Caseware UK (AP4) 2025.0.111 2025.0.111 2025-10-312025-10-312025-10-31false2024-11-01Electrical installation and maintenance contractorsfalsefalsefalse 13484865 2024-11-01 2025-10-31 13484865 2023-11-01 2024-10-31 13484865 2025-10-31 13484865 2024-10-31 13484865 2023-11-01 13484865 c:Director1 2024-11-01 2025-10-31 13484865 c:Director2 2024-11-01 2025-10-31 13484865 c:Director3 2024-11-01 2025-10-31 13484865 c:RegisteredOffice 2024-11-01 2025-10-31 13484865 d:Buildings d:ShortLeaseholdAssets 2024-11-01 2025-10-31 13484865 d:PlantMachinery 2024-11-01 2025-10-31 13484865 d:MotorVehicles 2024-11-01 2025-10-31 13484865 d:FurnitureFittings 2024-11-01 2025-10-31 13484865 d:ComputerEquipment 2024-11-01 2025-10-31 13484865 d:Goodwill 2024-11-01 2025-10-31 13484865 d:CurrentFinancialInstruments 2025-10-31 13484865 d:CurrentFinancialInstruments 2024-10-31 13484865 d:Non-currentFinancialInstruments 2025-10-31 13484865 d:Non-currentFinancialInstruments 2024-10-31 13484865 d:CurrentFinancialInstruments d:WithinOneYear 2025-10-31 13484865 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 13484865 d:Non-currentFinancialInstruments d:AfterOneYear 2025-10-31 13484865 d:Non-currentFinancialInstruments d:AfterOneYear 2024-10-31 13484865 d:ShareCapital 2024-11-01 2025-10-31 13484865 d:ShareCapital 2025-10-31 13484865 d:ShareCapital 2023-11-01 2024-10-31 13484865 d:ShareCapital 2024-10-31 13484865 d:ShareCapital 2023-11-01 13484865 d:RetainedEarningsAccumulatedLosses 2024-11-01 2025-10-31 13484865 d:RetainedEarningsAccumulatedLosses 2025-10-31 13484865 d:RetainedEarningsAccumulatedLosses 2023-11-01 2024-10-31 13484865 d:RetainedEarningsAccumulatedLosses 2024-10-31 13484865 d:RetainedEarningsAccumulatedLosses 2023-11-01 13484865 c:OrdinaryShareClass1 2024-11-01 2025-10-31 13484865 c:OrdinaryShareClass1 2025-10-31 13484865 c:OrdinaryShareClass1 2024-10-31 13484865 c:OrdinaryShareClass2 2024-11-01 2025-10-31 13484865 c:OrdinaryShareClass2 2025-10-31 13484865 c:OrdinaryShareClass2 2024-10-31 13484865 c:FRS102 2024-11-01 2025-10-31 13484865 c:Audited 2024-11-01 2025-10-31 13484865 c:FullAccounts 2024-11-01 2025-10-31 13484865 c:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 13484865 d:Subsidiary1 2024-11-01 2025-10-31 13484865 d:Subsidiary1 1 2024-11-01 2025-10-31 13484865 d:Subsidiary2 2024-11-01 2025-10-31 13484865 d:Subsidiary2 1 2024-11-01 2025-10-31 13484865 d:Subsidiary3 2024-11-01 2025-10-31 13484865 d:Subsidiary3 1 2024-11-01 2025-10-31 13484865 d:Subsidiary4 2024-11-01 2025-10-31 13484865 d:Subsidiary4 1 2024-11-01 2025-10-31 13484865 c:Consolidated 2025-10-31 13484865 c:ConsolidatedGroupCompanyAccounts 2024-11-01 2025-10-31 13484865 2 2024-11-01 2025-10-31 13484865 6 2024-11-01 2025-10-31 13484865 15 2024-11-01 2025-10-31 13484865 16 2024-11-01 2025-10-31 13484865 17 2024-11-01 2025-10-31 13484865 18 2024-11-01 2025-10-31 13484865 19 2024-11-01 2025-10-31 13484865 20 2024-11-01 2025-10-31 13484865 e:PoundSterling 2024-11-01 2025-10-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 13484865







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 OCTOBER 2025


EVANS ELECTRICAL HOLDINGS LIMITED







































 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
COMPANY INFORMATION


Directors
Owen Evans 
Daniel Clark 
Jason Kennedy 




Registered number
13484865



Registered office
59 Waterloo Road
Penylan

Cardiff

CF23 9BL




Independent auditors
Menzies LLP
Chartered Accountants & Statutory Auditor

5th Floor Hodge House

114 - 116 St Mary St

Cardiff

CF10 1DY





 


EVANS ELECTRICAL HOLDINGS LIMITED
 



CONTENTS



Page
Group strategic report
1 - 4
Directors' report
5 - 6
Independent auditors' report
7 - 10
Consolidated statement of income and retained earnings
11
Consolidated balance sheet
12
Company balance sheet
13
Consolidated statement of changes in equity
14 - 15
Company statement of changes in equity
16 - 17
Consolidated statement of cash flows
18
Consolidated analysis of net debt
19
Notes to the financial statements
20 - 37


 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025

Page 1

 


EVANS ELECTRICAL HOLDINGS LIMITED
 



GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025

Business Review
 
The directors are incredibly proud of the company's performance during the year ended 31 October 2025.

Building upon the resilience, investment and diversification initiatives undertaken in recent years, the company delivered an exceptional financial performance whilst continuing to invest in its people, capabilities and long-term future.|

The directors' long-term strategy remains focused on building a broader engineering services business around the company's established electrical contracting foundations. Whilst electrical contracting continues to form the core of the business, significant progress has been made in developing complementary service lines that strengthen client relationships, create recurring revenue opportunities and improve the overall resilience of the company.

The Energy division experienced significant growth throughout the year, delivering an increasing number of renewable and low-carbon energy projects. The team continued to expand its expertise in solar photovoltaic systems, electric vehicle charging infrastructure and innovative hybrid energy solutions incorporating solar generation, battery storage, hydrogen technologies and fuel cell applications. The division also successfully delivered pioneering energy infrastructure projects utilising hybrid renewable and hydrogen-based technologies, demonstrating the company's growing expertise in emerging low-carbon solutions.

The Facility Services division continued its strong development, securing several significant new contracts and clients during the year. Under the leadership of the strengthened management team, the division further enhanced its capability in planned maintenance, reactive services and small works projects, strengthening long-term client relationships whilst creating additional recurring revenue streams.

The company also invested further in its design and consultancy capabilities. These investments resulted in increased demand for electrical design services and strengthened the company's ability to support clients from project conception through to delivery and ongoing maintenance.

The company's established electrical contracting activities continued to perform strongly during the year, successfully delivering projects across the education, commercial, industrial and public sectors. The directors remain proud of the company's reputation for quality, safety and delivery, which continues to underpin long-standing client relationships and repeat business opportunities.

Recognising increasing client demand for integrated building services solutions, the company made some significant investments in its mechanical services offering during the year. This included the appointment of experienced senior leaders and further investment in mechanical installation and maintenance capabilities, supporting the company's long-term objective of expanding its integrated service offering.

The company also commenced the provision of network infrastructure and communications services through its in-house team, supported by established supply chain partners. This broadens the range of services available to clients and reflects the increasing convergence between building services and digital infrastructure.

The company continued to invest significantly in training, apprenticeships and professional development throughout the year. Developing future talent remains central to the company's long-term success and the directors remain committed to creating opportunities for apprentices, trainees and existing employees to progress their careers within the business. The company continues to work closely with education providers and industry partners to support the next generation of engineers and building services professionals. The directors are particularly proud of the culture of internal progression that exists within the business, with senior leadership positions having recently been filled through the promotion and development of existing employees.

Across South Wales and the Southwest of England, the company continues to see strong demand from clients seeking high-quality engineering solutions delivered safely, professionally and collaboratively. The directors believe the company's reputation, technical capability and long-standing relationships continue to differentiate the business in a competitive marketplace.

The directors remain committed to maintaining the highest standards of health, safety and wellbeing across all areas of the business and continue to invest in training, systems and processes that support a safe working environment for employees, clients and supply chain partners.

The directors would like to thank the company's employees, clients, supply chain partners and professional advisers for
Page 2

 


EVANS ELECTRICAL HOLDINGS LIMITED
 



GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025

their continued support, hard work and commitment throughout the year. The progress achieved would not have been possible without their contribution.

Future Outlook
 
The directors remain confident in the long-term prospects of the business.

Whilst activity levels are expected to normalise following the exceptional performance achieved during the year, the company remains profitable, well capitalised and enters the new financial year with a strong financial position.
The company has secured a substantial forward order book extending into 2027 and beyond, including major education, commercial and public sector projects. In addition, the company continues to maintain a healthy pipeline of opportunities across South Wales and the South West of England.

The directors remain committed to investing in people, training, technology and operational capability whilst continuing to develop complementary service lines alongside the company's established contracting activities.The directors believe the company is now better positioned than at any point in its history. With a strong balance sheet, healthy order book, growing range of services, experienced leadership team and a substantial pipeline of future opportunities, the company enters the new financial year with confidence and optimism for the future.

Principal risks and uncertainties
 
The business' principal financial instruments comprise bank balances, trade debtors and trade creditors. The main purpose of these instruments is to finance the company's operations.

Liquidity risk is managed through maintaining appropriate cash reserves, regular cash flow forecasting and close monitoring of working capital requirements.

Trade debtors are managed through established credit control procedures and regular review of outstanding balances. Trade creditors' liquidity risk is managed by ensuring sufficient funds are available to meet amounts due and maintaining strong relationships with key suppliers.

The directors continue to monitor wider economic conditions, labour availability, inflationary pressures and construction market activity. The company's diversified client base, strong balance sheet and growing range of service offerings help mitigate these risks.

Future Developments
 
The directors remain focused on the continued development of the company's established electrical contracting business whilst investing in complementary service lines that support long-term growth and resilience.

The company expects to continue expanding its capabilities across energy solutions, facility services, design and consultancy, mechanical services and data and communications infrastructure.

The directors believe increasing demand for integrated building services, low-carbon technologies, maintenance services and technical consultancy presents significant opportunities for future growth.

The company enters the new financial year with a strong secured order book and a healthy pipeline of opportunities extending across the education, commercial, industrial and public sectors.

The directors will continue to invest in people, training, technology and operational capability whilst maintaining the high standards of service, quality and safety for which the company is recognised.

Page 3

 


EVANS ELECTRICAL HOLDINGS LIMITED
 



GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025

Community Engagement
 
The directors remain passionate about supporting the communities in which the company operates.

Through the Cleaner, Greener, Better initiative, the company worked with thousands of children across schools throughout South Wales, encouraging the next generation to think positively about sustainability, innovation and environmental responsibility.

The programme continues to grow each year and includes significant funding for participating schools, including a £5,000 prize awarded to the winning school. The directors are proud of the positive impact the initiative continues to have within local communities.

Alongside this initiative, the company continues to support education providers, work experience opportunities, apprenticeships and wider social value activities that help promote careers within engineering and construction.


This report was approved by the board on 31 July 2026 and signed on its behalf.



Owen Evans
Director

Page 4

 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025

The directors present their report and the financial statements for the year ended 31 October 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation and minority interests, amounted to £1,773,256 (2024 - £550,929).



Directors

The directors who served during the year were:

Owen Evans 
Daniel Clark 
Jason Kennedy 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Auditors

The auditorsMenzies LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Page 5

 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025

This report was approved by the board on 31 July 2026 and signed on its behalf.
 





Owen Evans
Director

Page 6

 


EVANS ELECTRICAL HOLDINGS LIMITED
 

img78c0.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF EVANS ELECTRICAL HOLDINGS LIMITED

Opinion


We have audited the financial statements of Evans Electrical Holdings Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 31 October 2025, which comprise the Consolidated statement of income and retained earnings, the Consolidated analysis of net debt, the Consolidated balance sheet, the Company balance sheet, the Consolidated statement of cash flows, the Consolidated statement of changes in equity, the Company statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 31 October 2025 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 7

 


EVANS ELECTRICAL HOLDINGS LIMITED


img21de.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF EVANS ELECTRICAL HOLDINGS LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the Parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.


Page 8

 


EVANS ELECTRICAL HOLDINGS LIMITED


img4b72.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF EVANS ELECTRICAL HOLDINGS LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Our planning procedures identify the legal and regulatory frameworks applicable to the operations and financial statementsof the company. These are reviewed internally with the audit team including relevant industry experience and expectationsas well as externally with the client management. The key laws and regulations we considered in this context were the UKCompanies Act 2006, UK GAAP (FRS 102) and relevant tax legislation.

Once identified, we assess the risks of material misstatements in relation to the laws and regulations, irregularities,including fraud and adjust our testing accordingly. Our audit procedures include:

- Discussing with Director and management which areas of the business they believe to be more susceptible to fraud, and
whether they have any knowledge or suspicion of fraudulent activities;
- Obtaining an understanding of the key controls put in place by the company to address risks identified, assessing the
effectiveness of those and discussing how these are maintained and monitored internally;
- Assessing the risk of management override and review and testing of journal entries made into the accounting system;
- Challenging assumptions and judgements made by the company in relation to the significant accounting estimates
employed in the preparation of the financial statements;
- Discussing with Director and Management the legal and regulatory obligations of the business and whether they have any
knowledge or suspicion of non compliance


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.


Page 9

 


EVANS ELECTRICAL HOLDINGS LIMITED


img70a1.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF EVANS ELECTRICAL HOLDINGS LIMITED (CONTINUED)




Victoria Carter (Senior statutory auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
5th Floor Hodge House
114 - 116 St Mary St
Cardiff
CF10 1DY

31 July 2026
Page 10

 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
CONSOLIDATED STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 OCTOBER 2025

2025
2024
Note
£
£

  

Turnover
  
22,913,961
11,723,044

Cost of sales
  
(19,319,037)
(9,584,935)

Gross profit
  
3,594,924
2,138,109

Distribution costs
  
(39,023)
(23,689)

Administrative expenses
  
(1,605,176)
(1,353,385)

Other operating income
  
222,132
59,875

Operating profit
  
2,172,857
820,910

Income from shares in group undertakings
  
100,000
-

Interest receivable and similar income
 10 
47,141
34,062

Interest payable and similar expenses
  
(488)
(4,401)

Profit before tax
  
2,319,510
850,571

Tax on profit
 12 
(514,561)
(228,364)

Profit after tax
  
1,804,949
622,207

  

  

Retained earnings at the beginning of the year
  
2,323,238
1,987,018

  
2,323,238
1,987,018

Profit for the year attributable to the owners of the parent
  
1,773,256
550,929

Dividends declared and paid
  
(33,250)
(214,709)

Retained earnings at the end of the year
  
4,063,244
2,323,238

Non-controlling interest at the beginning of the year
  
153,107
81,829

Movement
  
31,693
71,278

Non-controlling interest at the end of the year
  
184,800
153,107

The notes on pages 20 to 37 form part of these financial statements.

Page 11

 


EVANS ELECTRICAL HOLDINGS LIMITED
REGISTERED NUMBER:13484865



CONSOLIDATED BALANCE SHEET
AS AT 31 OCTOBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 14 
9,869
(139,222)

Tangible assets
 15 
635,325
492,384

  
645,194
353,162

Current assets
  

Stocks
  
49,400
13,500

Debtors: amounts falling due within one year
 17 
4,596,355
1,710,110

Cash at bank and in hand
 18 
3,629,077
2,736,448

  
8,274,832
4,460,058

Creditors: amounts falling due within one year
 19 
(4,393,868)
(2,161,616)

Net current assets
  
 
 
3,880,964
 
 
2,298,442

Total assets less current liabilities
  
4,526,158
2,651,604

Creditors: amounts falling due after more than one year
 20 
(150,000)
(9,559)

Provisions for liabilities
  

Deferred taxation
 22 
(105,330)
(87,810)

  
 
 
(105,330)
 
 
(87,810)

Net assets excluding pension asset
  
4,270,828
2,554,235

Net assets
  
4,270,828
2,554,235


Capital and reserves
  

Called up share capital 
 23 
77,890
77,890

Profit and loss account
  
4,063,244
2,323,238

Equity attributable to owners of the parent Company
  
4,141,134
2,401,128

Non-controlling interests
  
129,694
153,107

  
4,270,828
2,554,235


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 31 July 2026.




Owen Evans
Director

The notes on pages 20 to 37 form part of these financial statements.

Page 12

 


EVANS ELECTRICAL HOLDINGS LIMITED
REGISTERED NUMBER:13484865



COMPANY BALANCE SHEET
AS AT 31 OCTOBER 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 16 
3,175,298
2,722,878

  
3,175,298
2,722,878

Current assets
  

Debtors: amounts falling due within one year
 17 
706,000
-

Cash at bank and in hand
 18 
283,054
61,993

  
989,054
61,993

Creditors: amounts falling due within one year
 19 
(108,326)
(582,514)

Net current assets/(liabilities)
  
 
 
880,728
 
 
(520,521)

Total assets less current liabilities
  
4,056,026
2,202,357

  

Creditors: amounts falling due after more than one year
 20 
(150,000)
-

  

Net assets excluding pension asset
  
3,906,026
2,202,357

Net assets
  
3,906,026
2,202,357


Capital and reserves
  

Called up share capital 
 23 
77,890
77,890

Profit and loss account brought forward
  
2,124,467
1,916,983

Profit for the year
  
1,736,919
326,883

Other changes in the profit and loss account

  

(33,250)
(119,399)

Profit and loss account carried forward
  
3,828,136
2,124,467

  
3,906,026
2,202,357


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 31 July 2026.


Owen Evans
Director

The notes on pages 20 to 37 form part of these financial statements.

Page 13

 


EVANS ELECTRICAL HOLDINGS LIMITED
 



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025


Called up share capital
Profit and loss account
Equity attributable to owners of Parent Company
Non-controlling interests
Total equity

£
£
£
£
£

At 1 November 2024
77,890
2,323,238
2,401,128
153,107
2,554,235


Comprehensive income for the year

Profit for the year

-
1,773,256
1,773,256
31,693
1,804,949


Other comprehensive income for the year
-
-
-
-
-


Total comprehensive income for the year
-
1,773,256
1,773,256
31,693
1,804,949


Contributions by and distributions to owners

Dividends: Equity capital
-
(33,250)
(33,250)
(55,106)
(88,356)


Total transactions with owners
-
(33,250)
(33,250)
(55,106)
(88,356)


At 31 October 2025
77,890
4,063,244
4,141,134
129,694
4,270,828


The notes on pages 20 to 37 form part of these financial statements.

Page 14

 


EVANS ELECTRICAL HOLDINGS LIMITED
 



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2024


Called up share capital
Profit and loss account
Equity attributable to owners of Parent Company
Non-controlling interests
Total equity

£
£
£
£
£

At 1 November 2023
77,890
1,987,018
2,064,908
81,829
2,146,737


Comprehensive income for the year

Profit for the year

-
550,929
550,929
71,278
622,207


Other comprehensive income for the year
-
-
-
-
-


Total comprehensive income for the year
-
550,929
550,929
71,278
622,207


Contributions by and distributions to owners

Dividends: Equity capital
-
(214,709)
(214,709)
-
(214,709)


Total transactions with owners
-
(214,709)
(214,709)
-
(214,709)


At 31 October 2024
77,890
2,323,238
2,401,128
153,107
2,554,235


The notes on pages 20 to 37 form part of these financial statements.

Page 15

 


EVANS ELECTRICAL HOLDINGS LIMITED
 



COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 November 2024
77,890
2,124,467
2,202,357


Comprehensive income for the year

Profit for the year

-
1,736,919
1,736,919


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
1,736,919
1,736,919


Contributions by and distributions to owners

Dividends: Equity capital
-
(33,250)
(33,250)


Total transactions with owners
-
(33,250)
(33,250)


At 31 October 2025
77,890
3,828,136
3,906,026


The notes on pages 20 to 37 form part of these financial statements.

Page 16

 


EVANS ELECTRICAL HOLDINGS LIMITED
 



COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 November 2023
77,890
1,916,983
1,994,873


Comprehensive income for the year

Profit for the year

-
326,883
326,883


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
326,883
326,883


Contributions by and distributions to owners

Dividends: Equity capital
-
(119,399)
(119,399)


Total transactions with owners
-
(119,399)
(119,399)


At 31 October 2024
77,890
2,124,467
2,202,357


The notes on pages 20 to 37 form part of these financial statements.

Page 17

 


EVANS ELECTRICAL HOLDINGS LIMITED
 



CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
1,804,949
622,207

Adjustments for:

Depreciation of tangible assets
7,767
57,736

Loss on disposal of tangible assets
5,995
(659)

Interest paid
488
4,401

Interest received
(47,141)
(34,062)

Taxation charge
310,349
137,561

(Increase)/decrease in stocks
(35,900)
13,096

(Increase)/decrease in debtors
(2,886,245)
1,472,273

Increase/(decrease) in creditors
2,270,432
(744,854)

Increase in provisions
17,520
12,806

Corporation tax (paid)
(198,284)
(83,952)

Net cash generated from operating activities

1,249,930
1,456,553


Cash flows from investing activities

Purchase of tangible fixed assets
(181,421)
(134,215)

Sale of tangible fixed assets
(5,995)
(659)

Purchase of fixed asset investments
(118,378)
-

Interest received
47,141
34,062

Net cash from investing activities

(258,653)
(100,812)

Cash flows from financing activities

New secured loans
-
19,851

Repayment of loans
(10,292)
-

Dividends paid
(33,250)
(214,709)

Interest paid
-
(610)

Dividends paid to non-controlling interests
(55,106)
81,829

Net cash used in financing activities
(98,648)
(113,639)

Net increase in cash and cash equivalents
892,629
1,242,102

Cash and cash equivalents at beginning of year
2,736,448
1,494,346

Cash and cash equivalents at the end of year
3,629,077
2,736,448


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
3,629,077
2,736,448

3,629,077
2,736,448


Page 18

 


EVANS ELECTRICAL HOLDINGS LIMITED
 



CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 OCTOBER 2025




At 1 November 2024
Cash flows
At 31 October 2025
£

£

£

Cash at bank and in hand

2,736,448

892,629

3,629,077

Debt due after 1 year

(9,559)

9,559

-

Debt due within 1 year

(16,074)

5,347

(10,727)


2,710,815
907,535
3,618,350

The notes on pages 20 to 37 form part of these financial statements.

Page 19

 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1.


General information

Evans Electrical Holdings Limited is a private company, limited by shares, registered in England and Wales. Thecompany's registered number and registered office address can be found on the Company Information page.The presentation currency of the financial statements is the Pound Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of income and retained earnings in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of income and retained earnings from the date on which control is obtained. They are deconsolidated from the date control ceases.
 

Page 20

 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 21

 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 22

 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.10

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Improvements to property
-
20%
Plant and machinery
-
20%
Motor vehicles
-
25%
Fixtures and fittings
-
20%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Group shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Consolidated statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Page 23

 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.18

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Group's Balance sheet when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Page 24

 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)


2.18
Financial instruments (continued)

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.
Page 25

 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)


2.18
Financial instruments (continued)


Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.

 
2.19

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 26

 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company accounting policies, the directors are required to make judgements,estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparentfrom other sources. The estimates and associated assumptions are based on historical experience and otherfactors considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period which the estimate is revised where the revision affects only that period,or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements in applying the Company's accounting policies
The following are the critical judgements, that the directors have made in the process of applying the Company's accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

Impairment of Debtors - The company make an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current
credit rating of the debtor, the aging profile of debtors and historical experience.

The Directors consider that there are no key sources of estimate uncertainty


4.


Turnover

2025
2024
£
£

Sales
22,913,961
11,723,044

22,913,961
11,723,044


Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
22,913,961
11,723,044

22,913,961
11,723,044



5.


Other operating income

2025
2024
£
£

Other operating income
222,132
-

Sundry income
-
59,875

222,132
59,875


Page 27

 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

6.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Other operating lease rentals
41,588
46,653


7.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors:


2025
2024
£
£

Fees payable to the Company's auditors for the audit of the consolidated and Parent Company's financial statements
3,500
3,165


8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2025
2024
£
£


Wages and salaries
4,079,125
3,275,043

Social security costs
413,549
346,183

Cost of defined contribution scheme
537,961
249,541

5,030,635
3,870,767


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Management
3
3



Operational
90
75

93
78

The Company has no employees other than the directors, who did not receive any remuneration (2024 - £NIL)

9.


Directors' remuneration


The Directors received renumeration of £175,108 ( 2024: £178,188). Compnay contributions to defined contribution pension schemes in respect of directors were £375,560 ( 2024: £72,171).

Page 28

 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

10.


Interest receivable

2025
2024
£
£


Other interest receivable
47,141
34,062

47,141
34,062


11.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
(13,543)
610

Finance leases and hire purchase contracts
14,031
3,791

488
4,401


12.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
507,141
198,284


507,141
198,284


Total current tax
507,141
198,284

Deferred tax


Origination and reversal of timing differences
7,420
30,080

Total deferred tax
7,420
30,080


Tax on profit
514,561
228,364
Page 29

 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
 
12.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is the same as (2024 - the same as) the standard rate of corporation tax in the UK of 25% (2024 - 25%) as set out below:

2025
2024
£
£


Profit on ordinary activities before tax
2,319,510
850,571


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK
of 25% (2024 - 25%
702,305
212,643

Effects of:


Fixed asset differences
3,457
10,556

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
3,998
-

Capital allowances for year in excess of depreciation
-
(11,499)

Utilisation of tax losses
(32,192)
(13,126)

Movement in deferred tax
31,862
30,080

Non-taxable income
(25,000)
(290)

Adjustment in research and development tax credit leading to an increase (decrease) in the tax charge
(166,599)
-

Group relief
(3,270)
-

Total tax charge for the year
514,561
228,364


Factors that may affect future tax charges

No factors which may affect future tax charge.

Page 30

 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

13.


Dividends

2025
2024
£
£


Ordinary shares of £1 each
Interim
33,250
95,310


Ordinary A shares of £1 each
Interim
-
70,000


Ordinary B shares of £1 each
Interim
-
10,000


Ordinary C shares of £1 each
Interim
-
19,399


Ordinary D shares of £1 each
Interim
-
20,000

33,250
214,709


14.


Intangible assets

Group and Company





Goodwill

£





At 1 November 2024
(544,577)


On acquisition of subsidiaries
118,378



At 31 October 2025

(426,199)





At 1 November 2024
(405,355)


Charge for the year on owned assets
(30,713)



At 31 October 2025

(436,068)



Net book value



At 31 October 2025
9,869



At 31 October 2024
(139,222)



15.


Tangible fixed assets

Group


Page 31

 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

           15.Tangible fixed assets (continued)


Improvements to property
Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment

£
£
£
£
£



Cost or valuation


At 1 November 2024
105,312
53,310
598,882
32,485
(3,596)


Additions
-
-
273,066
-
-


Disposals
-
-
(114,280)
-
-



At 31 October 2025

105,312
53,310
757,668
32,485
(3,596)



Depreciation


At 1 November 2024
36,172
19,209
256,103
14,602
(3,596)


Charge for the year on owned assets
13,828
6,820
103,252
3,577
-


Disposals
-
-
(98,033)
-
-



At 31 October 2025

50,000
26,029
261,322
18,179
(3,596)



Net book value



At 31 October 2025
55,312
27,281
496,346
14,306
-



At 31 October 2024
69,140
34,101
342,779
17,883
-
Page 32

 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

           15.Tangible fixed assets (continued)


Computer equipment
Total

£
£



Cost or valuation


At 1 November 2024
99,953
886,346


Additions
22,635
295,701


Disposals
-
(114,280)



At 31 October 2025

122,588
1,067,767



Depreciation


At 1 November 2024
71,472
393,962


Charge for the year on owned assets
9,036
136,513


Disposals
-
(98,033)



At 31 October 2025

80,508
432,442



Net book value



At 31 October 2025
42,080
635,325



At 31 October 2024
28,481
492,384


16.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 November 2024
2,722,878


Additions
452,420



At 31 October 2025
3,175,298




Page 33

 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Innovative Fire & Security
England and Wales
Ordinary A
75%
Evans Electrical Limited
England and Wales
Ordinary A
75%
Westlink Mechanical Services Limited
England and Wales
Ordinary
75%
Evans Facility Services Limited
England and Wales
Ordinary
85%










17.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Trade debtors
3,644,861
1,469,568
-
-

Amounts owed by group undertakings
-
-
706,000
-

Other debtors
797,364
156,856
-
-

Prepayments and accrued income
154,130
46,477
-
-

Amounts recoverable on long-term contracts
-
37,209
-
-

4,596,355
1,710,110
706,000
-




18.


Cash and cash equivalents

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
3,629,077
2,736,448
283,054
61,993

3,629,077
2,736,448
283,054
61,993


Page 34

 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

19.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank loans
9,559
10,292
-
-

Trade creditors
2,952,421
1,069,103
8,156
-

Amounts owed to group undertakings
-
-
100,085
-

Corporation tax
310,349
198,284
-
-

Other taxation and social security
273,319
166,245
-
-

Other creditors
75,657
641,698
85
582,514

Accruals and deferred income
772,563
75,994
-
-

4,393,868
2,161,616
108,326
582,514



20.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank loans
-
9,559
-
-

Amounts owed to group undertakings
-
-
150,000
-

Amounts owed to other participating interests
150,000
-
-
-

150,000
9,559
150,000
-


Please provide details of the terms of payment or repayment and the rates of any interest payable on the amounts repayable more than five years after the balance sheet date.

Page 35

 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

21.


Loans


Analysis of the maturity of loans is given below:


Group
Group
2025
2024
£
£

Amounts falling due within one year

Bank loans
9,559
10,292


9,559
10,292

Amounts falling due 1-2 years

Bank loans
-
9,559


-
9,559



9,559
19,851



22.


Deferred taxation


Group



2025


£






At beginning of year
(87,810)


Charged to profit or loss
(7,420)


Arising on business combinations
(10,100)



At end of year
(105,330)

Company


2025






At end of year
-
Group
Group
2025
2024
£
£

Accelerated capital allowances
(105,330)
(87,810)

(105,330)
(87,810)

Page 36

 


EVANS ELECTRICAL HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

23.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



200 (2024 - 200) Ordinary shares of £1.00 each
200
200
77,690 (2024 - 77,690) Preference shares of £1.00 each
77,690
77,690

77,890

77,890



24.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately fromthose of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £524,726 (2024 - £236,381) . Contributions totalling £Nil(2024 - £Nil) were payable to the fund at the balance sheet date.


25.


Commitments under operating leases

At 31 October 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2025
2024
£
£

Not later than 1 year
46,299
-

Later than 1 year and not later than 5 years
74,018
-

120,317
-

 
Page 37