Company registration number SC746898 (Scotland)
JOHNSON CAPITAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
JOHNSON CAPITAL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
JOHNSON CAPITAL LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
3
1,085,706
1,085,706
Investments
4
4,665,140
-
0
5,750,846
1,085,706
Current assets
Debtors
5
32,618
10,089
Cash at bank and in hand
3,429
44,671
36,047
54,760
Creditors: amounts falling due within one year
6
(40,978)
(14,916)
Net current (liabilities)/assets
(4,931)
39,844
Total assets less current liabilities
5,745,915
1,125,550
Creditors: amounts falling due after more than one year
7
(5,743,710)
(1,078,570)
Net assets
2,205
46,980
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
2,105
46,880
Total equity
2,205
46,980
JOHNSON CAPITAL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 July 2026 and are signed on its behalf by:
D JOHNSON
I JOHNSON
Mr D Johnson
Mr I Johnson
Director
Director
Company registration number SC746898 (Scotland)
JOHNSON CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information

Johnson Capital Limited is a private company limited by shares incorporated in Scotland. The registered office is Marine Park, Vidlin, Scotland, ZE2 9QB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Rental income is recognised for the period to which it relates to. Any rentals invoiced in advance are deferred accordingly over the year end.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

JOHNSON CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade debtors and creditors. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

 

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
2
2
3
Investment property
2025
£
Fair value
At 1 November 2024 and 31 October 2025
1,085,706

The 2025 valuations were made by the directors, on an open market value for existing use basis and remain reasonable.

JOHNSON CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 5 -
4
Fixed asset investments
2025
2024
£
£
Unlisted investments
4,665,140
-
0
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 November 2024
-
Additions
4,665,140
At 31 October 2025
4,665,140
Carrying amount
At 31 October 2025
4,665,140
At 31 October 2024
-
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
23,558
1,041
Other debtors
7,900
7,900
Prepayments and accrued income
1,160
1,148
32,618
10,089
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
26,062
4,695
Corporation tax
-
0
7,471
Other taxation and social security
2,167
-
0
Other creditors
10,000
-
0
Accruals and deferred income
2,749
2,750
40,978
14,916
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
5,743,710
1,078,570
JOHNSON CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
8
Related party transactions

During the year, the company made no advances to the directors and received credits of £4,665,140, resulting in a balance due to the directors at the end of the year of £5,743,710 (2024 - £1,078,570).

2025-10-312024-11-01falsefalsefalse30 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr D JohnsonMr I JohnsonSC7468982024-11-012025-10-31SC7468982025-10-31SC7468982024-10-31SC746898core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-31SC746898core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-31SC746898core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-31SC746898core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-31SC746898core:ShareCapital2025-10-31SC746898core:ShareCapital2024-10-31SC746898core:RetainedEarningsAccumulatedLosses2025-10-31SC746898core:RetainedEarningsAccumulatedLosses2024-10-31SC746898bus:Director12024-11-012025-10-31SC746898bus:Director22024-11-012025-10-31SC7468982023-11-012024-10-31SC7468982024-10-31SC746898core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-10-31SC746898core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-10-31SC746898core:CurrentFinancialInstruments2025-10-31SC746898core:CurrentFinancialInstruments2024-10-31SC746898core:Non-currentFinancialInstruments2025-10-31SC746898core:Non-currentFinancialInstruments2024-10-31SC746898bus:PrivateLimitedCompanyLtd2024-11-012025-10-31SC746898bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-31SC746898bus:FRS1022024-11-012025-10-31SC746898bus:AuditExemptWithAccountantsReport2024-11-012025-10-31SC746898bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP