Company registration number 07452838 (England and Wales)
PANOPTIC TECHNOLOGY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
PAGES FOR FILING WITH REGISTRAR
PANOPTIC TECHNOLOGY LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
6,256
8,114
Current assets
Debtors
5
118,130
122,421
Cash at bank and in hand
99,246
88,115
217,376
210,536
Creditors: amounts falling due within one year
6
(188,857)
(164,268)
Net current assets
28,519
46,268
Total assets less current liabilities
34,775
54,382
Creditors: amounts falling due after more than one year
7
(3,509)
(13,863)
Provisions for liabilities
(1,563)
(2,028)
Net assets
29,703
38,491
Capital and reserves
Called up share capital
6
6
Profit and loss reserves
29,697
38,485
Total equity
29,703
38,491
PANOPTIC TECHNOLOGY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2025
30 November 2025
- 2 -

For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 July 2026 and are signed on its behalf by:
L W Cornwell
Director
Company registration number 07452838 (England and Wales)
PANOPTIC TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
1
Accounting policies
Company information

Panoptic Technology Limited is a private company limited by shares incorporated in England and Wales. The registered office is 57a Broadway, Leigh on Sea, Essex, SS9 1PE.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures & Fittings
25% reducing balance
Computer Equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

PANOPTIC TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the tax currently payable.

PANOPTIC TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
5
4
Tangible fixed assets
Fixtures & Fittings
Computer Equipment
Total
£
£
£
Cost
At 1 December 2024 and 30 November 2025
2,509
32,292
34,801
Depreciation and impairment
At 1 December 2024
2,319
24,368
26,687
Depreciation charged in the year
47
1,811
1,858
At 30 November 2025
2,366
26,179
28,545
Carrying amount
At 30 November 2025
143
6,113
6,256
At 30 November 2024
190
7,924
8,114
PANOPTIC TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
110,500
105,713
Other debtors
7,630
16,708
118,130
122,421
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,354
10,099
Trade creditors
74,129
69,111
Taxation and social security
58,767
38,994
Other creditors
45,607
46,064
188,857
164,268
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
3,509
13,863
2025-11-30 2024-12-01 false false false 24 July 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Dean Cornwell Anthony Andrews Lee Cornwell 07452838 2024-12-01 2025-11-30 07452838 2025-11-30 07452838 2024-11-30 07452838 core:FurnitureFittings 2025-11-30 07452838 core:ComputerEquipment 2025-11-30 07452838 core:FurnitureFittings 2024-11-30 07452838 core:ComputerEquipment 2024-11-30 07452838 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 07452838 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 07452838 core:Non-currentFinancialInstruments core:AfterOneYear 2025-11-30 07452838 core:Non-currentFinancialInstruments core:AfterOneYear 2024-11-30 07452838 core:CurrentFinancialInstruments 2025-11-30 07452838 core:CurrentFinancialInstruments 2024-11-30 07452838 core:ShareCapital 2025-11-30 07452838 core:ShareCapital 2024-11-30 07452838 core:RetainedEarningsAccumulatedLosses 2025-11-30 07452838 core:RetainedEarningsAccumulatedLosses 2024-11-30 07452838 bus:Director3 2024-12-01 2025-11-30 07452838 core:FurnitureFittings 2024-12-01 2025-11-30 07452838 core:ComputerEquipment 2024-12-01 2025-11-30 07452838 2023-12-01 2024-11-30 07452838 core:FurnitureFittings 2024-11-30 07452838 core:ComputerEquipment 2024-11-30 07452838 2024-11-30 07452838 core:Non-currentFinancialInstruments 2025-11-30 07452838 core:Non-currentFinancialInstruments 2024-11-30 07452838 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 07452838 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 07452838 bus:FRS102 2024-12-01 2025-11-30 07452838 bus:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 07452838 bus:Director1 2024-12-01 2025-11-30 07452838 bus:Director2 2024-12-01 2025-11-30 07452838 bus:FullAccounts 2024-12-01 2025-11-30 xbrli:pure xbrli:shares iso4217:GBP