interest is based on Sterling Overnight Index Average with a variable margin.
All bank loans are secured by a fixed and floating charge over the present and future assets of the group in favour of GLAS Trust Corporation Limited.
The Rolling Credit Facility of £4,500,000 is repayable in full in April 2027. The remaining bank loans are repayable in full in April 2028.
MOONBEAM BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
16
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
558,847
558,847
5,588
5,588
The company has one class of ordinary shares. There are no restrictions on the distribution of dividends and repayment of capital. The holders of ordinary shares are entitled to receive dividends as declared and are entitled to one vote per share at meetings of the company.
17
Related party transactions
The company has taken advantage of the available exemption under FRS 102 paragraph 33.1A not to disclose transactions with wholly owned members of the group.
18
Ultimate controlling party
The company's immediate parent undertaking is Moonbeam Midco 2 Ltd, a company incorporated in England and Wales and registered at Mere House, Brook Street, Knutsford, Cheshire, WA16 8GP.
The largest group in which this company's results are consolidated is that headed by Moonbeam Topco Ltd. The consolidated accounts are available from Companies house, Crown Way, Cardiff, CF14 3UZ.
The company's ultimate parent undertaking and controlling party is considered to be Levine Leichtman Capital Partners Europe II SCSP Sarl, a company registered in Luxembourg.
MOONBEAM BIDCO LIMITED
MANAGEMENT INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2025
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100G E PetersonS JenkinsJ A KaufmanZ Y Leong0133215662025-01-012025-12-3113321566bus:Director12025-01-012025-12-3113321566bus:Director32025-01-012025-12-3113321566bus:Director42025-01-012025-12-3113321566bus:Director22025-01-012025-12-3113321566bus:RegisteredOffice2025-01-012025-12-31133215662025-12-31133215662024-01-012024-12-3113321566core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3113321566core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31133215662024-12-3113321566core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3113321566core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113321566core:WithinOneYear2025-12-3113321566core:WithinOneYear2024-12-3113321566core:AfterOneYear2025-12-3113321566core:AfterOneYear2024-12-3113321566core:ShareCapital2025-12-3113321566core:ShareCapital2024-12-3113321566core:SharePremium2025-12-3113321566core:SharePremium2024-12-3113321566core:RetainedEarningsAccumulatedLosses2025-12-3113321566core:RetainedEarningsAccumulatedLosses2024-12-3113321566core:ShareCapital2023-12-3113321566core:SharePremium2023-12-3113321566core:RetainedEarningsAccumulatedLosses2023-12-3113321566core:ShareCapitalOrdinaryShareClass12025-12-3113321566core:ShareCapitalOrdinaryShareClass12024-12-3113321566core:ShareCapital2024-01-012024-12-3113321566core:SharePremium2024-01-012024-12-3113321566core:UKTax2025-01-012025-12-3113321566core:UKTax2024-01-012024-12-3113321566core:Subsidiary12025-01-012025-12-3113321566core:Subsidiary22025-01-012025-12-3113321566core:Subsidiary32025-01-012025-12-3113321566core:Subsidiary112025-01-012025-12-3113321566core:Subsidiary222025-01-012025-12-3113321566core:Subsidiary332025-01-012025-12-3113321566core:Non-currentFinancialInstruments2025-12-3113321566core:Non-currentFinancialInstruments2024-12-3113321566core:CurrentFinancialInstruments2025-12-3113321566core:CurrentFinancialInstruments2024-12-3113321566core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3113321566core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3113321566bus:OrdinaryShareClass12025-01-012025-12-3113321566bus:OrdinaryShareClass12025-12-3113321566bus:OrdinaryShareClass12024-12-3113321566bus:PrivateLimitedCompanyLtd2025-01-012025-12-3113321566bus:FRS1022025-01-012025-12-3113321566bus:Audited2025-01-012025-12-3113321566bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP