2024-11-01 2025-10-31 false true Sarah Leathem Capium Accounts Production 1.1 NI665340 2024-11-01 2025-10-31 NI665340 bus:FullAccounts 2024-11-01 2025-10-31 NI665340 bus:FRS102 2024-11-01 2025-10-31 NI665340 bus:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 NI665340 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 NI665340 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 NI665340 2024-11-01 2025-10-31 NI665340 2025-10-31 NI665340 bus:RegisteredOffice 2024-11-01 2025-10-31 NI665340 core:WithinOneYear 2025-10-31 NI665340 core:AfterOneYear 2025-10-31 NI665340 1 2024-11-01 2025-10-31 NI665340 bus:Director1 2024-11-01 2025-10-31 NI665340 bus:Director1 2025-10-31 NI665340 bus:Director1 2023-11-01 2024-10-31 NI665340 2023-11-01 NI665340 bus:LeadAgentIfApplicable 2024-11-01 2025-10-31 NI665340 2023-11-01 2024-10-31 NI665340 2024-10-31 NI665340 core:WithinOneYear 2024-10-31 NI665340 core:AfterOneYear 2024-10-31 NI665340 bus:EntityAccountantsOrAuditors 2023-11-01 2024-10-31 NI665340 bus:OrdinaryShareClass1 2024-11-01 2025-10-31 NI665340 bus:OrdinaryShareClass1 2025-10-31 NI665340 bus:OrdinaryShareClass1 2023-11-01 2024-10-31 NI665340 bus:OrdinaryShareClass1 2024-10-31 NI665340 core:PlantMachinery 2024-11-01 2025-10-31 NI665340 core:PlantMachinery 2025-10-31 NI665340 core:PlantMachinery 2024-10-31 NI665340 core:FurnitureFittings 2024-11-01 2025-10-31 NI665340 core:FurnitureFittings 2025-10-31 NI665340 core:FurnitureFittings 2024-10-31 NI665340 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-10-31 NI665340 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-10-31 NI665340 core:CostValuation core:Non-currentFinancialInstruments 2025-10-31 NI665340 core:CostValuation core:Non-currentFinancialInstruments 2024-10-31 NI665340 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-10-31 NI665340 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-10-31 NI665340 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-10-31 NI665340 core:Non-currentFinancialInstruments 2025-10-31 NI665340 core:Non-currentFinancialInstruments 2024-10-31 NI665340 core:ShareCapital 2025-10-31 NI665340 core:ShareCapital 2024-10-31 NI665340 core:RetainedEarningsAccumulatedLosses 2025-10-31 NI665340 core:RetainedEarningsAccumulatedLosses 2024-10-31 NI665340 dpl:Item1 2024-11-01 NI665340 dpl:Item1 2025-10-31 NI665340 dpl:Item1 2023-11-01 NI665340 dpl:Item1 2024-10-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: NI665340
Northern Ireland

 

 

 

3 ENTERTAINMENT SUNDERLAND LTD



Unaudited Financial Statements
 


Period of accounts

Start date: 01 November 2024

End date: 31 October 2025
Director Sarah Leathem
Registered Number NI665340
Registered Office 31f Killyman Street
Moy
County Tyrone
BT71 7SJ
1
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 8,968   
8,968   
Current assets      
Stocks 4 91,468   
Debtors 5 2,159    1 
Cash at bank and in hand 7,105   
100,732    1 
Creditors: amount falling due within one year 6 (118,225)  
Net current assets (17,493)   1 
 
Total assets less current liabilities (8,525)   1 
Creditors: amount falling due after more than one year 7 (288,511)  
Net assets (297,036)   1 
 

Capital and reserves
     
Called up share capital 8 1    1 
Profit and loss account (297,037)  
Shareholders' funds (297,036)   1 
 


For the year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the director on 31 July 2026 and were signed by:


-------------------------------
Sarah Leathem
Director
2
General Information
3 Entertainment Sunderland Ltd is a private company, limited by shares, registered in Northern Ireland, registration number NI665340, registration address 31f Killyman Street, Moy, County Tyrone, BT71 7SJ.

The presentation currency is £ sterling which is the functional currency of the Company.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard).

Going concern basis
The financial statements have been prepared on a going concern basis. The company commenced trading during the year ended 31 October 2025, its first period of trading, and incurred start-up costs and initial trading losses typical of a new hospitality business, resulting in net liabilities of £297,036 at the balance sheet date.

The director has reviewed the company's trading performance since the year end and its forecasts for the year ending 31 October 2026, and is satisfied that trading has continued to grow and that the company is well placed to trade well going forward. The company continues to be supported by loans from its director and other related parties, who have confirmed their intention not to seek repayment in a manner that would jeopardise the company's ability to continue trading, for a period of at least twelve months from the date of approval of these financial statements.

On this basis, the director considers it appropriate to prepare the financial statements on a going concern basis, and these financial statements do not include any adjustments that would be required if the company were unable to continue as a going concern.

Statement of cash flows
The Company has taken advantage of the exemption from the requirements of FRS102 to present a Statement of Cash Flows on the grounds that it is a small sized company.
Turnover
Turnover comprises amounts recivable of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rate of exchange ruling at the statement of financial position date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All foreign exchange differences are included to the income statement.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 20% Straight Line
Fixtures and Fittings 20% Straight Line
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2.

Average number of employees

Average number of employees during the year was 75 (2024 : 0).
3.

Tangible fixed assets

Cost or valuation Plant and Machinery   Fixtures and Fittings   Total
  £   £   £
At 01 November 2024    
Additions 6,742    4,468    11,210 
Disposals    
At 31 October 2025 6,742    4,468    11,210 
Depreciation
At 01 November 2024    
Charge for year 1,348    894    2,242 
On disposals    
At 31 October 2025 1,348    894    2,242 
Net book values
Closing balance as at 31 October 2025 5,394    3,574    8,968 
Opening balance as at 01 November 2024    


4.

Stocks

2025
£
  2024
£
Stocks 91,468   
91,468   

5.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 2,158   
Called up Share Capital Not Paid 1    1 
2,159    1 

6.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 87,306   
PAYE & Social Security 6,348   
VAT 24,571   
118,225   

7.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Other Creditors 273,000   
Directors' Loan Accounts 15,511   
288,511   

8.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
100 Class A shares of £0.01 each  
 

9.

Related parties

During the year the company entered into the following transactions with related parties:
Transaction value - income/(expenses) Balance owed by/(owed to)
2025
£
 2024
£
 2025
£
 2024
£
Other related Undertakings273,000 273,000 

10.

Ultimate Controlling Party

The company's ultimate controlling party is Sarah Leathem by virtue of his ownership of 100% of the issued share capital in the company.


3