IRIS Accounts Production v26.1.0.640 NI022953 director 1.11.24 31.10.25 31.10.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhNI0229532024-10-31NI0229532025-10-31NI0229532024-11-012025-10-31NI0229532023-10-31NI0229532023-11-012024-10-31NI0229532024-10-31NI022953ns15:NorthernIreland2024-11-012025-10-31NI022953ns14:PoundSterling2024-11-012025-10-31NI022953ns10:Director12024-11-012025-10-31NI022953ns10:PrivateLimitedCompanyLtd2024-11-012025-10-31NI022953ns10:SmallEntities2024-11-012025-10-31NI022953ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-31NI022953ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-31NI022953ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-31NI022953ns10:FullAccounts2024-11-012025-10-31NI022953ns10:RegisteredOffice2024-11-012025-10-31NI022953ns5:CurrentFinancialInstruments2025-10-31NI022953ns5:CurrentFinancialInstruments2024-10-31NI022953ns5:Non-currentFinancialInstruments2025-10-31NI022953ns5:Non-currentFinancialInstruments2024-10-31NI022953ns5:ShareCapital2025-10-31NI022953ns5:ShareCapital2024-10-31NI022953ns5:RevaluationReserve2025-10-31NI022953ns5:RevaluationReserve2024-10-31NI022953ns5:CapitalRedemptionReserve2025-10-31NI022953ns5:CapitalRedemptionReserve2024-10-31NI022953ns5:RetainedEarningsAccumulatedLosses2025-10-31NI022953ns5:RetainedEarningsAccumulatedLosses2024-10-31NI022953ns5:PlantMachinery2024-11-012025-10-31NI022953ns5:FurnitureFittings2024-11-012025-10-31NI022953ns5:LongLeaseholdAssetsns5:LandBuildings2024-10-31NI022953ns5:PlantMachinery2024-10-31NI022953ns5:FurnitureFittings2024-10-31NI022953ns5:LongLeaseholdAssetsns5:LandBuildings2024-11-012025-10-31NI022953ns5:LongLeaseholdAssetsns5:LandBuildings2025-10-31NI022953ns5:PlantMachinery2025-10-31NI022953ns5:FurnitureFittings2025-10-31NI022953ns5:LongLeaseholdAssetsns5:LandBuildings2024-10-31NI022953ns5:PlantMachinery2024-10-31NI022953ns5:FurnitureFittings2024-10-31NI022953ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-31NI022953ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-31NI022953ns5:Secured2025-10-31NI022953ns5:Secured2024-10-31NI022953ns5:RevaluationReserve2024-10-31NI022953ns10:Director112024-10-31NI022953ns10:Director112023-10-31NI022953ns10:Director112024-11-012025-10-31NI022953ns10:Director112023-11-012024-10-31NI022953ns10:Director112025-10-31NI022953ns10:Director112024-10-31NI022953ns10:Director22024-11-012025-10-31NI0229532ns10:Director22024-10-31NI0229532ns10:Director22023-10-31NI0229532ns10:Director22024-11-012025-10-31NI0229532ns10:Director22023-11-012024-10-31NI0229532ns10:Director22025-10-31NI0229532ns10:Director22024-10-31
REGISTERED NUMBER: NI022953 (Northern Ireland)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

FOR

J.F. IRVINE SAWMILLS LIMITED

J.F. IRVINE SAWMILLS LIMITED (REGISTERED NUMBER: NI022953)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


J.F. IRVINE SAWMILLS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2025







DIRECTOR: Mr A F Irvine



REGISTERED OFFICE: 41 Bodoney Road
TRILLICK
Co. Tyrone
BT78 3SQ



REGISTERED NUMBER: NI022953 (Northern Ireland)



ACCOUNTANTS: R Cathers & Co
Chartered Accountants & Registered Auditors
107 Main Street
FINTONA
Co. Tyrone
BT78 2AH



BANKERS: Ulster Bank
Enniskillen Branch
16 Darling Street
ENNISKILLEN
Co. Fermanagh
BT74 7ER

J.F. IRVINE SAWMILLS LIMITED (REGISTERED NUMBER: NI022953)

BALANCE SHEET
31 OCTOBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 531,102 553,094

CURRENT ASSETS
Stocks 194,500 252,750
Debtors 5 167,364 282,335
Cash at bank 390,735 148,132
752,599 683,217
CREDITORS
Amounts falling due within one year 6 107,554 49,906
NET CURRENT ASSETS 645,045 633,311
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,176,147

1,186,405

CREDITORS
Amounts falling due after more than one
year

7

(753,549

)

(17,146

)

PROVISIONS FOR LIABILITIES (27,050 ) (17,785 )
NET ASSETS 395,548 1,151,474

CAPITAL AND RESERVES
Called up share capital 15,000 30,000
Revaluation reserve 9 65,617 65,617
Capital redemption reserve 15,000 -
Retained earnings 299,931 1,055,857
SHAREHOLDERS' FUNDS 395,548 1,151,474

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

J.F. IRVINE SAWMILLS LIMITED (REGISTERED NUMBER: NI022953)

BALANCE SHEET - continued
31 OCTOBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 30 July 2026 and were signed by:





Mr A F Irvine - Director


J.F. IRVINE SAWMILLS LIMITED (REGISTERED NUMBER: NI022953)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1. STATUTORY INFORMATION

J.F. Irvine Sawmills Limited is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Sawmill plant - 10% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

J.F. IRVINE SAWMILLS LIMITED (REGISTERED NUMBER: NI022953)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Government grants
Grants are credited to deferred revenue. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2024 - 6 ) .

4. TANGIBLE FIXED ASSETS
Long Plant and Sawmill
leasehold machinery plant Totals
£    £    £    £   
COST
At 1 November 2024 328,202 403,805 693,130 1,425,137
Additions - 3,000 - 3,000
At 31 October 2025 328,202 406,805 693,130 1,428,137
DEPRECIATION
At 1 November 2024 - 362,765 509,278 872,043
Charge for year - 6,606 18,386 24,992
At 31 October 2025 - 369,371 527,664 897,035
NET BOOK VALUE
At 31 October 2025 328,202 37,434 165,466 531,102
At 31 October 2024 328,202 41,040 183,852 553,094

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 167,364 282,335

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 61,329 12,572
Taxation and social security 45,925 37,034
Other creditors 300 300
107,554 49,906

J.F. IRVINE SAWMILLS LIMITED (REGISTERED NUMBER: NI022953)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2025 2024
£    £   
Bank loans 753,228 16,436
Other creditors 321 710
753,549 17,146

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Directors loan account 321 710

8. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 753,228 16,436

9. RESERVES
Revaluation
reserve
£   
At 1 November 2024
and 31 October 2025 65,617

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 October 2025 and 31 October 2024:

2025 2024
£    £   
Mr A F Irvine
Balance outstanding at start of year (399 ) (12 )
Amounts advanced 28,328 30,613
Amounts repaid (28,250 ) (31,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (321 ) (399 )

J.F. IRVINE SAWMILLS LIMITED (REGISTERED NUMBER: NI022953)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

Mrs J M O Wilson
Balance outstanding at start of year (311 ) (407 )
Amounts advanced 16,452 33,825
Amounts repaid (16,141 ) (33,729 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - (311 )

11. ULTIMATE CONTROLLING PARTY

The director is considered to be the ultimate controlling party by virtue of his ability to act in concert in respect of the operational and financial policies of the company.