2 false false false false false false false false false false true false false false false false false No description of principal activity 2024-11-01 Sage Accounts Production Advanced 2024 - FRS102_2024 750 500 250 750 250 xbrli:pure xbrli:shares iso4217:GBP 14395050 2024-11-01 2025-10-31 14395050 2025-10-31 14395050 2024-10-31 14395050 2023-11-01 2024-10-31 14395050 2024-10-31 14395050 2023-10-31 14395050 core:PlantMachinery 2024-11-01 2025-10-31 14395050 bus:Director1 2024-11-01 2025-10-31 14395050 core:PlantMachinery 2024-10-31 14395050 core:PlantMachinery 2025-10-31 14395050 core:AfterOneYear 2025-10-31 14395050 core:AfterOneYear 2024-10-31 14395050 core:WithinOneYear 2025-10-31 14395050 core:WithinOneYear 2024-10-31 14395050 core:ShareCapital 2025-10-31 14395050 core:ShareCapital 2024-10-31 14395050 core:RetainedEarningsAccumulatedLosses 2025-10-31 14395050 core:RetainedEarningsAccumulatedLosses 2024-10-31 14395050 core:CostValuation core:Non-currentFinancialInstruments 2024-10-31 14395050 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-10-31 14395050 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2025-10-31 14395050 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-10-31 14395050 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInInvestments 2025-10-31 14395050 core:CostValuation core:Non-currentFinancialInstruments 2025-10-31 14395050 core:Non-currentFinancialInstruments 2025-10-31 14395050 core:Non-currentFinancialInstruments 2024-10-31 14395050 core:PlantMachinery 2024-10-31 14395050 bus:SmallEntities 2024-11-01 2025-10-31 14395050 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 14395050 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 14395050 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 14395050 bus:FullAccounts 2024-11-01 2025-10-31 14395050 core:KeyManagementPersonnel 2024-11-01 2025-10-31
COMPANY REGISTRATION NUMBER: 14395050
Makepeace Klassen Ltd
Filleted Unaudited Financial Statements
31 October 2025
Makepeace Klassen Ltd
Financial Statements
Year ended 31 October 2025
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Makepeace Klassen Ltd
Statement of Financial Position
31 October 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
5
250
Investments
6
9,454,065
8,822,352
------------
------------
9,454,065
8,822,602
Current assets
Debtors
7
2,601,157
437,180
Cash at bank and in hand
4,712
180
------------
---------
2,605,869
437,360
Creditors: amounts falling due within one year
8
8,227,882
6,268,952
------------
------------
Net current liabilities
5,622,013
5,831,592
------------
------------
Total assets less current liabilities
3,832,052
2,991,010
Creditors: amounts falling due after more than one year
9
2,308,540
2,083,540
------------
------------
Net assets
1,523,512
907,470
------------
------------
Capital and reserves
Called up share capital
300
300
Profit and loss account
1,523,212
907,170
------------
---------
Shareholders funds
1,523,512
907,470
------------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Makepeace Klassen Ltd
Statement of Financial Position (continued)
31 October 2025
These financial statements were approved by the board of directors and authorised for issue on 31 July 2026 , and are signed on behalf of the board by:
P J Rowlins
Director
Company registration number: 14395050
Makepeace Klassen Ltd
Notes to the Financial Statements
Year ended 31 October 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Camburgh House, 27 New Dover Road, Canterbury, Kent, CT1 3DN, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
33% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2024: 2 ).
5. Tangible assets
Plant and machinery
£
Cost
At 1 November 2024 and 31 October 2025
750
----
Depreciation
At 1 November 2024
500
Charge for the year
250
----
At 31 October 2025
750
----
Carrying amount
At 31 October 2025
----
At 31 October 2024
250
----
6. Investments
Shares in group undertakings
Other investments other than loans
Total
£
£
£
Cost
At 1 November 2024
10
8,822,342
8,822,352
Additions
949,035
949,035
Disposals
( 1,072,191)
( 1,072,191)
Revaluations
549,486
549,486
Other movements
205,383
205,383
----
------------
------------
At 31 October 2025
10
9,454,055
9,454,065
----
------------
------------
Impairment
At 1 November 2024 and 31 October 2025
----
------------
------------
Carrying amount
At 31 October 2025
10
9,454,055
9,454,065
----
------------
------------
At 31 October 2024
10
8,822,342
8,822,352
----
------------
------------
7. Debtors
2025
2024
£
£
Amounts owed by group undertakings and undertakings in which the company has a participating interest
2,601,157
437,180
------------
---------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Corporation tax
15,091
Other creditors
8,227,882
6,253,861
------------
------------
8,227,882
6,268,952
------------
------------
9. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,308,540
2,083,540
------------
------------
10. Related party transactions
At the year end the company owed £8,226,272 (2024: £6,252,351) to a director.