Company registration number 13727808 (England and Wales)
JCL DONNELLY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
PAGES FOR FILING WITH REGISTRAR
JCL DONNELLY LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
JCL DONNELLY LTD
BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
178,457
139,554
Tangible assets
5
949
1,870
179,406
141,424
Current assets
Debtors
6
21,111
21,646
Cash at bank and in hand
96,825
43,403
117,936
65,049
Creditors: amounts falling due within one year
7
(143,272)
(82,263)
Net current liabilities
(25,336)
(17,214)
Total assets less current liabilities
154,070
124,210
Creditors: amounts falling due after more than one year
8
(63,242)
(92,358)
Provisions for liabilities
(237)
(468)
Net assets
90,591
31,384
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
90,491
31,284
Total equity
90,591
31,384
JCL DONNELLY LTD
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2025
30 November 2025
- 2 -

For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 July 2026 and are signed on its behalf by:
Mr J Donnelly
Director
Company registration number 13727808 (England and Wales)
JCL DONNELLY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
1
Accounting policies
Company information

JCL Donnelly Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 46-54 High Street, Ingatestone, Essex, CM4 9DW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration receivable for services provided in the normal course of business. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

JCL DONNELLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

JCL DONNELLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
JCL DONNELLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 6 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 December 2024
140,713
Additions
59,433
At 30 November 2025
200,146
Amortisation and impairment
At 1 December 2024
1,159
Amortisation charged for the year
20,530
At 30 November 2025
21,689
Carrying amount
At 30 November 2025
178,457
At 30 November 2024
139,554
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 December 2024 and 30 November 2025
2,791
Depreciation and impairment
At 1 December 2024
921
Depreciation charged in the year
921
At 30 November 2025
1,842
Carrying amount
At 30 November 2025
949
At 30 November 2024
1,870
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
21,011
21,546
Other debtors
100
100
21,111
21,646
JCL DONNELLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 7 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
4,070
-
0
Corporation tax
54,774
21,128
Other creditors
84,428
61,135
143,272
82,263
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
63,242
92,358
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
Ordinary A shares of £1 each
50
50
50
50
Ordinary B shares of £1 each
50
50
50
50
100
100
100
100
2025-11-302024-12-01falsefalsefalse16 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr J DonnellyTara-Beth Donnelly137278082024-12-012025-11-30137278082025-11-30137278082024-11-3013727808core:NetGoodwill2025-11-3013727808core:NetGoodwill2024-11-3013727808core:OtherPropertyPlantEquipment2025-11-3013727808core:OtherPropertyPlantEquipment2024-11-3013727808core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-3013727808core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3013727808core:Non-currentFinancialInstrumentscore:AfterOneYear2025-11-3013727808core:Non-currentFinancialInstrumentscore:AfterOneYear2024-11-3013727808core:CurrentFinancialInstruments2025-11-3013727808core:CurrentFinancialInstruments2024-11-3013727808core:ShareCapital2025-11-3013727808core:ShareCapital2024-11-3013727808core:RetainedEarningsAccumulatedLosses2025-11-3013727808core:RetainedEarningsAccumulatedLosses2024-11-3013727808core:ShareCapitalOrdinaryShareClass22025-11-3013727808core:ShareCapitalOrdinaryShareClass22024-11-3013727808core:ShareCapitalOrdinaryShareClass32025-11-3013727808core:ShareCapitalOrdinaryShareClass32024-11-3013727808core:ShareCapitalOrdinaryShares2025-11-3013727808core:ShareCapitalOrdinaryShares2024-11-3013727808bus:Director12024-12-012025-11-3013727808core:Goodwill2024-12-012025-11-3013727808core:ComputerEquipment2024-12-012025-11-30137278082023-12-012024-11-3013727808core:NetGoodwill2024-11-3013727808core:NetGoodwill2024-12-012025-11-3013727808core:OtherPropertyPlantEquipment2024-11-3013727808core:OtherPropertyPlantEquipment2024-12-012025-11-3013727808core:Non-currentFinancialInstruments2025-11-3013727808core:Non-currentFinancialInstruments2024-11-3013727808bus:OrdinaryShareClass22024-12-012025-11-3013727808bus:OrdinaryShareClass32024-12-012025-11-3013727808bus:OrdinaryShareClass22025-11-3013727808bus:OrdinaryShareClass22024-11-3013727808bus:OrdinaryShareClass32025-11-3013727808bus:OrdinaryShareClass32024-11-3013727808bus:AllOrdinaryShares2025-11-3013727808bus:AllOrdinaryShares2024-11-3013727808bus:PrivateLimitedCompanyLtd2024-12-012025-11-3013727808bus:SmallCompaniesRegimeForAccounts2024-12-012025-11-3013727808bus:FRS1022024-12-012025-11-3013727808bus:AuditExemptWithAccountantsReport2024-12-012025-11-3013727808bus:Director22024-12-012025-11-3013727808bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP