IRIS Accounts Production v26.1.10.61 SC096831 Board of Directors 1.12.24 30.11.25 30.11.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC0968312024-11-30SC0968312025-11-30SC0968312024-12-012025-11-30SC0968312023-11-30SC0968312023-12-012024-11-30SC0968312024-11-30SC096831ns15:Scotland2024-12-012025-11-30SC096831ns14:PoundSterling2024-12-012025-11-30SC096831ns10:Director12024-12-012025-11-30SC096831ns10:PrivateLimitedCompanyLtd2024-12-012025-11-30SC096831ns10:SmallEntities2024-12-012025-11-30SC096831ns10:AuditExemptWithAccountantsReport2024-12-012025-11-30SC096831ns10:SmallCompaniesRegimeForDirectorsReport2024-12-012025-11-30SC096831ns10:SmallCompaniesRegimeForAccounts2024-12-012025-11-30SC096831ns10:FullAccounts2024-12-012025-11-30SC096831ns10:Director22024-12-012025-11-30SC096831ns10:RegisteredOffice2024-12-012025-11-30SC096831ns5:CurrentFinancialInstruments2025-11-30SC096831ns5:CurrentFinancialInstruments2024-11-30SC096831ns5:Non-currentFinancialInstruments2025-11-30SC096831ns5:Non-currentFinancialInstruments2024-11-30SC096831ns5:ShareCapital2025-11-30SC096831ns5:ShareCapital2024-11-30SC096831ns5:RetainedEarningsAccumulatedLosses2025-11-30SC096831ns5:RetainedEarningsAccumulatedLosses2024-11-30SC096831ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-012025-11-30SC096831ns5:PlantMachinery2024-12-012025-11-30SC096831ns5:MotorVehicles2024-12-012025-11-30SC096831ns5:LongLeaseholdAssetsns5:LandBuildings2024-11-30SC096831ns5:PlantMachinery2024-11-30SC096831ns5:MotorVehicles2024-11-30SC096831ns5:LongLeaseholdAssetsns5:LandBuildings2025-11-30SC096831ns5:PlantMachinery2025-11-30SC096831ns5:MotorVehicles2025-11-30SC096831ns5:LongLeaseholdAssetsns5:LandBuildings2024-11-30SC096831ns5:PlantMachinery2024-11-30SC096831ns5:MotorVehicles2024-11-30SC096831ns5:WithinOneYearns5:CurrentFinancialInstruments2025-11-30SC096831ns5:WithinOneYearns5:CurrentFinancialInstruments2024-11-30SC096831ns5:Secured2025-11-30SC096831ns5:Secured2024-11-30SC096831ns5:AcceleratedTaxDepreciationDeferredTax2025-11-30SC096831ns5:AcceleratedTaxDepreciationDeferredTax2024-11-30SC096831ns5:TaxLossesCarry-forwardsDeferredTax2025-11-30SC096831ns5:TaxLossesCarry-forwardsDeferredTax2024-11-30SC096831ns5:DeferredTaxation2024-11-30SC096831ns5:DeferredTaxation2025-11-30SC0968312ns10:Director22024-11-30SC0968312ns10:Director22023-11-30SC0968312ns10:Director22024-12-012025-11-30SC0968312ns10:Director22023-12-012024-11-30SC0968312ns10:Director22025-11-30SC0968312ns10:Director22024-11-30SC096831ns10:Director112024-11-30SC096831ns10:Director112023-11-30SC096831ns10:Director112024-12-012025-11-30SC096831ns10:Director112023-12-012024-11-30SC096831ns10:Director112025-11-30SC096831ns10:Director112024-11-30
REGISTERED NUMBER: SC096831 (Scotland)















Unaudited Financial Statements for the Year Ended 30 November 2025

for

Allan W J Wilson Limited

Allan W J Wilson Limited (Registered number: SC096831)






Contents of the Financial Statements
for the Year Ended 30 November 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Certified Accountants' Report 9

Allan W J Wilson Limited

Company Information
for the Year Ended 30 November 2025







DIRECTORS: Mrs A C Wilson
Mr S R Wilson



SECRETARY: Mrs A C Wilson



REGISTERED OFFICE: 1 Balnagore
Fearn
Tain
Ross-shire
IV20 1RP



REGISTERED NUMBER: SC096831 (Scotland)



ACCOUNTANTS: Innes & Partners Limited
Chartered Certified Accountants
9 Ardross Street
Inverness
IV3 5NN



SOLICITORS: Ledingham Chalmers
Johnstone House
52-54 Rose Street
Aberdeen
AB10 1HA

Allan W J Wilson Limited (Registered number: SC096831)

Balance Sheet
30 November 2025

30/11/25 30/11/24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,807,708 1,856,255

CURRENT ASSETS
Stocks 80,650 71,494
Debtors 5 67,379 73,911
148,029 145,405
CREDITORS
Amounts falling due within one year 6 862,622 978,100
NET CURRENT LIABILITIES (714,593 ) (832,695 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,093,115

1,023,560

CREDITORS
Amounts falling due after more than one
year

7

(631,915

)

(661,877

)

PROVISIONS FOR LIABILITIES 9 (293,535 ) (263,368 )
NET ASSETS 167,665 98,315

CAPITAL AND RESERVES
Called up share capital 18,000 18,000
Retained earnings 149,665 80,315
SHAREHOLDERS' FUNDS 167,665 98,315

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Allan W J Wilson Limited (Registered number: SC096831)

Balance Sheet - continued
30 November 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 June 2026 and were signed on its behalf by:





Mrs A C Wilson - Director


Allan W J Wilson Limited (Registered number: SC096831)

Notes to the Financial Statements
for the Year Ended 30 November 2025

1. STATUTORY INFORMATION

Allan W J Wilson Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Long leasehold - Straight line over 25 years
Plant and machinery - 17% on reducing balance
Motor vehicles - 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Allan W J Wilson Limited (Registered number: SC096831)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. Payments in respect of directors pension scheme are also charged to profit and loss in the relevant period.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2024 - 5 ) .

4. TANGIBLE FIXED ASSETS
Long Plant and Motor
leasehold machinery vehicles Totals
£    £    £    £   
COST
At 1 December 2024 141,400 2,796,573 97,739 3,035,712
Additions - 646,804 - 646,804
Disposals - (810,840 ) (21,500 ) (832,340 )
At 30 November 2025 141,400 2,632,537 76,239 2,850,176
DEPRECIATION
At 1 December 2024 141,400 984,172 53,885 1,179,457
Charge for year - 246,316 5,966 252,282
Eliminated on disposal - (371,866 ) (17,405 ) (389,271 )
At 30 November 2025 141,400 858,622 42,446 1,042,468
NET BOOK VALUE
At 30 November 2025 - 1,773,915 33,793 1,807,708
At 30 November 2024 - 1,812,401 43,854 1,856,255

On the transition to FRS 102, the entity has elected to use as its deemed cost, its revalued amount before the date of transition in relation to Leasehold Property. If Leasehold Property had not been revalued it would have been included at cost of £114,709 and aggregate depreciation of £99,026.

The net book value of tangible fixed assets includes £ 1,610,604 (2024 - £ 1,541,545 ) in respect of assets held under hire purchase contracts.

Allan W J Wilson Limited (Registered number: SC096831)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2025

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/11/25 30/11/24
£    £   
Trade debtors 64,095 73,911
Other debtors 3,284 -
67,379 73,911

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/11/25 30/11/24
£    £   
Bank loans and overdrafts 114,463 175,552
Hire purchase contracts 318,154 299,115
Trade creditors 33,626 71,010
Taxation and social security 9,167 28,806
Other creditors 387,212 403,617
862,622 978,100

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30/11/25 30/11/24
£    £   
Bank loans 52,929 82,891
Hire purchase contracts 578,986 578,986
631,915 661,877

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 10,700

8. SECURED DEBTS

The following secured debts are included within creditors:

30/11/25 30/11/24
£    £   
Bank overdrafts 85,738 142,014
Bank loans 81,654 116,429
167,392 258,443

The Bank Term Loan is secured by a Bond & Floating charge over the whole property and undertaking of the company and by Directors' guarantees.

Allan W J Wilson Limited (Registered number: SC096831)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2025

9. PROVISIONS FOR LIABILITIES
30/11/25 30/11/24
£    £   
Deferred tax
Accelerated capital allowances 451,928 467,582
Tax losses carried forward (158,393 ) (204,214 )
293,535 263,368

Deferred
tax
£   
Balance at 1 December 2024 263,368
Due to Accelerated Capital All (15,654 )
Due to available losses 45,821
Balance at 30 November 2025 293,535

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 November 2025 and 30 November 2024:

30/11/25 30/11/24
£    £   
Mr S R Wilson
Balance outstanding at start of year (17,769 ) (18,769 )
Amounts advanced 32,952 33,584
Amounts repaid (33,952 ) (32,584 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (18,769 ) (17,769 )

Mrs A C Wilson
Balance outstanding at start of year (363,469 ) (347,156 )
Amounts advanced 10,100 17,587
Amounts repaid (1,500 ) (33,900 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (354,869 ) (363,469 )

The bank borrowing is supported by a directors' guarantee for £250,000.

Allan W J Wilson Limited (Registered number: SC096831)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2025

11. RELATED PARTY DISCLOSURES

The company was under the control of Mrs A Wilson, director throughout the current and previous year. Mrs Wilson holds 85.78% (2024 - 85.78%) of the company's share capital.

In addition, her son owns a further 14.22% (2024 - 14.22%) of the company's issued share capital.

Mrs Wilson is also in partnership in a farming business which owns the property against which the company borrowings are guaranteed. The farming business leases part of its property to the company. The amount paid to the farming business by the company for the use of the farming business' property, facilities and guarantee facilities amounted to £21,000 (2024 - £21,000). The company has also loaned £3,284 (2024 received £4,590) from the farming business during the year.

The directors have loans to the company of £373,638 (2024 - £381,238). These loans bear interest and have no fixed date for repayment.

12. ULTIMATE CONTROLLING PARTY

The controlling party is Mrs A C Wilson.

Chartered Certified Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Allan W J Wilson Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Allan W J Wilson Limited for the year ended 30 November 2025 which comprise the Income Statement, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at accaglobal.com/rulebook.

This report is made solely to the Board of Directors of Allan W J Wilson Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Allan W J Wilson Limited and state those matters that we have agreed to state to the Board of Directors of Allan W J Wilson Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at
https://www.accaglobal.com/gb/en/technical-activities/technical-resources-
search/2009/october/factsheet-163-audit-exempt-companies.html.

To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Allan W J Wilson Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Allan W J Wilson Limited. You consider that Allan W J Wilson Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Allan W J Wilson Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Innes & Partners Limited
Chartered Certified Accountants
9 Ardross Street
Inverness
IV3 5NN


29 June 2026