BrightAccountsProduction v1.0.0 v1.0.0 2024-08-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is the generation of electricity for output to the national grid 17 April 2026 4 4 NI606467 2025-07-31 NI606467 2024-07-31 NI606467 2023-07-31 NI606467 2024-08-01 2025-07-31 NI606467 2023-08-01 2024-07-31 NI606467 uk-bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 NI606467 uk-curr:PoundSterling 2024-08-01 2025-07-31 NI606467 uk-bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 NI606467 uk-bus:FullAccounts 2024-08-01 2025-07-31 NI606467 uk-core:ShareCapital 2025-07-31 NI606467 uk-core:ShareCapital 2024-07-31 NI606467 uk-core:RetainedEarningsAccumulatedLosses 2025-07-31 NI606467 uk-core:RetainedEarningsAccumulatedLosses 2024-07-31 NI606467 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-07-31 NI606467 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-07-31 NI606467 uk-bus:FRS102 2024-08-01 2025-07-31 NI606467 uk-core:LandBuildings 2024-08-01 2025-07-31 NI606467 uk-core:PlantMachinery 2024-08-01 2025-07-31 NI606467 uk-core:CurrentFinancialInstruments 2025-07-31 NI606467 uk-core:CurrentFinancialInstruments 2024-07-31 NI606467 uk-core:CurrentFinancialInstruments 2025-07-31 NI606467 uk-core:CurrentFinancialInstruments 2024-07-31 NI606467 uk-core:WithinOneYear 2025-07-31 NI606467 uk-core:WithinOneYear 2024-07-31 NI606467 uk-core:WithinOneYear 2025-07-31 NI606467 uk-core:WithinOneYear 2024-07-31 NI606467 uk-core:WithinOneYear 2025-07-31 NI606467 uk-core:WithinOneYear 2024-07-31 NI606467 uk-core:AfterOneYear 2025-07-31 NI606467 uk-core:AfterOneYear 2024-07-31 NI606467 uk-core:BetweenOneFiveYears 2025-07-31 NI606467 uk-core:BetweenOneFiveYears 2024-07-31 NI606467 uk-core:OtherMiscellaneousReserve 2024-07-31 NI606467 uk-core:OtherMiscellaneousReserve 2024-08-01 2025-07-31 NI606467 uk-core:AcceleratedTaxDepreciationDeferredTax 2025-07-31 NI606467 uk-core:TaxLossesCarry-forwardsDeferredTax 2025-07-31 NI606467 uk-core:OtherDeferredTax 2025-07-31 NI606467 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2025-07-31 NI606467 uk-core:OtherMiscellaneousReserve 2025-07-31 NI606467 uk-core:ParentEntities 2024-08-01 2025-07-31 NI606467 uk-countries:NorthernIreland 2024-08-01 2025-07-31 NI606467 uk-bus:Director1 2024-08-01 2025-07-31 NI606467 uk-bus:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: NI606467
 
 
GTG Biogas (Ballymoyle) Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 July 2025
GTG Biogas (Ballymoyle) Limited
Company Registration Number: NI606467
BALANCE SHEET
as at 31 July 2025

2025 2024
Notes £ £
 
Fixed Assets
 
Tangible assets 4 2,404,359 2,187,296
───────── ─────────
 
Current Assets
 
Stocks 5 61,155 53,755
 
Debtors 6 455,158 538,395
 
Cash at bank and in hand 3,120,981 60,387
───────── ─────────
3,637,294 652,537
───────── ─────────
 
Creditors: amounts falling due within one year 7 (697,443) (608,679)
───────── ─────────
 
Net Current Assets 2,939,851 43,858
───────── ─────────
 
Total Assets less Current Liabilities 5,344,210 2,231,154
 
Creditors:
 
amounts falling due after more than one year 8 (803,333) (10,000)
 
 
Provisions for liabilities 9 (488,885) (446,831)
───────── ─────────
Net Assets 4,051,992 1,774,323
═════════ ═════════
 
 
Capital and Reserves
 
Called up share capital 2,200,002 2
 
Retained earnings 1,851,990 1,774,321
───────── ─────────
Shareholders' Funds 4,051,992 1,774,323
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 17 April 2026
           
           
           
D Donnelly          
Director          
           



GTG Biogas (Ballymoyle) Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 July 2025

   
1. General Information
 
GTG Biogas (Ballymoyle) Limited is a company limited by shares incorporated in Northern Ireland. 5 Ardagh Road, Coagh, Cookstown, Co Tyrone, BT80 0AU is the registered office, 5 Ardagh Road, Coagh, Cookstown, Co Tyrone, is the principal place of business of the company . The nature of the company's operations and its principal activities are set out in the Director's Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 July 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Land and buildings freehold - 4% Straight line
  Plant and machinery - 5-10% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Tangible assets held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Balance Sheet at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Profit and Loss Account.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including director, during the financial year was 4, (2024 - 4).
 
  2025 2024
  Number Number
 
Total 4 4
  ═════════ ═════════
         
4. Tangible assets
  Land and Plant and Total
  buildings machinery  
  freehold    
  £ £ £
Cost
At 1 August 2024 96,055 3,235,414 3,331,469
Additions - 540,256 540,256
Disposals - (68,000) (68,000)
  ───────── ───────── ─────────
At 31 July 2025 96,055 3,707,670 3,803,725
  ───────── ───────── ─────────
Depreciation
At 1 August 2024 15,471 1,128,702 1,144,173
Charge for the financial year 4,802 277,591 282,393
On disposals - (27,200) (27,200)
  ───────── ───────── ─────────
At 31 July 2025 20,273 1,379,093 1,399,366
  ───────── ───────── ─────────
Net book value
At 31 July 2025 75,782 2,328,577 2,404,359
  ═════════ ═════════ ═════════
At 31 July 2024 80,584 2,106,712 2,187,296
  ═════════ ═════════ ═════════
           
4.1. Tangible assets continued
 
Included above are assets held under finance leases or hire purchase contracts as follows:
 
  2025   2024  
  Net Depreciation Net Depreciation
  book value charge book value charge
  £ £ £ £
 
Plant and machinery 86,400 10,800 97,200 10,800
  ═════════ ═════════ ═════════ ═════════
       
5. Stocks 2025 2024
  £ £
 
Raw materials 61,155 53,755
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
6. Debtors 2025 2024
  £ £
 
Trade debtors 397,526 499,149
Amounts owed by group undertakings 15,100 -
Taxation and social security costs - 246
Prepayments and accrued income 42,532 39,000
  ───────── ─────────
  455,158 538,395
  ═════════ ═════════
       
7. Creditors 2025 2024
Amounts falling due within one year £ £
 
Bank overdrafts 1,663 1,787
Net obligations under finance leases
and hire purchase contracts 6,667 6,667
Trade creditors 76,573 38,046
Amounts owed to connected parties (Note 11) 345,746 345,746
Taxation and social security costs 37,909 23,692
Director's current account 183,261 150,130
Other creditors 5,974 2,961
Accruals 39,650 39,650
  ───────── ─────────
  697,443 608,679
  ═════════ ═════════
       
8. Creditors 2025 2024
Amounts falling due after more than one year £ £
 
Finance leases and hire purchase contracts 3,333 10,000
Other loans 800,000 -
  ───────── ─────────
  803,333 10,000
  ═════════ ═════════
 
 
Net obligations under finance leases
and hire purchase contracts
Repayable within one year 6,667 6,667
Repayable between one and five years 3,333 10,000
  ───────── ─────────
  10,000 16,667
  ═════════ ═════════
         
9. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2025 2024
  £ £ £
 
At financial year start 446,831 446,831 421,848
Charged to profit and loss 42,054 42,054 24,983
  ───────── ───────── ─────────
At financial year end 488,885 488,885 446,831
  ═════════ ═════════ ═════════
       
10. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 July 2025.
       
11. Related party transactions
The company has availed of the exemption under FRS 102 Section 1A in relation to the disclosure of transactions with group undertakings.
 
The following amounts are due to other connected parties:
  2025 2024
  £ £
 
Nex Gen Agri Limited 345,746 345,746
  ═════════ ═════════
 
GTG Biogas (Ballymoyle) Limited is a company owned by Nex Gen Agri Limited
   
12. Parent company
 
The company regards Nex Gen Agri Limited as its parent company.
 
   
13. Post-Balance Sheet Events
 
There have been no significant events affecting the company since the financial year-end.