Company registration number 04827202 (England and Wales)
MEREVALLEY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
MEREVALLEY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
MEREVALLEY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
507
640
Investment property
5
662,959
1,202,959
663,466
1,203,599
Current assets
Debtors
6
48,419
1,133
Cash at bank and in hand
1,796
1,651
50,215
2,784
Creditors: amounts falling due within one year
7
(31,487)
(4,140)
Net current assets/(liabilities)
18,728
(1,356)
Total assets less current liabilities
682,194
1,202,243
Creditors: amounts falling due after more than one year
8
(392,599)
(854,611)
Provisions for liabilities
-
0
(68,873)
Net assets
289,595
278,759
Capital and reserves
Called up share capital
200,002
200,002
Revaluation reserve
-
0
205,173
Profit and loss reserves
89,593
(126,416)
Total equity
289,595
278,759
MEREVALLEY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 July 2026 and are signed on its behalf by:
Mr G Hodgkinson
Director
Company registration number 04827202 (England and Wales)
MEREVALLEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Merevalley Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Waen, Llangynog, Oswestry, Powy, SY10 0HA.

1.1
Accounting convention

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements, t he directors continue to adopt the going concern basis of accounting in preparing the financial statements on the basis that they are dependent on the support of the company's Directors and creditors.

1.3
Tangible fixed assets

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% on cost
Computers
33% on cost
1.4
Investment properties

The company's properties are included in the Balance Sheet at their open market values. They are revalued annually on the basis of open market value by the directors of the company and the directors do not believe the open market value to be materially different from the cost of the properties.
Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in han d and and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

1.7
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

1.8

Trade and other receivables

Trade and other receivables are measured at transaction price less any impairment unless the arrangement constitutes a financing transaction in which case the transaction is measured at the present value of the future receipts discounted at the prevailing market rate of interest. Loans are initially measured at fair value and are subsequently measured at amortised cost using the effective interest method less any impairment.

MEREVALLEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.9

Trade and other payables

Trade and other payables are measured at their transaction price unless the arrangement constitutes a financing transaction in which case the transaction is measured at present value of future payments discounted at prevailing market rate of interest. Other financial liabilities are initially measured at fair value net of their transaction costs. They are subsequently measure at amortised cost using the effective interest method.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Valuation of investment property

The company's investment property is measured at fair value. The directors' perform a review of the market value at each balance sheet date.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
MEREVALLEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
4
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2025
1,930
716
2,646
Additions
224
-
0
224
At 31 December 2025
2,154
716
2,870
Depreciation and impairment
At 1 January 2025
1,608
398
2,006
Depreciation charged in the year
118
239
357
At 31 December 2025
1,726
637
2,363
Carrying amount
At 31 December 2025
428
79
507
At 31 December 2024
322
318
640
5
Investment property
2025
£
Fair value
At 1 January 2025
1,202,959
Disposals
(540,000)
At 31 December 2025
662,959

The investment properties were valued on an open market basis at 31 December 2025 by a director.

6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
1,436
1,133
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
46,983
-
0
Total debtors
48,419
1,133
MEREVALLEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Corporation tax
27,143
-
0
Other creditors
4,344
4,140
31,487
4,140
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
392,599
854,611
9
Secured debts

Bank loans relate to mortgages which are secured by legal charges over the properties concerned and by fixed and floating charges over the assets of the company.

10
Financial commitments, guarantees and contingent liabilities

In respect of the 6.5% cumulative preference shares, dividends amounting to £253,411 (2024: £240,411) have been accumulating to the balance sheet date that will only become payable at such time as the company has sufficient reserves.

11
Related party transactions

As at the balance sheet date, the company owed £192,599 (2024: £654,611) to the directors, who are also shareholders. The loans are interest free and have no fixed date of repayment.

2025-12-31 2025-01-01 false false false CCH Software CCH Accounts Production 2026.100 No description of principal activity Mr G Hodgkinson Mrs L Hodgkinson Mr G Hodgkinson 04827202 2025-01-01 2025-12-31 04827202 2025-12-31 04827202 2024-12-31 04827202 core:FurnitureFittings 2025-12-31 04827202 core:ComputerEquipment 2025-12-31 04827202 core:FurnitureFittings 2024-12-31 04827202 core:ComputerEquipment 2024-12-31 04827202 core:WithinOneYear 2025-12-31 04827202 core:WithinOneYear 2024-12-31 04827202 core:AfterOneYear 2025-12-31 04827202 core:AfterOneYear 2024-12-31 04827202 core:CurrentFinancialInstruments 2025-12-31 04827202 core:CurrentFinancialInstruments 2024-12-31 04827202 core:ShareCapital 2025-12-31 04827202 core:ShareCapital 2024-12-31 04827202 core:RevaluationReserve 2025-12-31 04827202 core:RevaluationReserve 2024-12-31 04827202 core:RetainedEarningsAccumulatedLosses 2025-12-31 04827202 core:RetainedEarningsAccumulatedLosses 2024-12-31 04827202 bus:CompanySecretaryDirector1 2025-01-01 2025-12-31 04827202 core:FurnitureFittings 2025-01-01 2025-12-31 04827202 core:ComputerEquipment 2025-01-01 2025-12-31 04827202 2024-01-01 2024-12-31 04827202 core:FurnitureFittings 2024-12-31 04827202 core:ComputerEquipment 2024-12-31 04827202 2024-12-31 04827202 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 04827202 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04827202 core:Non-currentFinancialInstruments 2025-12-31 04827202 core:Non-currentFinancialInstruments 2024-12-31 04827202 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04827202 bus:FRS102 2025-01-01 2025-12-31 04827202 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 04827202 bus:Director1 2025-01-01 2025-12-31 04827202 bus:Director2 2025-01-01 2025-12-31 04827202 bus:CompanySecretary1 2025-01-01 2025-12-31 04827202 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04827202 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP