2025-01-01 2025-12-31 2025-12-31 false 03241434 HAVILAND COMPUTING LIMITED 2026-06-26 false iso4217:GBP xbrli:pure 03241434 2024-12-31 03241434 2025-12-31 03241434 2025-01-01 2025-12-31 03241434 2023-12-31 03241434 2024-12-31 03241434 2024-01-01 2024-12-31 03241434 bus:SmallEntities 2025-01-01 2025-12-31 03241434 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 03241434 bus:FullAccounts 2025-01-01 2025-12-31 03241434 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03241434 core:WithinOneYear 2025-12-31 03241434 core:AfterOneYear 2025-12-31 03241434 core:WithinOneYear 2024-12-31 03241434 core:AfterOneYear 2024-12-31 03241434 core:ShareCapital 2025-12-31 03241434 core:SharePremium 2025-12-31 03241434 core:RevaluationReserve 2025-12-31 03241434 core:OtherReservesSubtotal 2025-12-31 03241434 core:RetainedEarningsAccumulatedLosses 2025-12-31 03241434 core:ShareCapital 2024-12-31 03241434 core:SharePremium 2024-12-31 03241434 core:RevaluationReserve 2024-12-31 03241434 core:OtherReservesSubtotal 2024-12-31 03241434 core:RetainedEarningsAccumulatedLosses 2024-12-31 03241434 core:LandBuildings 2025-12-31 03241434 core:PlantMachinery 2025-12-31 03241434 core:Vehicles 2025-12-31 03241434 core:FurnitureFittings 2025-12-31 03241434 core:OfficeEquipment 2025-12-31 03241434 core:NetGoodwill 2025-12-31 03241434 core:IntangibleAssetsOtherThanGoodwill 2025-12-31 03241434 core:ListedExchangeTraded 2025-12-31 03241434 core:UnlistedNon-exchangeTraded 2025-12-31 03241434 core:LandBuildings 2024-12-31 03241434 core:PlantMachinery 2024-12-31 03241434 core:Vehicles 2024-12-31 03241434 core:FurnitureFittings 2024-12-31 03241434 core:OfficeEquipment 2024-12-31 03241434 core:NetGoodwill 2024-12-31 03241434 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 03241434 core:ListedExchangeTraded 2024-12-31 03241434 core:UnlistedNon-exchangeTraded 2024-12-31 03241434 core:LandBuildings 2025-01-01 2025-12-31 03241434 core:PlantMachinery 2025-01-01 2025-12-31 03241434 core:Vehicles 2025-01-01 2025-12-31 03241434 core:FurnitureFittings 2025-01-01 2025-12-31 03241434 core:OfficeEquipment 2025-01-01 2025-12-31 03241434 core:NetGoodwill 2025-01-01 2025-12-31 03241434 core:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 03241434 core:ListedExchangeTraded 2025-01-01 2025-12-31 03241434 core:UnlistedNon-exchangeTraded 2025-01-01 2025-12-31 03241434 core:MoreThanFiveYears 2025-01-01 2025-12-31 03241434 core:Non-currentFinancialInstruments 2025-12-31 03241434 core:Non-currentFinancialInstruments 2024-12-31 03241434 dpl:CostSales 2025-01-01 2025-12-31 03241434 dpl:DistributionCosts 2025-01-01 2025-12-31 03241434 core:LandBuildings 2025-01-01 2025-12-31 03241434 core:PlantMachinery 2025-01-01 2025-12-31 03241434 core:Vehicles 2025-01-01 2025-12-31 03241434 core:FurnitureFittings 2025-01-01 2025-12-31 03241434 core:OfficeEquipment 2025-01-01 2025-12-31 03241434 dpl:AdministrativeExpenses 2025-01-01 2025-12-31 03241434 core:NetGoodwill 2025-01-01 2025-12-31 03241434 core:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 03241434 dpl:GroupUndertakings 2025-01-01 2025-12-31 03241434 dpl:ParticipatingInterests 2025-01-01 2025-12-31 03241434 dpl:GroupUndertakings core:ListedExchangeTraded 2025-01-01 2025-12-31 03241434 core:ListedExchangeTraded 2025-01-01 2025-12-31 03241434 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2025-01-01 2025-12-31 03241434 core:UnlistedNon-exchangeTraded 2025-01-01 2025-12-31 03241434 dpl:CostSales 2024-01-01 2024-12-31 03241434 dpl:DistributionCosts 2024-01-01 2024-12-31 03241434 core:LandBuildings 2024-01-01 2024-12-31 03241434 core:PlantMachinery 2024-01-01 2024-12-31 03241434 core:Vehicles 2024-01-01 2024-12-31 03241434 core:FurnitureFittings 2024-01-01 2024-12-31 03241434 core:OfficeEquipment 2024-01-01 2024-12-31 03241434 dpl:AdministrativeExpenses 2024-01-01 2024-12-31 03241434 core:NetGoodwill 2024-01-01 2024-12-31 03241434 core:IntangibleAssetsOtherThanGoodwill 2024-01-01 2024-12-31 03241434 dpl:GroupUndertakings 2024-01-01 2024-12-31 03241434 dpl:ParticipatingInterests 2024-01-01 2024-12-31 03241434 dpl:GroupUndertakings core:ListedExchangeTraded 2024-01-01 2024-12-31 03241434 core:ListedExchangeTraded 2024-01-01 2024-12-31 03241434 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-01-01 2024-12-31 03241434 core:UnlistedNon-exchangeTraded 2024-01-01 2024-12-31 03241434 core:NetGoodwill 2025-12-31 03241434 core:IntangibleAssetsOtherThanGoodwill 2025-12-31 03241434 core:LandBuildings 2025-12-31 03241434 core:PlantMachinery 2025-12-31 03241434 core:Vehicles 2025-12-31 03241434 core:FurnitureFittings 2025-12-31 03241434 core:OfficeEquipment 2025-12-31 03241434 core:AfterOneYear 2025-12-31 03241434 core:WithinOneYear 2025-12-31 03241434 core:ListedExchangeTraded 2025-12-31 03241434 core:UnlistedNon-exchangeTraded 2025-12-31 03241434 core:ShareCapital 2025-12-31 03241434 core:SharePremium 2025-12-31 03241434 core:RevaluationReserve 2025-12-31 03241434 core:OtherReservesSubtotal 2025-12-31 03241434 core:RetainedEarningsAccumulatedLosses 2025-12-31 03241434 core:NetGoodwill 2024-12-31 03241434 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 03241434 core:LandBuildings 2024-12-31 03241434 core:PlantMachinery 2024-12-31 03241434 core:Vehicles 2024-12-31 03241434 core:FurnitureFittings 2024-12-31 03241434 core:OfficeEquipment 2024-12-31 03241434 core:AfterOneYear 2024-12-31 03241434 core:WithinOneYear 2024-12-31 03241434 core:ListedExchangeTraded 2024-12-31 03241434 core:UnlistedNon-exchangeTraded 2024-12-31 03241434 core:ShareCapital 2024-12-31 03241434 core:SharePremium 2024-12-31 03241434 core:RevaluationReserve 2024-12-31 03241434 core:OtherReservesSubtotal 2024-12-31 03241434 core:RetainedEarningsAccumulatedLosses 2024-12-31 03241434 core:NetGoodwill 2023-12-31 03241434 core:IntangibleAssetsOtherThanGoodwill 2023-12-31 03241434 core:LandBuildings 2023-12-31 03241434 core:PlantMachinery 2023-12-31 03241434 core:Vehicles 2023-12-31 03241434 core:FurnitureFittings 2023-12-31 03241434 core:OfficeEquipment 2023-12-31 03241434 core:AfterOneYear 2023-12-31 03241434 core:WithinOneYear 2023-12-31 03241434 core:ListedExchangeTraded 2023-12-31 03241434 core:UnlistedNon-exchangeTraded 2023-12-31 03241434 core:ShareCapital 2023-12-31 03241434 core:SharePremium 2023-12-31 03241434 core:RevaluationReserve 2023-12-31 03241434 core:OtherReservesSubtotal 2023-12-31 03241434 core:RetainedEarningsAccumulatedLosses 2023-12-31 03241434 core:AfterOneYear 2025-01-01 2025-12-31 03241434 core:WithinOneYear 2025-01-01 2025-12-31 03241434 core:Non-currentFinancialInstruments core:CostValuation 2025-01-01 2025-12-31 03241434 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-01-01 2025-12-31 03241434 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-01-01 2025-12-31 03241434 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-01-01 2025-12-31 03241434 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-01-01 2025-12-31 03241434 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-01-01 2025-12-31 03241434 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-01-01 2025-12-31 03241434 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-01-01 2025-12-31 03241434 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-01-01 2025-12-31 03241434 core:Non-currentFinancialInstruments core:CostValuation 2025-12-31 03241434 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-12-31 03241434 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-12-31 03241434 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-12-31 03241434 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-12-31 03241434 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-12-31 03241434 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-12-31 03241434 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-12-31 03241434 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-12-31 03241434 core:Non-currentFinancialInstruments core:CostValuation 2024-12-31 03241434 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-12-31 03241434 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-12-31 03241434 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-12-31 03241434 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-12-31 03241434 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-12-31 03241434 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-12-31 03241434 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-12-31 03241434 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-12-31 03241434 bus:Director1 2025-01-01 2025-12-31

HAVILAND COMPUTING LIMITED

Registered Number
03241434
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

HAVILAND COMPUTING LIMITED
Company Information
for the year from 1 January 2025 to 31 December 2025

Director | DAVIES, Julian Errol

Registered Address | Flat 16 2 Philip Street
| Bath
| BA1 1AU

Registered Number | 03241434 (England and Wales)

HAVILAND COMPUTING LIMITED
Balance Sheet as at
31 December 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Current assets |  |  |  |  |  |  |  |
Debtors | 4 | 20,781 |  |  |  | 15,112 |  |
Cash at bank and on hand |  | 4 |  |  |  | 3,651 |  |
|  | 20,785 |  |  |  | 18,763 |  |
Creditors amounts falling due within one year | 5 | (12,727) |  |  |  | (8,049) |  |
Net current assets (liabilities) |  |  |  | 8,058 |  |  |  | 10,714
Total assets less current liabilities |  |  |  | 8,058 |  |  |  | 10,714
Creditors amounts falling due after one year | 6 |  |  | (9,961) |  |  |  | (10,371)
Net assets |  |  |  | (1,903) |  |  |  | 343
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 8 |  |  |  | 8
Profit and loss account |  |  |  | (1,911) |  |  |  | 335
Shareholders' funds |  |  |  | (1,903) |  |  |  | 343

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Director on 26 June 2026, and are signed on its behalf by:
DAVIES, Julian Errol Director Registered Company No. 03241434

HAVILAND COMPUTING LIMITED
Notes to the Financial Statements
for the year ended 31 December 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Statement of compliance
--- | ---
| The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

| Basis of preparation
--- | ---
| The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

| Functional and presentation currency
--- | ---
| The financial statements are presented in sterling and this is the functional currency of the company.

| Going concern
--- | ---
| After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.

| Judgements and key sources of estimation uncertainty
--- | ---
| No significant judgements or key assumptions have had to be made by the directors in preparing these financial statements.

| Turnover policy
--- | ---
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

| Revenue from rendering of services
--- | ---
| Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

| Current taxation
--- | ---
| The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

| Deferred tax
--- | ---
| Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. Current and deferred tax are recognised in profit or loss for the period, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.

| Tangible fixed assets and depreciation
--- | ---
| Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

|  | Reducing balance (%)
| Office Equipment | 25

| Financial instruments
--- | ---
| A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 1 |  | 1

3. | Tangible fixed assets
--- | ---

|  | Office Equipment |  | Total
--- | --- | --- | --- | ---
|  | £ |  | £
| Cost or valuation
| At 01 January 25 | 24,445 |  | 24,445
| At 31 December 25 | 24,445 |  | 24,445
| Depreciation and impairment
| At 01 January 25 | 24,445 |  | 24,445
| At 31 December 25 | 24,445 |  | 24,445
| Net book value
| At 31 December 25 | - |  | -
| At 31 December 24 | - |  | -

4. | Debtors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Other debtors | 20,781 |  | 15,112
| Total | 20,781 |  | 15,112

5. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Bank borrowings and overdrafts | 6,550 |  | 6,549
| Taxation and social security | 5,277 |  | -
| Accrued liabilities and deferred income | 900 |  | 1,500
| Total | 12,727 |  | 8,049

6. | Creditors: amounts due after one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Bank borrowings and overdrafts | 9,961 |  | 10,371
| Total | 9,961 |  | 10,371

7. | Directors advances, credits and guarantees
--- | ---
| At the year end, the director owed the company £15,504 (2024: £15,112). During the year £508 (2024: £10,733) was advanced and £116 (2024: £0) was repaid.

8. | Share capital
--- | ---
| Allotted and issued share capital of £8 (2024: £8).