IRIS Accounts Productionv26.1.10.61OtherCompany accountsTruefalsePounds1.10.2431.3.2631.3.26FYFRS 102Independent examinerSmall companies regime for accountsFullCharities SORPtruetruetruetruefalsetruefalsefalse iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhNI0191412024-09-30NI0191412026-03-31NI0191412024-10-012026-03-31NI0191412023-09-30NI0191412023-10-012024-09-30NI0191412024-09-30NI019141ns0:CharitableCompanyLimitedByGuarantee2024-10-012026-03-31NI019141ns15:PoundSterling2024-10-012026-03-31NI019141ns11:FRS1022024-10-012026-03-31NI019141ns0:IndependentExaminationCharity2024-10-012026-03-31NI019141ns11:SmallCompaniesRegimeForAccounts2024-10-012026-03-31NI019141ns11:FullAccounts2024-10-012026-03-31NI019141ns0:CharitiesSORP2024-10-012026-03-31NI019141ns0:Trustee22024-10-012026-03-31NI019141ns0:Trustee32024-10-012026-03-31NI019141ns0:Trustee42024-10-012026-03-31NI019141ns0:Trustee52024-10-012026-03-31NI019141ns0:Trustee62024-10-012026-03-31NI019141ns0:Trustee72024-10-012026-03-31NI019141ns0:Trustee82024-10-012026-03-31NI019141ns0:Trustee92024-10-012026-03-31NI019141ns0:Trustee12024-10-012026-03-31NI019141ns0:Trustee102024-10-012026-03-31NI019141ns0:Trustee112024-10-012026-03-31NI019141ns0:Trustee122024-10-012026-03-31NI019141ns0:Trustee132024-10-012026-03-31NI019141ns0:Trustee142024-10-012026-03-31NI019141ns0:Trustee152024-10-012026-03-31NI019141ns0:Trustee162024-10-012026-03-31NI019141ns0:Trustee172024-10-012026-03-31NI019141ns11:RegisteredOffice2024-10-012026-03-31NI019141ns0:TotalUnrestrictedFunds2024-10-012026-03-31NI019141ns0:Activity82024-10-012026-03-31NI019141ns0:Activity8ns0:TotalUnrestrictedFunds2024-10-012026-03-31NI019141ns0:Activity82023-10-012024-09-30NI019141ns0:Activity102024-10-012026-03-31NI019141ns0:Activity10ns0:TotalUnrestrictedFunds2024-10-012026-03-31NI019141ns0:Activity102023-10-012024-09-30NI019141ns0:TotalUnrestrictedFunds2024-09-30NI019141ns0:TotalUnrestrictedFunds2026-03-31NI019141ns10:WithinOneYear2026-03-31NI019141ns10:WithinOneYear2024-09-30NI019141ns0:TotalRestrictedIncomeFunds2026-03-31NI01914122024-10-012026-03-31NI019141ns10:OwnedAssets2024-10-012026-03-31NI019141ns10:OwnedAssets2023-10-012024-09-30NI019141ns0:TotalUnrestrictedFunds2023-10-012024-09-30NI019141ns0:Activity8ns0:TotalUnrestrictedFunds2023-10-012024-09-30NI019141ns0:Activity10ns0:TotalUnrestrictedFunds2023-10-012024-09-30NI019141ns10:LandBuildingsns10:LongLeaseholdAssets2024-09-30NI019141ns10:PlantMachinery2024-09-30NI019141ns10:FurnitureFittings2024-09-30NI019141ns10:LandBuildingsns10:LongLeaseholdAssets2024-10-012026-03-31NI019141ns10:PlantMachinery2024-10-012026-03-31NI019141ns10:FurnitureFittings2024-10-012026-03-31NI019141ns10:LandBuildingsns10:LongLeaseholdAssets2026-03-31NI019141ns10:PlantMachinery2026-03-31NI019141ns10:FurnitureFittings2026-03-31NI019141ns10:LandBuildingsns10:LongLeaseholdAssets2024-09-30NI019141ns10:PlantMachinery2024-09-30NI019141ns10:FurnitureFittings2024-09-30NI019141ns10:MotorVehicles2024-09-30NI019141ns10:ComputerEquipment2024-09-30NI019141ns10:MotorVehicles2024-10-012026-03-31NI019141ns10:ComputerEquipment2024-10-012026-03-31NI019141ns10:MotorVehicles2026-03-31NI019141ns10:ComputerEquipment2026-03-31NI019141ns10:MotorVehicles2024-09-30NI019141ns10:ComputerEquipment2024-09-30NI019141ns10:WithinOneYear2023-09-30NI019141ns0:TotalRestrictedIncomeFunds2024-09-30NI019141ns0:TotalRestrictedIncomeFunds2024-10-012026-03-31

REGISTERED COMPANY NUMBER: NI019141 (Northern Ireland)

REGISTERED CHARITY NUMBER: NIC100566














REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD
1ST OCTOBER 2024 TO 31ST MARCH 2026

FOR


CHINESE WELFARE ASSOCIATION LIMITED -
THE


CHINESE WELFARE ASSOCIATION LIMITED -

THE


CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE PERIOD 1ST OCTOBER 2024 TO 31ST MARCH 2026












Page



Reference and Administrative Details  

1



Report of the Trustees  

2


to


5


Independent Examiner's Report  

6


to


7


Statement of Financial Activities  

8



Balance Sheet  

9


to


10


Notes to the Financial Statements  

11


to


18


CHINESE WELFARE ASSOCIATION LIMITED -

THE


REFERENCE AND ADMINISTRATIVE DETAILS

FOR THE PERIOD 1ST OCTOBER 2024 TO 31ST MARCH 2026





TRUSTEES

Wai Ching Wong


Ping Kwan Li


Wai Heung Lam


Yun Fai Wong (resigned 13/5/2025)


Yuet Kwan Lee


Mo Yuen Tsang Lee


Jiemin Tomita


Jin Zhen


Lili Li


Chang Hai Zhu


Ling Sun


John Cleaver Stewart


Tung Loi Tsang (resigned 13/5/2025)


Min Shen


Yuanyuan McCoo Zhang


Wei Xia


Fenglian Carter


Sally Gillespie (appointed 13/5/2025)


Wai Cheong Lee (appointed 13/5/2025)




COMPANY SECRETARY

Min Shen




REGISTERED OFFICE

1 Stranmillis Embankment


Belfast


Co. Antrim


BT7 1GB




REGISTERED COMPANY NUMBER

NI019141 (Northern Ireland)




REGISTERED CHARITY NUMBER

NIC100566




INDEPENDENT EXAMINER

M.B.McGrady & Co


Chartered Accountants


Suite 2B


Cadogan House


322 Lisburn Road


Belfast


Co. Antrim


BT9 6GH




BANKERS

Danske Bank


Donegall Square West


Belfast


BT1 6JS


CHINESE WELFARE ASSOCIATION LIMITED -

THE (REGISTERED NUMBER: NI019141)


REPORT OF THE TRUSTEES

FOR THE PERIOD 1ST OCTOBER 2024 TO 31ST MARCH 2026




The trustees present their report with the financial statements of the charity for the period ended 31 March 2026. The financial statements have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard  applicable in the UK and Republic of Ireland' and the Companies Act 2006.


OBJECTIVES AND ACTIVITIES

Strategic Aims
The Chinese Welfare Association has seven core strategic aims:

1. Enabling and supporting community development and developing the community infrastructure within the community;

2. Providing or securing services which meet the social and health needs arising out of the disadvantaged position of the Chinese community;

3. Enabling children and young people to realise their full potential as active citizens within both the Chinese and wider community;

4. Developing a greater cultural awareness within both the Chinese and wider community and working towards the elimination of racism and discrimination;

5. Securing the resources and facilities needed to achieve the core aims of the organisation;

6. Using our unique community's experience to provide leadership and mentorship to other BME communities; and

7. Supporting and strengthening links between Northern Ireland and the Peoples Republic of China.

Volunteers
The charity is grateful for the efforts of its volunteers who are involved in services provision and fund-raising.


CHINESE WELFARE ASSOCIATION LIMITED -

THE (REGISTERED NUMBER: NI019141)


REPORT OF THE TRUSTEES

FOR THE PERIOD 1ST OCTOBER 2024 TO 31ST MARCH 2026



ACHIEVEMENTS AND PERFORMANCE

Charitable activities

The Chinese Welfare Association of Northern Ireland (CWA) has continued to make significant progress towards achieving its seven strategic objectives throughout the reporting period. We have remained committed to supporting the four key outcomes of the Racial Equality Strategy 2015-2025 (Current successor document under development: Draft Framework for Race Relations): ensuring equality of access to services, celebrating cultural diversity, fostering a strong sense of belonging, and contributing to the elimination of racial discrimination.

During the year, we experienced continued growth in service uptake, with increasing user confidence and a consistent level of repeat engagement across our programmes. This sustained demand reflects the trust that our communities place in our organisation. Increased utilisation of our premises has also resulted in higher levels of income generation through room hire and facility rentals, contributing to our long-term sustainability.

Our health and wellbeing contracts, together with core funding from The Executive Office (TEO), have enabled us to effectively meet the needs of the diverse communities we serve. The level of TEO core funding awarded to CWA demonstrates our proven ability to work collaboratively across minority ethnic communities and support their development and integration.

CWA continues to maintain high standards of governance and financial management. Despite experiencing a challenging leadership transition during the year, the organisation remained committed to strong financial oversight and accountability. TEO recognised these efforts by awarding CWA a "ADEQUATE" verification rating, providing assurance to stakeholders that resources are being managed responsibly, transparently, and effectively.

All funded projects successfully achieved their agreed outcomes during the year, with several programmes exceeding their Key Performance Indicator (KPI) targets. This reflects the dedication of our staff, volunteers, and partners, as well as the ongoing relevance and quality of the services provided

Fundraising activities

Recognising the ongoing building maintenance needs of the organisation, CWA successfully secured £15,000 through the Chinese Community Development Fund. This funding enabled essential repair and renovation works to be carried out, helping to ensure a safe, healthy, and welcoming environment for staff, volunteers, service users, and the wide range of activities delivered at the centre.

Feedback received across all services remains overwhelmingly positive. Service users consistently report high levels of satisfaction, valuing both the practical support they receive and the sense of community and belonging fostered through our programmes. These outcomes are a testament to the commitment, professionalism, and compassion of our staff team, who remain at the heart of our service delivery.

Through their dedication, clients have been empowered not only to address immediate challenges but also to build resilience, improve their wellbeing, and thrive within Northern Ireland's diverse society.


CHINESE WELFARE ASSOCIATION LIMITED -

THE (REGISTERED NUMBER: NI019141)


REPORT OF THE TRUSTEES

FOR THE PERIOD 1ST OCTOBER 2024 TO 31ST MARCH 2026



FINANCIAL REVIEW

Financial Review

The results for the year are set out in detail on pages 6 to 17.

Reserves policy
It is the policy of the charity to maintain free reserves which matches the needs of the trust, both at the current time and in the foreseeable future. This provides sufficient funds to cover running costs which include management, administration and support costs. Free reserves are those unrestricted reserves not designated or invested in fixed assets which are available for general use. These include activities created through income generation.

Funding
The principal funding is from grants. A list of these can be found in note 12 on page 14.

FUTURE PLANS

The centre is now over 10 years old and will need some refurbishment due to simple wear and tear. The management committee have begun a new round of community fundraising helping to meet the gap which funding, and income generation is not able to completely meet (our service level agreements provide little for overheads). We have been encouraged by the financial commitments we have received already before the campaign has been officially launched.


We do have a strong volunteer base, and this helps support our work, but we will certainly need to coordinate it better in order to maximise the use of the centre.


CWA continues to make a significant contribution to a resilient and diverse Northern Ireland. We have an experienced staff team who are ready and willing to strive for our future. I am confident CWA will go from strength to strength. We must not however be complacent in our achievements but press forward to extend our ambitions and scope of influence.


STRUCTURE, GOVERNANCE AND MANAGEMENT

Trustees' and officers' liability

During the year the Company maintained insurance cover against liabilities incurred whilst acting in their capacity as trustees or officers of the company.


The trustees who served during the year were:

Danny Wai Ching Wong

Lili Li

John Cleaver Stewart (resigned 01 March 2026)

Mo Yuen Tsang Lee

Arthur Ping Kwan Li

Wai Heung Lam

Yuet Kwan Lee

Jiemin Tomita

Jin Zhen

Chang Hai Zhu

Ling Sun

Min Shen

Yuanyuan McCoo Zhang (resigned 16 February 2026)

Wei Xia

Fenglian Carter

Yun Fai Wong

Tung Loi Tsang


Approved by order of the board of trustees on 29th July 2026 and signed on its behalf by:


CHINESE WELFARE ASSOCIATION LIMITED -

THE (REGISTERED NUMBER: NI019141)


REPORT OF THE TRUSTEES

FOR THE PERIOD 1ST OCTOBER 2024 TO 31ST MARCH 2026








Lili Li - Trustee


INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF

CHINESE WELFARE ASSOCIATION LIMITED -

THE



I report on the accounts of the company for the period ended 31 March 2026, which are set out on pages six  to seventeen.


Respective responsibilities of charity trustees and examiner

As the charity's trustees (and also the directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006.


Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:

- examine the accounts under Section 65 of the Charities Act

- follow the procedures laid down in the general Directions given by the Charity Commission for Northern Ireland under Section 65(9)(b) of the Charities Act

- state whether particular matters have come to my attention.


Basis of the independent examiner's report

I have examined your charity accounts as required under Section 65 of the Charities Act and my examination was carried out in accordance with the general Directions given by the Charity Commission for Northern Ireland under Section 65(9)(b) of the Charities Act. The examination included a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also included consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as charity trustees concerning any such matters.


My role is to state whether any material matters have come to my attention giving me cause to believe:


1. That accounting records were not kept in accordance with Section 386 of the Companies Act 2006

2. That the accounts do not accord with those accounting records

3. That the accounts do not comply with the accounting requirements of Section 396 of the Companies Act 2006 and with the methods and principles of the Charities Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland

4. That there is further information needed for a proper understanding of the accounts to be reached.


Independent examiner's statement

Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in Ireland which is one of the listed bodies.

I have completed my examination and have no concerns in respect of the matters (1) to (4) listed above and, in connection with following the Directions of the Charity Commission for Northern Ireland, I have found no matters that require drawing to your attention.









Kim Rainey FCA


M.B.McGrady & Co

Chartered Accountants

Suite 2B

Cadogan House

322 Lisburn Road

Belfast

Co. Antrim

BT9 6GH


INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF

CHINESE WELFARE ASSOCIATION LIMITED -

THE



29th July 2026


CHINESE WELFARE ASSOCIATION LIMITED -

THE


STATEMENT OF FINANCIAL ACTIVITIES

FOR THE PERIOD 1ST OCTOBER 2024 TO 31ST MARCH 2026



PERIOD



1/10/24



TO

YEAR ENDED


31/3/26


30/9/24


Restricted



Unrestricted


Restricted


Capital


Total


Total


funds


funds


Funds


funds


funds


Notes

£   

£   

£   

£   

£   


INCOME AND ENDOWMENTS

FROM


Donations and legacies

143,154


1


-


143,155


61,676



Charitable activities

Restricted

-


346,897


-


346,897


193,204



Investment income

2

100


-


-


100


56


Total

143,254


346,898


-


490,152


254,936



EXPENDITURE ON

Charitable activities

Restricted

-


346,898


45,816


392,714


224,441


Unrestricted

55,658


-


-


55,658


51,523


Total

55,658


346,898


45,816


448,372


275,964



NET

INCOME/(EXPENDITURE)

87,596


-


(45,816

)

41,780


(21,028

)



RECONCILIATION OF FUNDS

Total funds brought forward

318,025


-


740,100


1,058,125


1,079,153



TOTAL FUNDS CARRIED

FORWARD

405,621


-


694,284


1,099,905


1,058,125



CHINESE WELFARE ASSOCIATION LIMITED -

THE (REGISTERED NUMBER: NI019141)


BALANCE SHEET

31ST MARCH 2026



2026


2024


Notes

£   

£   


FIXED ASSETS


Tangible assets

7

1,011,217


1,056,289



CURRENT ASSETS


Debtors

8

30,284


20,864


Cash at bank and in hand

74,916


22,551


105,200


43,415



CREDITORS


Amounts falling due within one year

9

(16,512

)

(41,579

)


NET CURRENT ASSETS

88,688


1,836



TOTAL ASSETS LESS CURRENT LIABILITIES

1,099,905


1,058,125



NET ASSETS

1,099,905


1,058,125


FUNDS

12

Unrestricted funds

405,621


318,025


Restricted funds

694,284


740,100


TOTAL FUNDS

1,099,905


1,058,125



The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 31st March 2026.


The members have not required the company to obtain an audit of its financial statements for the period ended 31st March 2026 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


CHINESE WELFARE ASSOCIATION LIMITED -

THE (REGISTERED NUMBER: NI019141)


BALANCE SHEET - continued

31ST MARCH 2026


These financial statements have been prepared in accordance with the provisions applicable to small charitable companies subject to the small companies regime.



The financial statements were approved by the Board of Trustees and authorised for issue on 29th July 2026 and were signed on its behalf by:






Lili Li - Trustee






Wai Ching Wong - Trustee


CHINESE WELFARE ASSOCIATION LIMITED -

THE


NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD 1ST OCTOBER 2024 TO 31ST MARCH 2026



1.

ACCOUNTING POLICIES



Basis of preparing the financial statements


The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.



Income


All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.



Expenditure


Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.



Allocation and apportionment of costs

All costs are allocated between the expenditure categories of the Statement of Financial Activities on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis. Staff costs and overhead expenses are allocated to activities on the basis of staff time spent on those activities.


Fixed assets

All fixed assets are initially recorded at cost.

Depreciation

Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Buildings - 2% Straight line
Office Equipment - 20% Reducing balance
Fixtures & Fittings - 33.3% Reducing balance
Other Equipment - 25% Reducing balance


Taxation

The charity is exempt from corporation tax on its charitable activities.


Fund accounting

Unrestricted funds are funds of the charity consisting of a General Fund which is expendable at the discretion of the trustees in furtherance of the charitable objectives of the charity and which has been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for a particular purposes. The cost of raising and administering such funds are charged against the specific fund.

CHINESE WELFARE ASSOCIATION LIMITED -

THE


NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE PERIOD 1ST OCTOBER 2024 TO 31ST MARCH 2026



1.

ACCOUNTING POLICIES - continued



Pension costs and other post-retirement benefits


The charitable company operates a defined contribution pension scheme.  Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.


2.

INVESTMENT INCOME


PERIOD



1/10/24



TO

YEAR ENDED


31/3/26


30/9/24

£   

£   



Deposit account interest

100


56




3.

NET INCOME/(EXPENDITURE)



Net income/(expenditure) is stated after charging/(crediting):




PERIOD



1/10/24



TO

YEAR ENDED


31/3/26


30/9/24

£   

£   



Independent Examiners Fee

2,400


1,800




Depreciation - owned assets

47,291


31,237




4.

TRUSTEES' REMUNERATION AND BENEFITS


There were no trustees' remuneration or other benefits for the period ended 31st March 2026 nor for the year ended 30th September 2024.



Trustees' expenses


There were no trustees' expenses paid for the period ended 31st March 2026 nor for the year ended 30th September 2024.



CHINESE WELFARE ASSOCIATION LIMITED -

THE


NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE PERIOD 1ST OCTOBER 2024 TO 31ST MARCH 2026



5.

STAFF COSTS



The average monthly number of employees during the period was as follows:



PERIOD



1/10/24



TO

YEAR ENDED


31/3/26


30/9/24


Administrative staff

7


7





No employees received emoluments in excess of £60,000.


6.

COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES


Restricted



Unrestricted


Restricted


Capital


Total


funds


funds


Funds


funds

£   

£   

£   

£   



INCOME AND ENDOWMENTS FROM


Donations and legacies

61,676


-


-


61,676




Charitable activities


Restricted

-


193,204


-


193,204




Investment income

56


-


-


56



Total

61,732


193,204


-


254,936




EXPENDITURE ON


Charitable activities


Restricted

-


193,204


31,237


224,441



Unrestricted

51,523


-


-


51,523



Total

51,523


193,204


31,237


275,964




NET INCOME/(EXPENDITURE)

10,209


-


(31,237

)

(21,028

)




RECONCILIATION OF FUNDS


Total funds brought forward

307,816


-


771,337


1,079,153




TOTAL FUNDS CARRIED FORWARD

318,025


-


740,100


1,058,125




CHINESE WELFARE ASSOCIATION LIMITED -

THE


NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE PERIOD 1ST OCTOBER 2024 TO 31ST MARCH 2026



7.

TANGIBLE FIXED ASSETS


Fixtures


Long


Office


and


leasehold


Machinery


fittings

£   

£   

£   



COST


At 1st October 2024

1,527,216


43,901


78,459




Additions

-


2,219


-




At 31st March 2026

1,527,216


46,120


78,459




DEPRECIATION


At 1st October 2024

473,432


42,038


78,382




Charge for year

45,816


1,225


38




At 31st March 2026

519,248


43,263


78,420




NET BOOK VALUE


At 31st March 2026

1,007,968


2,857


39




At 30th September 2024

1,053,784


1,863


77





Library


Other



Books


equipment


Totals

£   

£   

£   



COST


At 1st October 2024

2,433


11,368


1,663,377




Additions

-


-


2,219




At 31st March 2026

2,433


11,368


1,665,596




DEPRECIATION


At 1st October 2024

2,433


10,803


607,088




Charge for year

-


212


47,291




At 31st March 2026

2,433


11,015


654,379




NET BOOK VALUE


At 31st March 2026

-


353


1,011,217




At 30th September 2024

-


565


1,056,289





CHINESE WELFARE ASSOCIATION LIMITED -

THE


NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE PERIOD 1ST OCTOBER 2024 TO 31ST MARCH 2026



8.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2026

2024


£   

£   



Trade debtors

2,544


18,664




Other debtors

26,257


-




Prepayments and accrued income

1,483


2,200



30,284


20,864




9.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2026

2024


£   

£   



Other loans (see note 10)

1,000


33,038




Trade creditors

8,794


4,560




Social security and other taxes

3,697


2,158




Other creditors

623


24




Accruals and deferred income

2,398


1,799



16,512


41,579




10.

LOANS



An analysis of the maturity of loans is given below:


2026

2024


£   

£   



Amounts falling due within one year on demand:


Other loans

1,000


33,038




11.

ANALYSIS OF NET ASSETS BETWEEN FUNDS

2026

2024



Restricted



Unrestricted


Restricted


Capital


Total


Total


funds


funds


Funds


funds


funds

£   

£   

£   

£   

£   



Fixed assets

316,933


-


694,284


1,011,217


1,056,289




Current assets

105,200


-


-


105,200


43,415




Current liabilities

(16,512

)

-


-


(16,512

)

(41,579

)


405,621


-


694,284


1,099,905


1,058,125





CHINESE WELFARE ASSOCIATION LIMITED -

THE


NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE PERIOD 1ST OCTOBER 2024 TO 31ST MARCH 2026



12.

MOVEMENT IN FUNDS


Net




At


movement


At



1/10/24


in funds


31/3/26


£   

£   

£   



Unrestricted funds


General fund

318,025


87,596


405,621





Restricted funds


Restricted Capital Funds

740,100


(45,816

)

694,284




PHA Chinese Advocacy

-


(15,164

)

(15,164

)



PHA BME

-


15,164


15,164



740,100


(45,816

)

694,284




TOTAL FUNDS

1,058,125


41,780


1,099,905





Net movement in funds, included in the above are as follows:



Incoming


Resources


Movement



resources


expended


in funds


£   

£   

£   



Unrestricted funds


General fund

143,254


(55,658

)

87,596





Restricted funds


Elderly Group

74,566


(74,566

)

-




Restricted Capital Funds

-


(45,816

)

(45,816

)



The Executive Office

87,201


(87,201

)

-




Belfast City Council

44,378


(44,378

)

-




PHA Chinese Advocacy

54,927


(70,091

)

(15,164

)



STEP

30,795


(30,795

)

-




PHA BME

55,031


(39,867

)

15,164



346,898


(392,714

)

(45,816

)



TOTAL FUNDS

490,152


(448,372

)

41,780





CHINESE WELFARE ASSOCIATION LIMITED -

THE


NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE PERIOD 1ST OCTOBER 2024 TO 31ST MARCH 2026



12.

MOVEMENT IN FUNDS - continued



Comparatives for movement in funds



Net




At


movement


At



1/10/23


in funds


30/9/24


£   

£   

£   



Unrestricted funds


General fund

307,816


10,209


318,025





Restricted funds


Restricted Capital Funds

771,337


(31,237

)

740,100





TOTAL FUNDS

1,079,153


(21,028

)

1,058,125





Comparative net movement in funds, included in the above are as follows:



Incoming


Resources


Movement



resources


expended


in funds


£   

£   

£   



Unrestricted funds


General fund

61,732


(51,523

)

10,209





Restricted funds


Elderly Group

43,356


(43,356

)

-




Restricted Capital Funds

-


(31,237

)

(31,237

)



The Executive Office

51,023


(51,023

)

-




Belfast City Council

10,290


(10,290

)

-




STEP

16,680


(16,680

)

-




PHA - CAP

32,928


(32,928

)

-




PHA BME

24,387


(24,387

)

-




Help in Hand

7,608


(7,608

)

-




Ulster Scots

5,432


(5,432

)

-




STEP strong Together SE

1,500


(1,500

)

-



193,204


(224,441

)

(31,237

)



TOTAL FUNDS

254,936


(275,964

)

(21,028

)




CHINESE WELFARE ASSOCIATION LIMITED -

THE


NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE PERIOD 1ST OCTOBER 2024 TO 31ST MARCH 2026



13.

REGISTERED CHARGES


The Big Lottery Fund, the Department for Social Development (DSD) and The Executive Office (TEO), supplied grant funding towards the construction of new premises for the company at Stranmillis Embankment, Belfast. As such, they have registered charges on the property.

14.

RELATED PARTY DISCLOSURES


Included in Other Loans as at 31 March 2026, was an amount of £1,000 owing to trustees (2024: £15,500).

15.

COMPANY LIMITED BY GUARANTEE



The Company is limited by guarantee and has no share capital.  In the event of a winding-up each member undertakes to contribute such an amount, as may be required for the payment of liabilities, not exceeding £1.


16.

GOING CONCERN



The Company meets its working capital requirements through the provision of funding from various sources, their own income generated monies, interest free loans some of which do not have agreed repayment terms, and an overdraft facility that is repayable on demand.  The nature of the organisation is such that there can be fluctuations in continued funding sources and income generating monies.



The Trustees have projected cash flow information for the next 12 months and consider they will be able to operate within the current facility.  However, the margin of facilities over requirements is small and inherently there can be no certainty in relation to these matters.



On this basis, the Trustees consider it appropriate to prepare the financial statements on the going concern basis.  The financial statements do not include any adjustment that would result should the Association fail to secure any of its funding or if the income generating activities do not meet expected levels.


17.

KEY MANAGEMENT PERSONNEL



Key management personnel include all persons that have authority and responsibility for planning, directing and controlling the activities of the charity. The total consideration paid to key management personnel, including employers national insurance contribution, for services provided to the charity was £38,506  (2024: £28,504).