Company registration number SC398706 (Scotland)
SHETLAND MARINE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
SHETLAND MARINE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
SHETLAND MARINE LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
203,384
214,460
Current assets
Debtors
4
14,930
19,579
Cash at bank and in hand
25,911
5,735
40,841
25,314
Creditors: amounts falling due within one year
Taxation and social security
6,149
3,891
Other creditors
366,585
284,548
372,734
288,439
Net current liabilities
(331,893)
(263,125)
Total assets less current liabilities
(128,509)
(48,665)
Provisions for liabilities
(1,619)
Net liabilities
(128,509)
(50,284)
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
(129,509)
(51,284)
Total equity
(128,509)
(50,284)
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
SHETLAND MARINE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 31 July 2026 and are signed on its behalf by:
I JOHNSON
I Johnson
Director
Company Registration No. SC398706
SHETLAND MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information
Shetland Marine Limited is a private company limited by shares incorporated in Scotland. The registered office is Marine Park, Vidlin, Shetland, ZE2 9QB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
1.2
Going concern
At true31 October 2025, the company has net liabilities of £128,509 (2024 - £50,284). Included within these liabilities are amounts due to related parties of £348,953 (2024 - £281,954). The financial statements are prepared on a going concern basis, which assumes that the company will continue to meet its liabilities as they fall due. The related parties have confirmed they shall not seek repayment of amounts due to the detriment of other creditors. Furthermore the directors and related parties have confirmed they shall continue to support the company to facilitate its ability to continue trading as a going concern for the foreseeable future.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
50 years straight line
Plant and equipment
5 years straight line
Office equipment
3 years straight line
Motor vehicles
5 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
SHETLAND MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Financial instruments
The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans from group companies. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.
1.7
Retirement benefits
The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year
2025
2024
Number
Number
Total
3
3
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 November 2024
203,138
21,500
2,124
22,000
248,762
Additions
612
612
At 31 October 2025
203,750
21,500
2,124
22,000
249,374
Depreciation and impairment
At 1 November 2024
12,070
18,275
2,124
1,833
34,302
Depreciation charged in the year
4,063
3,225
4,400
11,688
At 31 October 2025
16,133
21,500
2,124
6,233
45,990
Carrying amount
At 31 October 2025
187,617
15,767
203,384
At 31 October 2024
191,068
3,225
20,167
214,460
SHETLAND MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 5 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
6,577
11,520
Other debtors
4,520
4,520
Prepayments and accrued income
3,833
3,539
14,930
19,579
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
13,209
5,554
Taxation and social security
6,149
3,891
Other creditors
353,376
278,994
372,734
288,439
SHETLAND MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
6
Related party transactions
At the year end, the company was due partnership entities related to the directors - £99,397 (2024 - £81,997).
At the year end, the company was due £102,720 to a related company in relation to transactions during the year (2024 - £36,900).
During the year, the company made no advances to the director and credits were received of £2,600. At the balance sheet date, the balance due to the director was £68,636 (2024 - £66,036). The loans are unsecured and interest free with no fixed repayment terms in place.
During the year, the company made advances to the director of £11,440. Credits were received of £NIL. At the balance sheet date, the balance due to the director was £78,201 (2024 - £86,641). The loans are unsecured and interest free with no fixed repayment terms in place.