Caseware UK (AP4) 2024.0.164 2024.0.164 2025-10-312025-10-312024-05-01falseNo description of principal activity11falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14026635 2024-05-01 2025-10-31 14026635 2023-05-01 2024-04-30 14026635 2025-10-31 14026635 2024-04-30 14026635 c:Director1 2024-05-01 2025-10-31 14026635 c:RegisteredOffice 2024-05-01 2025-10-31 14026635 d:FurnitureFittings 2024-05-01 2025-10-31 14026635 d:FurnitureFittings 2025-10-31 14026635 d:FurnitureFittings 2024-04-30 14026635 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-05-01 2025-10-31 14026635 d:ComputerEquipment 2024-05-01 2025-10-31 14026635 d:ComputerEquipment 2025-10-31 14026635 d:ComputerEquipment 2024-04-30 14026635 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-05-01 2025-10-31 14026635 d:OwnedOrFreeholdAssets 2024-05-01 2025-10-31 14026635 d:CurrentFinancialInstruments 2025-10-31 14026635 d:CurrentFinancialInstruments 2024-04-30 14026635 d:CurrentFinancialInstruments d:WithinOneYear 2025-10-31 14026635 d:CurrentFinancialInstruments d:WithinOneYear 2024-04-30 14026635 d:ShareCapital 2025-10-31 14026635 d:ShareCapital 2024-04-30 14026635 d:RetainedEarningsAccumulatedLosses 2025-10-31 14026635 d:RetainedEarningsAccumulatedLosses 2024-04-30 14026635 c:OrdinaryShareClass1 2024-05-01 2025-10-31 14026635 c:OrdinaryShareClass1 2025-10-31 14026635 c:OrdinaryShareClass1 2024-04-30 14026635 c:FRS102 2024-05-01 2025-10-31 14026635 c:AuditExempt-NoAccountantsReport 2024-05-01 2025-10-31 14026635 c:FullAccounts 2024-05-01 2025-10-31 14026635 c:PrivateLimitedCompanyLtd 2024-05-01 2025-10-31 14026635 2 2024-05-01 2025-10-31 14026635 e:PoundSterling 2024-05-01 2025-10-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 14026635










PROPCAP CONSULTANCY LTD
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025

 
PROPCAP CONSULTANCY LTD
 

COMPANY INFORMATION


Director
Mr N Ellis-Calcott 




Registered number
14026635



Registered office
128 City Road

London

EC1V 2NX




Accountants
EQ Accountants Limited
Chartered Accountants

Pentland House

Saltire Centre

Glenrothes

Fife

KY6 2AH





 
PROPCAP CONSULTANCY LTD
REGISTERED NUMBER: 14026635

STATEMENT OF FINANCIAL POSITION
AS AT 31 OCTOBER 2025

31 October
30 April
2025
2024
£
£

Fixed assets
  

Tangible assets
 4 
7,182
1,455

  
7,182
1,455

Current assets
  

Debtors: amounts falling due within one year
 5 
10,758
4,480

Bank and cash balances
  
67,625
110,065

  
78,383
114,545

Creditors: amounts falling due within one year
 6 
(34,484)
(49,881)

Net current assets
  
 
 
43,899
 
 
64,664

Total assets less current liabilities
  
51,081
66,119

Provisions for liabilities
  

Deferred tax
  
(309)
(364)

  
 
 
(309)
 
 
(364)

Net assets
  
50,772
65,755


Capital and reserves
  

Called up share capital 
 7 
100
100

Profit and loss account
  
50,672
65,655

  
50,772
65,755


Page 1

 
PROPCAP CONSULTANCY LTD
REGISTERED NUMBER: 14026635

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 OCTOBER 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr N Ellis-Calcott
Director

Date: 31 July 2026

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
PROPCAP CONSULTANCY LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025

1.


General information

Propcap Consultancy Ltd is a private company, limited by shares, incorporated in England with registration number 14026635. The registered office is 128 City Road, London, EC1V 2NX.

During the period, the company's accounting reference date was changed from 30 April to 31 October and therefore, the financial statements cover the eighteen month period to 31 October 2025.

The financial statements are presented in Sterling which is the functional currency of the company and rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
PROPCAP CONSULTANCY LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
straight line
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 4

 
PROPCAP CONSULTANCY LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025

3.


Employees

The average monthly number of employees, including directors, during the period was 1 (2024 - 1).


4.


Tangible fixed assets


Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 May 2024
-
2,276
2,276


Additions
7,507
924
8,431



At 31 October 2025

7,507
3,200
10,707



Depreciation


At 1 May 2024
-
821
821


Charge for the period on owned assets
1,561
1,143
2,704



At 31 October 2025

1,561
1,964
3,525



Net book value



At 31 October 2025
5,946
1,236
7,182



At 30 April 2024
-
1,455
1,455

Page 5

 
PROPCAP CONSULTANCY LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025

5.


Debtors

31 October
30 April
2025
2024
£
£


Trade debtors
1,000
4,480

Other debtors
9,758
-

10,758
4,480


Included within other debtors due within one year is a loan to Mr N Ellis-Calcott, a director, amounting to £9,758 (2024 - £nil).




6.


Creditors: Amounts falling due within one year

31 October
30 April
2025
2024
£
£

Other taxation and social security
28,904
37,946

Other creditors
-
588

Accruals and deferred income
5,580
11,347

34,484
49,881



7.


Share capital

31 October
30 April
2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £1.00 each
100
100



Page 6