Company registration number 14945203 (England and Wales)
Red Industries Holdings Ltd
Annual report and financial statements
For the year ended 31 December 2025
Red Industries Holdings Ltd
Company information
Directors
Mr J M Clewes
Mr S G Lyon
Mr J Earl
Mr A Share
Mr T P A Wilson
Mr A Sleeth
Company number
14945203
Registered office
Unit 4 Newlands Court
Attwood Road
Burntwood Business Park
Burntwood
Staffordshire
WS7 3GF
Auditor
DJH Audit Limited
The Glades
Festival Way
Festival Park
Stoke-on-Trent
Staffordshire
ST1 5SQ
Red Industries Holdings Ltd
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Income statement
9
Company statement of comprehensive income
10
Group statement of financial position
11
Company statement of financial position
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 39
Red Industries Holdings Ltd
Strategic report
For the year ended 31 December 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

The primary activities of the business centre around the provision of environmental services including the transport, treatment, transfer and disposal of both hazardous and non-hazardous wastes and the provision of specialist industrial cleaning services with national coverage and across all industry sectors in across the United Kingdom.

Waste management is an important and specialised sector in the economy. Our business is fully invested to provide a full spectrum service that our customers rely upon and ensures their waste is transported, handled, processed and disposed of in accordance with the strictest regulatory requirements and highest standards of safety, compliance and corporate governance. Our business has evolved to satisfy our clients’ needs to the extent we offer a total service – access to everything from waste recycling to industrial cleaning, from complete laboratory services to sample analysis. We work with companies of every size, covering every commercial category and industry sector. Our customer's operations are located throughout the United Kingdom and so we work across the country - bringing a uniquely personalised and adaptable approach to all of our client base with the guarantee of consistently high service levels from our in-house transport function and waste facilities located in Stoke on Trent, Brownhills and Dudley.

The business has also invested in the delivery of specialist industrial cleaning services including site clearances, decommissioning, spills, and inspections, across the full spectrum of industry and manufacturing. Our expert teams use specialist equipment and techniques to remove hazardous and non-hazardous contamination and materials from equipment and infrastructure across a wide variety of process, production and manufacturing industries. Operating from our industrial services base at Wednesbury in the West Midlands, we offer our services nationwide to our waste services customers.

The group has recently renewed its credit agreement and banking facilities which expired in June 2026.

Principal risks and uncertainties

High inflation and rising prices were an ongoing challenge for most of the year which manifested itself in upward pressure on wages and higher prices from our supply chain; and seen in the costs of downstream waste disposal, one of our major operating costs. These increased costs are absorbed where possible and offset with increased efficiencies within the Group, but in some cases are passed on to customers.

Regulatory environment

The group operated within its environmental permits in those companies where they are required, being regularly audited and inspected by the Environmental Agency.

The company retains its triple BSI accreditation (BSI 9001, ISO 14001 and ISO 45001) and undergoes extensive audit checks to provide external certification and verification of system robustness.

Financial Instruments

Credit

Credit risk is managed via an integrated credit control function. Credit checking is carried out using external credit agency services with rigorous credit scoring and credit management systems being implemented within the company.

Cash Flow

Cash flow forecasts are prepared regularly and monitored closely to cover any foreseeable funding requirements and are also used for bank covenant forecasting. The business satisfied all banking commitments in 2025.

Liquidity

The group has adequate funding facilities in place should the need arise for any reason.

Red Industries Holdings Ltd
Strategic report (continued)
For the year ended 31 December 2025
- 2 -
Key performance indicators

The group's key financial performance indicators are turnover, LTM Ebitda and cashflow.

Turnover from continuing operations for Red for the year was £38.1m (2024 - £38.0m)

Although Gross profit dropped on 2024 levels due to increased disposal costs, the reduction in administrative expenses excluding exceptionals enabled the Group to still achieve a similar LTM EBITDA to 2024, a good base to build on for 2026.

The group closely monitors its disposal costs, environmental regulations and overhead costs with a continuing cost improvement programme being undertaken to reduce and maintain costs of waste disposal.

The group has prepared forecasts detailing their ongoing ability to trade profitably. These forecasts take into account the key business risks including sterling exchange rate, the competitive marketplace, the macro-economic climate, changing environmental legislation and increasing costs of operating.

The group retains suitable adequate finance facilities, including loans, an agreed invoice financing facility if required and continuing shareholder support. The directors are not aware of any reason why these might be withdrawn and as a result have adopted the basis of going concern.

As highlighted above the group has recently renewed its banking facilities, nett cashflow in 2026 to date for Red is positive after debt and interest repayments and the group is well positioned for the remainder of 2026 and beyond for sales growth leading to increased EBITDA and surplus cash generation.

Other performance indicators

The group monitors employee retention as a non financial key performance indicator.

Promoting the success of the company

We have had regard to the matters set out in section 172(1)(a) to (f) of the Companies Act 2006 when performing our duty under section 172.

 

We have made consideration of:

- the likely consequences of any decision in the long term

- the interests of the company's employee

- the need to foster the company's business relationships with suppliers, customers and others

- the impact of the company's operations on the community and the environment

- the desirability of the company maintaining a reputation for high standards of business conduct, and

- the need to act fairly as between members of the company.

On behalf of the board

Mr S G Lyon
Director
29 July 2026
Red Industries Holdings Ltd
Directors' report
For the year ended 31 December 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of a holding company.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were distributed as follows:

 

Ordinary - £617,400 (2024: £617,400), non-cash distribution - £Nil (2024: £7,698,000)

 

The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr N Bowen
(Resigned 27 February 2025)
Mr J M Clewes
Mr S G Lyon
Mr J Earl
Mr A Share
Mr T P A Wilson
Mr A Sleeth
Auditor

In accordance with the company's articles, a resolution proposing that DJH Audit Limited be reappointed as auditor of the group will be put at a General Meeting.

Energy and carbon report

As Red Industries Holdings Ltd is a large group, it is required to report on its emissions, energy consumption and energy efficiency by way of Streamlined Energy and Carbon Reporting in this Directors' report.

 

The group has consumed more than 40,000 kWh of energy in this reporting period, and it therefore does not qualify as a low energy user under these regulations.

 

However, no energy reporting information has been disclosed in these financial statements as the group has taken exemptions available in the Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018, Part 7A, Paragraph 20E which allows a group to exclude information for subsidiary companies that would not be required to report in their own right. All subsidiaries of Red Industries Holdings Ltd are small or medium sized company's and so are not required to include energy reporting information in their own financial statements. On this basis, no information is required to be included in the group report.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

Red Industries Holdings Ltd
Directors' report (continued)
For the year ended 31 December 2025
- 4 -

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr S G Lyon
Director
29 July 2026
Red Industries Holdings Ltd
Independent auditor's report
To the members of Red Industries Holdings Ltd
- 5 -
Opinion

We have audited the financial statements of Red Industries Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group income statement, the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Red Industries Holdings Ltd
Independent auditor's report (continued)
To the members of Red Industries Holdings Ltd
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

Red Industries Holdings Ltd
Independent auditor's report (continued)
To the members of Red Industries Holdings Ltd
- 7 -

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

 

To address the risk of fraud through management bias and override of controls, we:

 

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Red Industries Holdings Ltd
Independent auditor's report (continued)
To the members of Red Industries Holdings Ltd
- 8 -
Stacey Parr FCCA (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
The Glades
Festival Way
Festival Park
Stoke-on-Trent
Staffordshire
ST1 5SQ
31 July 2026
Red Industries Holdings Ltd
Group Income statement
For the year ended 31 December 2025
- 9 -
Continuing
Discontinued
31 December
Continuing
De-merged
31 December
operations
operations
2025
operations
entity
2024
as restated
Notes
£
£
£
£
£
£
Turnover
3
38,069,740
-
38,069,740
37,977,934
4,611,431
42,589,365
Cost of sales
(27,293,334)
-
(27,293,334)
(26,265,294)
(1,705,576)
(27,970,870)
Gross profit
10,776,406
-
10,776,406
11,712,640
2,905,855
14,618,495
Administrative expenses
(10,701,819)
39,885
(10,661,934)
(11,050,032)
(639,522)
(11,689,554)
Other operating income
135,885
-
135,885
511,477
-
511,477
Exceptional costs
4
(1,666,540)
-
(1,666,540)
7,093,717
-
7,093,717
Exceptional income
4
-
-
-
(8,356,881)
8,356,881
-
Operating (loss)/profit
5
(1,456,068)
39,885
(1,416,183)
(89,079)
10,623,214
10,534,135
Interest receivable and similar income
9
26,680
-
26,680
44,617
9,179
53,796
Interest payable and similar expenses
10
(1,546,870)
-
(1,546,870)
(1,639,850)
(5,216)
(1,645,066)
Amounts written off investments
11
-
-
-
-
(2,745,270)
(2,745,270)
(Loss)/profit before taxation
(2,976,258)
39,885
(2,936,373)
(1,684,312)
7,881,907
6,197,595
Tax on (loss)/profit
12
57,210
-
57,210
(44,755)
(466,143)
(510,898)
(Loss)/profit for the financial year
29
(2,919,048)
39,885
(2,879,163)
(1,729,067)
7,415,764
5,686,697
(Loss)/profit for the financial year is all attributable to the owners of the parent company.
Red Industries Holdings Ltd
Group statement of comprehensive income
For the year ended 31 December 2025
- 10 -
2025
2024
as restated
£
£
(Loss)/profit for the year
(2,879,163)
5,686,697
Other comprehensive income
Revaluation of tangible fixed assets
-
0
(141,704)
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
(2,879,163)
5,544,993
Total comprehensive income for the year is all attributable to the owners of the parent company.
Red Industries Holdings Ltd
Group Statement of financial position
As at 31 December 2025
31 December 2025
- 11 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Goodwill
14
7,775,418
10,323,973
Other intangible assets
14
7,045
3,754
Total intangible assets
7,782,463
10,327,727
Tangible assets
15
9,257,650
9,746,018
17,040,113
20,073,745
Current assets
Stocks
18
38,899
59,632
Debtors
19
7,104,060
7,940,091
Cash at bank and in hand
383,192
672,517
7,526,151
8,672,240
Creditors: amounts falling due within one year
20
(8,303,644)
(8,485,166)
Net current (liabilities)/assets
(777,493)
187,074
Total assets less current liabilities
16,262,620
20,260,819
Creditors: amounts falling due after more than one year
21
(13,698,883)
(14,078,712)
Provisions for liabilities
Deferred tax liability
23
877,404
999,211
(877,404)
(999,211)
Net assets
1,686,333
5,182,896
Capital and reserves
Called up share capital
27
1,235
1,235
Share premium account
28
1,920,222
1,920,222
Profit and loss reserves
29
(235,124)
3,261,439
Total equity
1,686,333
5,182,896
The financial statements were approved by the board of directors and authorised for issue on 29 July 2026 and are signed on its behalf by:
29 July 2026
Mr S G Lyon
Director
Company registration number 14945203 (England and Wales)
Red Industries Holdings Ltd
Company Statement of financial position
As at 31 December 2025
31 December 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
16
22,434,000
22,434,000
Current assets
Debtors
19
4,764,766
4,785,732
Cash at bank and in hand
4,664
22,935
4,769,430
4,808,667
Creditors: amounts falling due within one year
20
(1,036,416)
(247,713)
Net current assets
3,733,014
4,560,954
Total assets less current liabilities
26,167,014
26,994,954
Creditors: amounts falling due after more than one year
21
(6,694,617)
(5,461,150)
Net assets
19,472,397
21,533,804
Capital and reserves
Called up share capital
27
1,235
1,235
Profit and loss reserves
29
19,471,162
21,532,569
Total equity
19,472,397
21,533,804

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company's (loss) for the year was (£1,444,007) (2024 - (£284,236)).

The financial statements were approved by the board of directors and authorised for issue on 29 July 2026 and are signed on its behalf by:
29 July 2026
Mr S G Lyon
Director
Company registration number 14945203 (England and Wales)
Red Industries Holdings Ltd
Group statement of changes in equity
For the year ended 31 December 2025
- 13 -
Share capital
Share premium account
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
As restated for the period ended 31 December 2024:
Balance at 1 January 2024
1,235
1,920,222
141,704
5,748,438
7,811,599
Year ended 31 December 2024:
Profit for the year
-
-
-
5,686,697
5,686,697
Other comprehensive income:
Revaluation of tangible fixed assets
-
-
(141,704)
-
(141,704)
Total comprehensive income
-
-
(141,704)
5,686,697
5,544,993
Dividends
13
-
-
-
(8,315,400)
(8,315,400)
Transfers
-
-
-
141,704
141,704
Balance at 31 December 2024
1,235
1,920,222
-
0
3,261,439
5,182,896
Year ended 31 December 2025:
Loss and total comprehensive income
-
-
-
(2,879,163)
(2,879,163)
Dividends
13
-
-
-
(617,400)
(617,400)
Balance at 31 December 2025
1,235
1,920,222
-
0
(235,124)
1,686,333
Red Industries Holdings Ltd
Company statement of changes in equity
For the year ended 31 December 2025
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 31 December 2024:
Balance at 1 January 2024
1
-
0
1
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
(284,236)
(284,236)
Issue of share capital
27
1,234
-
1,234
Bonus issue of shares
27
30,132,205
-
0
30,132,205
Dividends
13
-
(8,315,400)
(8,315,400)
Other movements
(30,132,205)
30,132,205
-
Balance at 31 December 2024
1,235
21,532,569
21,533,804
Year ended 31 December 2025:
Profit and total comprehensive income
-
(1,444,007)
(1,444,007)
Dividends
13
-
(617,400)
(617,400)
Balance at 31 December 2025
1,235
19,471,162
19,472,397
Red Industries Holdings Ltd
Group statement of cash flows
For the year ended 31 December 2025
- 15 -
2025
2024
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
34
3,312,347
4,503,245
Interest paid
(1,546,870)
(1,645,066)
Income taxes paid
-
0
(1,430,027)
Net cash inflow from operating activities
1,765,477
1,428,152
Investing activities
Purchase of intangible assets
(4,874)
-
Purchase of tangible fixed assets
(385,863)
(1,896,928)
Proceeds from disposal of tangible fixed assets
14,028
-
Proceeds from disposal of subsidiaries, net of cash disposed
-
(171,814)
Interest received
26,680
53,796
Net cash used in investing activities
(350,029)
(2,014,946)
Financing activities
Repayment of borrowings
-
(2,906,250)
Repayment of bank loans
(1,767,172)
(1,508,948)
Payment of finance leases obligations
-
(49,199)
Net cash used in financing activities
(1,767,172)
(4,464,397)
Net decrease in cash and cash equivalents
(351,724)
(5,051,191)
Cash and cash equivalents at beginning of year
641,738
5,692,929
Cash and cash equivalents at end of year
290,014
641,738
Relating to:
Cash at bank and in hand
383,192
672,517
Bank overdrafts included in creditors payable within one year
(93,178)
(30,779)
Red Industries Holdings Ltd
Notes to the group financial statements
For the year ended 31 December 2025
- 16 -
1
Accounting policies
Company information

Red Industries Holdings Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 4 Newlands Court, Attwood Road, Burntwood Business Park, Burntwood, Staffordshire, WS7 3GF.

 

The group consists of Red Industries Holdings Ltd and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical costs convention, modified to include the revaluation of freehold properties deemed at cost on transition and to include certain financial instruments at fair value. The principle accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with other group entities where the relationship is one of being wholly owned.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 17 -
1.3
Basis of consolidation

The directors have adopted the afforded policy choice under FRS 102 to account for the group reconstruction under the merger accounting method.

 

The results and cash flows of all the combining entities have been brought into the financial statements of the combined entity from the beginning of the financial year in which the combination occurred, adjusted so as to achieve uniformity of accounting policies.

 

Comparative information has not been restated as the group reconstruction has not affected total comprehensive income for all the combining entities for the previous reporting period and their statement of financial position for the previous reporting date.

 

The consolidated financial statements incorporate those of Red Industries Holdings Ltd and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the period are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

 

The following subsidiaries have been included in the group financial statements using the purchase method of accounting. Accordingly, the group profit and loss account and statement of cash flows includes the results and cash flows of the subsidiaries for the 12 month period and comparative 12 period. The purchase consideration has been allocated to the assets and liabilities on the basis of fair value at the date of acquisition.

 

Oliver Grace Ltd

Share Properties Limited

Red Industries Ltd

Red Industries (Stoke) Limited

Red Industries (Scotland) Ltd

Linkwaste Limited

Red Innovations Limited

Environmental Resource Group Limited

Red Industries (Brownhills) Ltd

Envirosol Limited

Boxclever Total Waste Management Limited

Chemtech Industrial Services Limited

Blendcheck Limited

Perks Patel Holdings Limited

Haz Holdings Limited

Haz Industrial Services Limited

 

Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 18 -
1.4
Going concern

The group’s Strategic Report, set out on pages 1 to 3, details group business activities, together with the factors likely to affect its future development, performance and position. It also details the financial position of the group, its cash flows, liquidity position and borrowing facilities. In addition, notes to the financial statements include the group's objectives, policies and processes for managing its capital; its financial risk management objectives; details of its financial instruments; and its exposure to credit risk and liquidity risk.

 

The group’s forecasts and projections, taking account of reasonably possible changes in trading performance, show that the group should be able to operate within the level of its current facilities.

 

After the year end a subsidiary company renewed the group's borrowing facilities to 31 December 2027 on acceptable terms. The company maintains strong relationships with its bankers.

 

The directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus, they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

1.5
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Other income

Revenue from rentals of property, plant and machinery are recognised when the amount of revenue can be measure reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 19 -
1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Licences
10/20 years straight line
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% / 5% per annum on cost
Leasehold land and buildings
Over the life of the lease
Plant, equipment and motor vehicles
5% / 25% per annum on cost - 10% / 20% / 25% per annum on net book value
Office and IT equipment
25% / 33% per annum on cost - 10% / 20% per annum

Freehold land and assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 20 -
1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at fair value.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 21 -
1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 22 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 23 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

 

The expense in relation to options over the parent company’s shares granted to employees of a subsidiary is recognised by the company as a capital contribution, and presented as an increase in the company’s investment in that subsidiary.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

1.19
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 24 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Waste stock accrual

Management estimate the value of the waste stock accrual using experience of the industry and a review of after-date costs incurred.

Management recharges

Management recharges are made between fellow subsidiaries on the basis of the estimated benefit received of the overhead.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Provision of waste removal
34,141,075
34,366,653
Rent / Hire of equipment
40,000
40,000
Provision of industrial cleaning services
3,888,665
3,571,281
De-merged entity
-
4,611,431
38,069,740
42,589,365
Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
3
Turnover and other revenue
(Continued)
- 25 -
2025
2024
£
£
Other revenue
Interest income
26,680
53,796
4
Exceptional item
2025
2024
£
£
Expenditure
Exceptional items
1,666,540
(7,093,717)
1,666,540
(7,093,717)

Included within the total amount of exceptional items which are considered material to disclose are restructuring costs totalling £736,941.

 

 

 

5
Operating (loss)/profit
2025
2024
£
£
Operating (loss)/profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
3,162
(3,716)
Depreciation of tangible fixed assets
859,852
1,148,115
Amortisation of intangible assets
2,550,138
3,156,587
Operating lease charges
307,581
590,652
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
13,000
15,000
Audit of the financial statements of the company's subsidiaries
43,950
43,500
56,950
58,500
For other services
Taxation compliance services
13,795
13,750
Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
6
Auditor's remuneration
(Continued)
- 26 -

Subsidiary audit exemption

 

The following subsidiaries are claiming exemption from audit under Section 479A of the Companies Act 2006:

 

Environmental Resource Group Limited - Company number 05103488

Red Industries Ltd - Company number 07099708

Share Properties Limited - Company number 05760903

Oliver Grace Ltd - Company number 09422776

Red Industries IS Ltd - Company number 02836533

7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Management and administration
81
100
-
-
Operations
139
141
-
-
Total
220
241
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
8,111,511
8,982,095
-
0
-
0
Social security costs
914,118
884,619
-
-
Pension costs
266,825
419,162
-
0
-
0
9,292,454
10,285,876
-
0
-
0
8
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
929,583
675,715
Company pension contributions to defined contribution schemes
78,188
148,834
1,007,771
824,549
Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
8
Directors' remuneration
(Continued)
- 27 -
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
331,501
183,621
Company pension contributions to defined contribution schemes
10,000
7,083

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2024 - 5).

9
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
26,680
53,796
10
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
823,379
1,087,369
Interest on invoice finance arrangements
36,015
38,067
Other interest on financial liabilities
651,939
480,306
Interest on finance leases and hire purchase contracts
-
3,572
Other interest
35,537
35,752
Total finance costs
1,546,870
1,645,066
11
Amounts written off investments
2025
2024
£
£
Amounts written off investments due to group reconstruction
-
(2,745,270)
12
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
-
0
465,888
Adjustments in respect of prior periods
-
0
(56,406)
Total current tax
-
0
409,482
Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
12
Taxation
2025
2024
£
£
(Continued)
- 28 -
Deferred tax
Origination and reversal of timing differences
(57,210)
270,400
Tax losses carried forward
-
0
(168,984)
Total deferred tax
(57,210)
101,416
Total tax (credit)/charge
(57,210)
510,898

The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
(Loss)/profit before taxation
(2,936,373)
6,197,595
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(734,093)
1,549,399
Tax effect of expenses that are not deductible in determining taxable profit
57,017
1,212,200
Tax effect of income not taxable in determining taxable profit
-
0
(2,231,557)
Tax effect of utilisation of tax losses not previously recognised
(137,698)
(251,028)
Unutilised tax losses carried forward
117,044
-
0
Depreciation on assets not qualifying for tax allowances
40,568
14,376
Amortisation on assets not qualifying for tax allowances
637,535
317,184
Under/(over) provided in prior years
-
0
(56,406)
Deferred tax adjustments in respect of prior years
(37,583)
(43,270)
Taxation (credit)/charge
(57,210)
510,898
13
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Dividend payable
617,400
617,400
Non-cash distribution
-
7,698,000
617,400
8,315,400
Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
- 29 -
14
Intangible fixed assets
Group
Goodwill
Licences
Total
£
£
£
Cost
At 1 January 2025
27,062,019
126,497
27,188,516
Additions - internally developed
-
0
4,874
4,874
At 31 December 2025
27,062,019
131,371
27,193,390
Amortisation and impairment
At 1 January 2025
16,738,046
122,743
16,860,789
Amortisation charged for the year
2,548,555
1,583
2,550,138
At 31 December 2025
19,286,601
124,326
19,410,927
Carrying amount
At 31 December 2025
7,775,418
7,045
7,782,463
At 31 December 2024
10,323,973
3,754
10,327,727
The company had no intangible fixed assets at 31 December 2025 or 31 December 2024.
15
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Assets under construction
Plant, equipment and motor vehicles
Office and IT equipment
Total
£
£
£
£
£
£
Cost
At 1 January 2025
6,014,600
2,666,776
34,809
5,528,359
2,238,547
16,483,091
Additions
-
0
110,942
79,166
165,514
30,241
385,863
Transfers
-
0
-
0
(14,379)
-
0
-
0
(14,379)
At 31 December 2025
6,014,600
2,777,718
99,596
5,693,873
2,268,788
16,854,575
Depreciation and impairment
At 1 January 2025
2,213,325
1,051,377
-
0
2,464,658
1,007,713
6,737,073
Depreciation charged in the year
-
0
262,919
-
0
378,694
218,239
859,852
At 31 December 2025
2,213,325
1,314,296
-
0
2,843,352
1,225,952
7,596,925
Carrying amount
At 31 December 2025
3,801,275
1,463,422
99,596
2,850,521
1,042,836
9,257,650
At 31 December 2024
3,801,275
1,615,399
34,809
3,063,701
1,230,834
9,746,018
Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
15
Tangible fixed assets
(Continued)
- 30 -
The company had no tangible fixed assets at 31 December 2025 or 31 December 2024.

The carrying value of land and buildings comprises:

Group
Company
2025
2024
2025
2024
£
£
£
£
Freehold
3,801,275
3,801,275
-
0
-
0
16
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
17
-
0
-
0
22,434,000
22,434,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
22,434,000
Carrying amount
At 31 December 2025
22,434,000
At 31 December 2024
22,434,000
17
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
17
Subsidiaries
(Continued)
- 31 -
Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Indirect
Oliver Grace Ltd
1
Holding Company
Ordinary
100.00
-
Linkwaste Limited
1
Dormant
Ordinary
0
100.00
Red Industries (Scotland) Ltd
1
Dormant
Ordinary
0
100.00
Red Indusrties Limited
1
Holding Company
Ordinary
0
100.00
Red Industries (Stoke) Limited
1
Provision of environmental services including the treatment, transfer and disposal of both hazardous and non-harzardous waste
Ordinary
0
100.00
Red Innovations Limited
1
Dormant
Ordinary
0
100.00
Environmental Resource Group Limited
1
Holding company
Ordinary
0
100.00
Red Industries (Brownhills) Limited
1
Provision of environmental services including the treatment, transfer and disposal of both hazardous and non-harzardous waste
Ordinary
0
100.00
Envirosol Limited
1
Dormant
Ordinary
0
100.00
Boxclever Total Waste Management Limited
1
Dormant
Ordinary
0
100.00
Chemtech Industial Services Limited
1
Dormant
Ordinary
0
100.00
Blendcheck Limited
1
Dormant
Ordinary
0
100.00
Haz Industrial Services Ltd
1
Dormant
Ordinary
0
100.00
Perks Patel Ltd
1
Dormant
Ordinary
0
100.00
Haz Holdings Ltd
1
Dormant
Ordinary
0
100.00
Red Industries IS Ltd
1
Provision of industrial cleaning services
Ordinary
0
100.00
Share Properties Ltd
1
Property investment
Ordinary
0
100.00

Registered office addresses (all UK unless otherwise indicated):

1
Unit 4, Newlands Court, Attwood Road, Burntwood Business Park, Burntwood, WS7 3GF
18
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
38,899
59,632
-
0
-
0
Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
- 32 -
19
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
5,912,278
6,313,071
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
4,700,859
4,701,064
Other debtors
121,668
424,017
5,847
3,473
Prepayments and accrued income
738,714
807,006
58,060
81,195
6,772,660
7,544,094
4,764,766
4,785,732
Deferred tax asset (note 23)
331,400
395,997
-
0
-
0
7,104,060
7,940,091
4,764,766
4,785,732
20
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
22
1,739,302
1,830,779
-
0
-
0
Trade creditors
3,426,086
2,885,034
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
876,999
119,103
Other taxation and social security
739,548
559,068
-
0
-
0
Deferred income
24
10,000
10,000
-
0
-
0
Other creditors
387,162
908,761
145,101
21,848
Accruals and deferred income
2,001,546
2,291,524
14,316
106,762
8,303,644
8,485,166
1,036,416
247,713

The bank loan is secured by a fixed and floating charge over the assets of the group.

 

Included within bank loans and overdrafts are amounts of £93,178 (2024: £30,779) in respect of invoice financing facilities. These amounts are secured by a fixed charge on all purchased debts, leasehold improvements, plant and equipment of the business.

 

Amounts due under finance lease and hire purchase contacts are secured on the assets to which they relate.

Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
- 33 -
21
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
22
7,004,266
8,617,562
-
0
-
0
Other borrowings
22
6,694,617
5,461,150
6,694,617
5,461,150
13,698,883
14,078,712
6,694,617
5,461,150

The bank loan is secured by a fixed and floating charge over the assets of the group.

22
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
8,650,390
10,417,562
-
0
-
0
Bank overdrafts
93,178
30,779
-
0
-
0
Other loans
6,694,617
5,461,150
6,694,617
5,461,150
15,438,185
15,909,491
6,694,617
5,461,150
Payable within one year
1,739,302
1,830,779
-
0
-
0
Payable after one year
13,698,883
14,078,712
6,694,617
5,461,150

The long-term loans are secured by fixed and floating charges over the assets of the group.

Debt is in the form of bank loans which are secured on the freehold property and assets of the group and unsecured fixed rate loan notes.

 

Bank loan one is a monthly repayment (capital and interest) instrument, which is due to mature in December 2027 with a review thereafter, with a varying interest rate of interest based on an aggregate of the SONIA rate and HSBC margin rate.

 

Bank loan two is a monthly repayment (capital and interest) instrument, which is due to mature in December 2027 with a review thereafter, with a varying interest rate of interest based on an aggregate of the SONIA rate and HSBC margin rate.

 

Bank loan three is a monthly repayment (capital and interest) instrument, which is due to mature in December 2027 with a review thereafter, with a varying interest rate of interest based on an aggregate of the SONIA rate and HSBC margin rate.

 

Loan notes carry a fixed rate of interest at 12% per annum, maturing in December 2027. During the period a contractual dividend was declared to the loan note holder of £617,400.

Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
- 34 -
23
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Accelerated capital allowances
881,438
999,211
-
395,997
Tax losses
-
-
331,400
-
Retirement benefit obligations
(4,034)
-
-
-
877,404
999,211
331,400
395,997
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
603,214
-
Credit to profit or loss
(57,210)
-
Liability at 31 December 2025
546,004
-
24
Deferred income
Group
Company
2025
2024
2025
2024
£
£
£
£
Other deferred income
10,000
10,000
-
-
25
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
266,825
370,769

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

 

The amount due to the pension scheme at 31 December 2025 amounted to £52,556 (2024 - £62,206).

Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
- 35 -
26
Share-based payment transactions

The company has issued share options to key employees under an Enterprise Management Incentive share option agreement. Share options have been granted as follows:

Group
Number of share options
Weighted average exercise price
2025
2024
2025
2024
Number
Number
£
£
Outstanding at 1 January 2025
104
130
2,337
3,772
Granted
122
-
244
-
Surrendered
(104)
(26)
(2,337)
(1,435)
Outstanding at 31 December 2025
122
104
244.00
2,337.00
Exercisable at 31 December 2025
-
-
-
-

The shares vest to the option holders on a change of control based on the rules of the scheme. This is an equity-settled share based payment arrangement and the maximum term of the options granted is 10 years. We have estimated the share options to vest to the option holders over 10 years.

 

The Company is unable to directly measure the fair value of employee services received. Instead the fair value of share options granted is determined using the Black-Scholes model. The model is internationally recognised as being appropriate to value employee share schemes similar to this scheme.

 

The key assumptions used are the exercise price set out in the option agreement, a share price based on a valuation of the company, the government risk free interest rate and the life of the option from the date of grant to the estimated date of exercise. The volatility of the share price was determined by utilising historic variations in earnings.

 

The total carrying amount at the end of the period for liabilities arising from the share-based payment transactions is £nil (2024 - £nil).

 

No expense has been recognised in the current or prior period on the basis that amounts are not material.

27
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
741
741
741
741
Ordinary A of £1 each
488
488
488
488
Ordinary B of £1 each
6
6
6
6
1,235
1,235
1,235
1,235
Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
27
Share capital
(Continued)
- 36 -

Ordinary shares carry full voting, dividend (subject to the priority rights of dividend attaching to Ordinary A shares) and capital distribution rights but no rights of redemption.

 

Ordinary A shares carry full voting, dividend (priority to the holders of Ordinary and Ordinary B shares) and capital distribution rights but no rights of redemption.

 

Ordinary B shares carry full voting, dividend (subject to the priority rights of dividend attaching to Ordinary A shares) and capital distribution rights but no rights of redemption.

28
Share premium account

Includes any premiums received on issue of share capital.

29
Profit and loss reserves

The retained earnings reserve holds the retained earnings of the group, after the deduction of any dividend and distribution in the period.

30
Financial commitments, guarantees and contingent liabilities

Company

 

A debenture including fixed charge over all present freehold and leasehold property; first fixed charge over book and other debts, chattels, goodwill and uncalled capital, both

present and future; and first floating charge over all assets and undertaking both present and future dated 22 August 2023.

 

An unlimited multilateral guarantee was given to HSBC Bank plc by the company and its fellow group companies, dated 11 September 2019, against the company and group's combined bank facilities.

 

Group

 

A cumulative guarantee totalling £588,800 (2024 - £465,500) was given to The Environmental Agency.

31
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
981,319
932,475
-
-
Years 2-5
1,188,180
1,953,224
-
-
2,169,499
2,885,699
-
-
Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
- 37 -
32
Events after the reporting date

After the period end the group extended its banking facilities to 31 December 2027.

33
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
202,660
196,572
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Group
Other related parties
-
4,044,330
-
3,014,705
Recharge of central overheads
2025
2024
£
£
Group
Other related parties
-
910,641

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2025
2024
£
£
Group
Other related parties
-
680,770

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Other related parties
-
418,808
Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
- 38 -
34
Cash generated from group operations
2025
2024
£
£
(Loss)/profit after taxation
(2,879,163)
5,686,697
Adjustments for:
Taxation (credited)/charged
(57,210)
510,898
Finance costs
1,546,870
1,645,066
Investment income
(26,680)
(53,796)
Amortisation and impairment of intangible assets
2,550,138
3,156,587
Depreciation and impairment of tangible fixed assets
859,852
1,148,115
Loss on disposal of subsidiary de-merger
-
2,745,270
Non-cash de-merger distribution
-
(7,698,000)
Movements in working capital:
Decrease/(increase) in stocks
20,733
(34,138)
Decrease/(increase) in debtors
771,434
(1,744,028)
Increase/(decrease) in creditors
526,373
(859,426)
Cash generated from operations
3,312,347
4,503,245
35
Analysis of changes in net debt - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
672,517
(289,325)
383,192
Bank overdrafts
(30,779)
(62,399)
(93,178)
641,738
(351,724)
290,014
Borrowings excluding overdrafts
(15,878,712)
533,705
(15,345,007)
(15,236,974)
181,981
(15,054,993)
Red Industries Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
- 39 -
36
Prior period adjustment
Reconciliation of changes in equity - group
1 January
31 December
2024
2024
£
£
Adjustments to prior year
Goodwill amortisation
-
(993,809)
Equity as previously reported
7,811,599
6,176,705
Equity as adjusted
7,811,599
5,182,896
Analysis of the effect upon equity
Profit and loss reserves
-
(993,809)
Reconciliation of changes in profit for the previous financial period
2024
£
Adjustments to prior year
Goodwill amortisation
(993,809)
Profit as previously reported
6,680,506
Profit as adjusted
5,686,697
Notes to reconciliation

Prior period adjustment to correct accumulated amortisation to date.

2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr N BowenMr J M ClewesMr S G LyonMr J EarlMr A ShareMr T P A WilsonMr A Sleethfalse14945203bus:Consolidated2025-01-012025-12-31149452032025-01-012025-12-3114945203bus:Director22025-01-012025-12-3114945203bus:Director32025-01-012025-12-3114945203bus:Director42025-01-012025-12-3114945203bus:Director52025-01-012025-12-3114945203bus:Director62025-01-012025-12-3114945203bus:Director72025-01-012025-12-3114945203bus:Director12025-01-012025-12-3114945203bus:RegisteredOffice2025-01-012025-12-31149452032025-12-3114945203bus:Consolidated2025-12-3114945203bus:Consolidated2024-01-012024-12-31149452032024-01-012024-12-3114945203core:Goodwillbus:Consolidated2025-12-3114945203core:Goodwillbus:Consolidated2024-12-3114945203core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3114945203core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3114945203bus:Consolidated2024-12-3114945203core:NetGoodwill2024-12-3114945203core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-12-3114945203core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3114945203core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-12-3114945203core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-12-3114945203core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-12-3114945203core:PlantMachinerybus:Consolidated2025-12-3114945203core:ComputerEquipmentbus:Consolidated2025-12-3114945203core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3114945203core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3114945203core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-12-3114945203core:PlantMachinerybus:Consolidated2024-12-3114945203core:ComputerEquipmentbus:Consolidated2024-12-3114945203core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3114945203core:CurrentFinancialInstrumentsbus:Consolidated2024-12-31149452032024-12-3114945203core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3114945203core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3114945203core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3114945203core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3114945203core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3114945203core:ShareCapitalbus:Consolidated2025-12-3114945203core:ShareCapitalbus:Consolidated2024-12-3114945203core:SharePremiumbus:Consolidated2025-12-3114945203core:SharePremiumbus:Consolidated2024-12-3114945203core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3114945203core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3114945203core:ShareCapital2025-12-3114945203core:ShareCapital2024-12-3114945203core:RetainedEarningsAccumulatedLosses2025-12-3114945203core:RetainedEarningsAccumulatedLosses2024-12-3114945203core:ShareCapitalbus:Consolidatedcore:AccountingPolicyChangeIncreaseDecrease2023-12-3114945203core:SharePremiumbus:Consolidated2023-12-3114945203core:SharePremiumbus:Consolidatedcore:AccountingPolicyChangeIncreaseDecrease2023-12-31149452032023-12-3114945203core:RevaluationReservebus:Consolidated2024-12-3114945203core:RevaluationReservebus:Consolidated2025-12-3114945203core:ShareCapital2023-12-3114945203core:RetainedEarningsAccumulatedLosses2023-12-3114945203core:ShareCapital2024-01-012024-12-3114945203core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3114945203bus:Consolidated2023-12-3114945203core:Goodwill2025-01-012025-12-3114945203core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3114945203core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3114945203core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3114945203core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3114945203core:PlantMachinery2025-01-012025-12-3114945203core:ComputerEquipment2025-01-012025-12-3114945203core:UKTaxbus:Consolidated2025-01-012025-12-3114945203core:UKTaxbus:Consolidated2024-01-012024-12-3114945203bus:Consolidated12025-01-012025-12-3114945203bus:Consolidated12024-01-012024-12-3114945203bus:Consolidated22025-01-012025-12-3114945203bus:Consolidated22024-01-012024-12-3114945203core:Goodwillbus:Consolidated2024-12-3114945203core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3114945203bus:Consolidated2024-12-3114945203core:Goodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2025-01-012025-12-3114945203core:PatentsTrademarksLicencesConcessionsSimilarcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2025-01-012025-12-3114945203core:InternallyGeneratedIntangibleAssetsbus:Consolidated2025-01-012025-12-3114945203core:Goodwillbus:Consolidated2025-01-012025-12-3114945203core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-01-012025-12-3114945203core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3114945203core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3114945203core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-12-3114945203core:PlantMachinerybus:Consolidated2024-12-3114945203core:ComputerEquipmentbus:Consolidated2024-12-3114945203core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-012025-12-3114945203core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-01-012025-12-3114945203core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-01-012025-12-3114945203core:PlantMachinerybus:Consolidated2025-01-012025-12-3114945203core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3114945203core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3114945203core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3114945203core:Subsidiary12025-01-012025-12-3114945203core:Subsidiary22025-01-012025-12-3114945203core:Subsidiary32025-01-012025-12-3114945203core:Subsidiary42025-01-012025-12-3114945203core:Subsidiary52025-01-012025-12-3114945203core:Subsidiary62025-01-012025-12-3114945203core:Subsidiary72025-01-012025-12-3114945203core:Subsidiary82025-01-012025-12-3114945203core:Subsidiary92025-01-012025-12-3114945203core:Subsidiary102025-01-012025-12-3114945203core:Subsidiary112025-01-012025-12-3114945203core:Subsidiary122025-01-012025-12-3114945203core:Subsidiary132025-01-012025-12-3114945203core:Subsidiary142025-01-012025-12-3114945203core:Subsidiary152025-01-012025-12-3114945203core:Subsidiary162025-01-012025-12-3114945203core:Subsidiary172025-01-012025-12-3114945203core:Subsidiary112025-01-012025-12-3114945203core:Subsidiary222025-01-012025-12-3114945203core:Subsidiary332025-01-012025-12-3114945203core:Subsidiary442025-01-012025-12-3114945203core:Subsidiary552025-01-012025-12-3114945203core:Subsidiary662025-01-012025-12-3114945203core:Subsidiary772025-01-012025-12-3114945203core:Subsidiary882025-01-012025-12-3114945203core:Subsidiary992025-01-012025-12-3114945203core:Subsidiary10102025-01-012025-12-3114945203core:Subsidiary11112025-01-012025-12-3114945203core:Subsidiary12122025-01-012025-12-3114945203core:Subsidiary13132025-01-012025-12-3114945203core:Subsidiary14142025-01-012025-12-3114945203core:Subsidiary15152025-01-012025-12-3114945203core:Subsidiary16162025-01-012025-12-3114945203core:Subsidiary17172025-01-012025-12-3114945203core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3114945203core:CurrentFinancialInstruments2025-12-3114945203core:CurrentFinancialInstruments2024-12-3114945203core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3114945203core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3114945203core:CurrentFinancialInstruments22025-12-3114945203core:CurrentFinancialInstruments22024-12-3114945203core:WithinOneYearbus:Consolidated2025-12-3114945203core:WithinOneYearbus:Consolidated2024-12-3114945203core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3114945203core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3114945203core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3114945203core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3114945203core:Non-currentFinancialInstruments2025-12-3114945203core:Non-currentFinancialInstruments2024-12-3114945203bus:PrivateLimitedCompanyLtd2025-01-012025-12-3114945203bus:FRS1022025-01-012025-12-3114945203bus:Audited2025-01-012025-12-3114945203bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3114945203bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP