Company registration number SC499016 (Scotland)
BYRNE VENTURES TWO LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
BYRNE VENTURES TWO LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
BYRNE VENTURES TWO LTD
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
3
1,384
Tangible assets
5
912,991
949,190
912,994
950,574
Current assets
Stocks
20,955
12,210
Debtors
6
370,094
422,676
Cash at bank and in hand
117,571
6,282
508,620
441,168
Creditors: amounts falling due within one year
7
(303,232)
(395,603)
Net current assets
205,388
45,565
Total assets less current liabilities
1,118,382
996,139
Creditors: amounts falling due after more than one year
8
(1,684,798)
(1,694,662)
Net liabilities
(566,416)
(698,523)
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
(566,516)
(698,623)
Total equity
(566,416)
(698,523)
BYRNE VENTURES TWO LTD
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 30 July 2026
G Byrne
Director
Company registration number SC499016 (Scotland)
BYRNE VENTURES TWO LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information

Byrne Ventures Two Ltd is a private company limited by shares incorporated in Scotland. The registered office is Homefield, Isle of Colonsay, Argyll, United Kingdom, PA61 7YR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on the going concern basis which assumes that the company will continue to meet its liabilities as they fall due with the continued financial support of the bank and directors.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Other income

Other income includes amounts received under the Non Domestic RHI scheme.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Trademark
10 years straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

BYRNE VENTURES TWO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings freehold
2% straight line
Plant and machinery
20% straight line
Fixtures, fittings & equipment
20% straight line
Computer equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BYRNE VENTURES TWO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

BYRNE VENTURES TWO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
31
34
4
Intangible fixed assets
Other
£
Cost
At 1 November 2024 and 31 October 2025
18,301
Amortisation and impairment
At 1 November 2024
16,917
Amortisation charged for the year
1,381
At 31 October 2025
18,298
Carrying amount
At 31 October 2025
3
At 31 October 2024
1,384
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 November 2024
1,092,540
689,421
1,781,961
Additions
-
0
6,978
6,978
At 31 October 2025
1,092,540
696,399
1,788,939
Depreciation and impairment
At 1 November 2024
193,252
639,519
832,771
Depreciation charged in the year
20,907
22,270
43,177
At 31 October 2025
214,159
661,789
875,948
Carrying amount
At 31 October 2025
878,381
34,610
912,991
At 31 October 2024
899,288
49,902
949,190
BYRNE VENTURES TWO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 7 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
26,929
59,862
Other debtors
343,165
362,814
370,094
422,676
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
23,500
109,805
Trade creditors
81,070
63,792
Taxation and social security
136,139
178,178
Other creditors
62,523
43,828
303,232
395,603
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
488,117
512,981
Other creditors
1,196,681
1,181,681
1,684,798
1,694,662
9
Loans

The bank hold a standard security and floating charge over the property and assets of the company on loans totalling £511,617 (2024: £536,481).

 

10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
BYRNE VENTURES TWO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 8 -
11
Operating lease commitments

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
18,000
18,000
2025-10-312024-11-01falsefalsefalse30 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityG ByrneSC4990162024-11-012025-10-31SC4990162025-10-31SC4990162024-10-31SC499016core:IntangibleAssetsOtherThanGoodwill2025-10-31SC499016core:IntangibleAssetsOtherThanGoodwill2024-10-31SC499016core:LandBuildings2025-10-31SC499016core:OtherPropertyPlantEquipment2025-10-31SC499016core:LandBuildings2024-10-31SC499016core:OtherPropertyPlantEquipment2024-10-31SC499016core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-31SC499016core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-31SC499016core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-31SC499016core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-31SC499016core:CurrentFinancialInstrumentscore:AfterOneYear2025-10-31SC499016core:CurrentFinancialInstrumentscore:AfterOneYear2024-10-31SC499016core:ShareCapital2025-10-31SC499016core:ShareCapital2024-10-31SC499016core:RetainedEarningsAccumulatedLosses2025-10-31SC499016core:RetainedEarningsAccumulatedLosses2024-10-31SC499016core:ShareCapitalOrdinaryShareClass12025-10-31SC499016core:ShareCapitalOrdinaryShareClass12024-10-31SC499016bus:Director12024-11-012025-10-31SC499016core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-31SC499016core:PatentsTrademarksLicencesConcessionsSimilar2024-11-012025-10-31SC499016core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-012025-10-31SC499016core:PlantMachinery2024-11-012025-10-31SC499016core:FurnitureFittings2024-11-012025-10-31SC499016core:ComputerEquipment2024-11-012025-10-31SC4990162023-11-012024-10-31SC499016core:IntangibleAssetsOtherThanGoodwill2024-10-31SC499016core:LandBuildings2024-10-31SC499016core:OtherPropertyPlantEquipment2024-10-31SC4990162024-10-31SC499016core:LandBuildings2024-11-012025-10-31SC499016core:OtherPropertyPlantEquipment2024-11-012025-10-31SC499016core:CurrentFinancialInstruments2025-10-31SC499016core:CurrentFinancialInstruments2024-10-31SC499016core:Non-currentFinancialInstruments2025-10-31SC499016core:Non-currentFinancialInstruments2024-10-31SC499016bus:OrdinaryShareClass12024-11-012025-10-31SC499016bus:OrdinaryShareClass12025-10-31SC499016bus:OrdinaryShareClass12024-10-31SC499016bus:PrivateLimitedCompanyLtd2024-11-012025-10-31SC499016bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-31SC499016bus:FRS1022024-11-012025-10-31SC499016bus:AuditExemptWithAccountantsReport2024-11-012025-10-31SC499016bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP