|
|
|
|
|
|
|
|
|
STATEMENT OF FINANCIAL POSITION |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
7 |
|
|
|
|
Stocks |
|
|
||
|
Debtors |
8 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
------------ |
------------ |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
9 |
|
|
|
|
------------ |
------------ |
|||
|
Net current assets |
|
|
||
|
------------ |
------------ |
|||
|
Total assets less current liabilities |
|
|
||
|
Taxation including deferred tax |
10 |
|
– |
|
|
Government grants |
10 |
|
|
|
|
--------- |
------- |
|||
|
109,185 |
1,508 |
|||
|
------------ |
------------ |
|||
|
Net assets |
|
|
||
|
------------ |
------------ |
|||
|
|
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Called up share capital |
13 |
|
|
|
|
Profit and loss account |
14 |
|
|
|
|
------------ |
------------ |
|||
|
Shareholders funds |
|
|
||
|
------------ |
------------ |
|||
|
|
|
Director |
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
Amortisation |
- |
|
|
|
Plant and machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Office equipment |
- |
25% reducing balance |
|
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
At 1 November 2024 and 31 October 2025 |
|
|
--------- |
|
|
Amortisation |
|
|
At 1 November 2024 and 31 October 2025 |
|
|
--------- |
|
|
Carrying amount |
|
|
At 31 October 2025 |
– |
|
--------- |
|
|
At 31 October 2024 |
– |
|
--------- |
|
|
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 November 2024 |
|
|
|
66,357 |
|
|
Additions |
|
|
– |
9,022 |
|
|
------------ |
-------- |
------- |
-------- |
------------ |
|
|
At 31 October 2025 |
|
|
|
75,379 |
|
|
------------ |
-------- |
------- |
-------- |
------------ |
|
|
Depreciation |
|||||
|
At 1 November 2024 |
|
|
|
47,889 |
|
|
Charge for the year |
|
|
– |
5,164 |
|
|
------------ |
-------- |
------- |
-------- |
------------ |
|
|
At 31 October 2025 |
|
|
|
53,053 |
|
|
------------ |
-------- |
------- |
-------- |
------------ |
|
|
Carrying amount |
|||||
|
At 31 October 2025 |
|
|
– |
22,326 |
|
|
------------ |
-------- |
------- |
-------- |
------------ |
|
|
At 31 October 2024 |
|
|
– |
18,468 |
|
|
------------ |
-------- |
------- |
-------- |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
– |
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
Deferred tax (note 11) |
Government grants |
Total |
|
|
£ |
£ |
£ |
|
|
At 1 November 2024 |
– |
1,508 |
|
|
Additions |
|
– |
|
|
Unused amounts reversed |
– |
(
377) |
(
|
|
--------- |
------- |
--------- |
|
|
At 31 October 2025 |
|
1,131 |
|
|
--------- |
------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Included in provisions (note 10) |
|
– |
|
--------- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
– |
|
--------- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Government grants recognised directly in income |
|
|
|
---- |
---- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
2 |
|
2 |
|
---- |
---- |
---- |
---- |
|