Company registration number SC305585 (Scotland)
TASK FRONTERRA GEOMODELLING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
TASK FRONTERRA GEOMODELLING LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
TASK FRONTERRA GEOMODELLING LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
52,312
121,045
Tangible assets
4
442
1,032
52,754
122,077
Current assets
Debtors
5
1,388,304
1,347,979
Cash at bank and in hand
811
1,048
1,389,115
1,349,027
Creditors: amounts falling due within one year
6
(1,607,896)
(1,620,846)
Net current liabilities
(218,781)
(271,819)
Net liabilities
(166,027)
(149,742)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(166,127)
(149,842)
Total equity
(166,027)
(149,742)

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 July 2026 and are signed on its behalf by:
B M MCKENZIE
B M McKenzie
Director
Company registration number SC305585 (Scotland)
TASK FRONTERRA GEOMODELLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Task Fronterra Geomodelling Limited is a private company limited by shares incorporated in Scotland. The registered office is Brodies House, 31-33 Union Grove, Aberdeen, United Kingdom, AB10 6SD. The principal place of business is Unit F, Kettock Lodge, Campus 2, Aberdeen Innovation Park, Balgownie Drive, Aberdeen, AB22 8GU.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

1.2
Going concern

At the year end date, the company had net liabilities of £166,027 (2024: £149,742). Included within liabilities are balances to fellow group undertakings of £1,601,887 (2024: £1,613,670). The parent company has confirmed it's continued financial support to the company for a period of at least 12 months.true

 

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, therefore the directors continue to adopt the going concern basis in preparing these financial statements.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
25% straight line
TASK FRONTERRA GEOMODELLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.

1.9
Financial instruments

The company only enters into basic financial transactions that result in the recognition of the financial assets and liabilities like trade and other debtors and creditors. These are measured at amortised cost and assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

TASK FRONTERRA GEOMODELLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
TASK FRONTERRA GEOMODELLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
3
Intangible fixed assets
Development costs
£
Cost
At 1 January 2025 and 31 December 2025
2,651,579
Amortisation and impairment
At 1 January 2025
2,530,534
Amortisation charged for the year
68,733
At 31 December 2025
2,599,267
Carrying amount
At 31 December 2025
52,312
At 31 December 2024
121,045
4
Tangible fixed assets
Computer equipment
£
Cost
At 1 January 2025 and 31 December 2025
1,769
Depreciation and impairment
At 1 January 2025
737
Depreciation charged in the year
590
At 31 December 2025
1,327
Carrying amount
At 31 December 2025
442
At 31 December 2024
1,032
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
1,333,017
1,300,245
Other debtors
2,125
-
0
1,335,142
1,300,245
TASK FRONTERRA GEOMODELLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Debtors
(Continued)
- 6 -
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
53,162
47,734
Total debtors
1,388,304
1,347,979

Amounts due from group undertakings are repayable on demand. Interest is charged at market rates between group entities.

6
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
1,601,887
1,613,670
Taxation and social security
1,861
3,238
Other creditors
4,148
3,938
1,607,896
1,620,846

Amounts due to group undertakings are repayable on demand. Interest is charged at market rates between group entities.

7
Related party transactions

No guarantees have been given or received.

 

The company has taken advantage of the exemption available in accordance with Section 33 of FRS 102 'Related Party Disclosure' not to disclose transactions entered into between two or more wholly owned members of the group.

8
Parent company

The ultimate controlling party as at 31 December 2025 was Task Fronterra Geoscience Limited.

2025-12-312025-01-01falsefalsefalse24 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityB M McKenzieL T BourkeSC3055852025-01-012025-12-31SC3055852025-12-31SC3055852024-12-31SC305585core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-12-31SC305585core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-31SC305585core:ComputerEquipment2025-12-31SC305585core:ComputerEquipment2024-12-31SC305585core:WithinOneYear2025-12-31SC305585core:WithinOneYear2024-12-31SC305585core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC305585core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC305585core:CurrentFinancialInstruments2025-12-31SC305585core:CurrentFinancialInstruments2024-12-31SC305585core:ShareCapital2025-12-31SC305585core:ShareCapital2024-12-31SC305585core:RetainedEarningsAccumulatedLosses2025-12-31SC305585core:RetainedEarningsAccumulatedLosses2024-12-31SC305585bus:Director12025-01-012025-12-31SC305585core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-31SC305585core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-012025-12-31SC305585core:ComputerEquipment2025-01-012025-12-31SC3055852024-01-012024-12-31SC305585core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-31SC305585core:ComputerEquipment2024-12-31SC305585core:AfterOneYear2025-12-31SC305585core:AfterOneYear2024-12-31SC305585bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC305585bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-31SC305585bus:FRS1022025-01-012025-12-31SC305585bus:AuditExemptWithAccountantsReport2025-01-012025-12-31SC305585bus:Director22025-01-012025-12-31SC305585bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP