2025-04-01 2026-03-31 2026-03-31 false 07457498 LORANN ENGINEERING LIMITED 2026-06-23 25990 false iso4217:GBP xbrli:pure 07457498 2025-03-31 07457498 2026-03-31 07457498 2025-04-01 2026-03-31 07457498 2024-03-31 07457498 2025-03-31 07457498 2024-04-01 2025-03-31 07457498 bus:SmallEntities 2025-04-01 2026-03-31 07457498 bus:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 07457498 bus:FullAccounts 2025-04-01 2026-03-31 07457498 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 07457498 core:WithinOneYear 2026-03-31 07457498 core:AfterOneYear 2026-03-31 07457498 core:WithinOneYear 2025-03-31 07457498 core:AfterOneYear 2025-03-31 07457498 core:ShareCapital 2026-03-31 07457498 core:SharePremium 2026-03-31 07457498 core:RevaluationReserve 2026-03-31 07457498 core:OtherReservesSubtotal 2026-03-31 07457498 core:RetainedEarningsAccumulatedLosses 2026-03-31 07457498 core:ShareCapital 2025-03-31 07457498 core:SharePremium 2025-03-31 07457498 core:RevaluationReserve 2025-03-31 07457498 core:OtherReservesSubtotal 2025-03-31 07457498 core:RetainedEarningsAccumulatedLosses 2025-03-31 07457498 core:LandBuildings 2026-03-31 07457498 core:PlantMachinery 2026-03-31 07457498 core:Vehicles 2026-03-31 07457498 core:FurnitureFittings 2026-03-31 07457498 core:OfficeEquipment 2026-03-31 07457498 core:NetGoodwill 2026-03-31 07457498 core:IntangibleAssetsOtherThanGoodwill 2026-03-31 07457498 core:ListedExchangeTraded 2026-03-31 07457498 core:UnlistedNon-exchangeTraded 2026-03-31 07457498 core:LandBuildings 2025-03-31 07457498 core:PlantMachinery 2025-03-31 07457498 core:Vehicles 2025-03-31 07457498 core:FurnitureFittings 2025-03-31 07457498 core:OfficeEquipment 2025-03-31 07457498 core:NetGoodwill 2025-03-31 07457498 core:IntangibleAssetsOtherThanGoodwill 2025-03-31 07457498 core:ListedExchangeTraded 2025-03-31 07457498 core:UnlistedNon-exchangeTraded 2025-03-31 07457498 core:LandBuildings 2025-04-01 2026-03-31 07457498 core:PlantMachinery 2025-04-01 2026-03-31 07457498 core:Vehicles 2025-04-01 2026-03-31 07457498 core:FurnitureFittings 2025-04-01 2026-03-31 07457498 core:OfficeEquipment 2025-04-01 2026-03-31 07457498 core:NetGoodwill 2025-04-01 2026-03-31 07457498 core:IntangibleAssetsOtherThanGoodwill 2025-04-01 2026-03-31 07457498 core:ListedExchangeTraded 2025-04-01 2026-03-31 07457498 core:UnlistedNon-exchangeTraded 2025-04-01 2026-03-31 07457498 core:MoreThanFiveYears 2025-04-01 2026-03-31 07457498 core:Non-currentFinancialInstruments 2026-03-31 07457498 core:Non-currentFinancialInstruments 2025-03-31 07457498 dpl:CostSales 2025-04-01 2026-03-31 07457498 dpl:DistributionCosts 2025-04-01 2026-03-31 07457498 core:LandBuildings 2025-04-01 2026-03-31 07457498 core:PlantMachinery 2025-04-01 2026-03-31 07457498 core:Vehicles 2025-04-01 2026-03-31 07457498 core:FurnitureFittings 2025-04-01 2026-03-31 07457498 core:OfficeEquipment 2025-04-01 2026-03-31 07457498 dpl:AdministrativeExpenses 2025-04-01 2026-03-31 07457498 core:NetGoodwill 2025-04-01 2026-03-31 07457498 core:IntangibleAssetsOtherThanGoodwill 2025-04-01 2026-03-31 07457498 dpl:GroupUndertakings 2025-04-01 2026-03-31 07457498 dpl:ParticipatingInterests 2025-04-01 2026-03-31 07457498 dpl:GroupUndertakings core:ListedExchangeTraded 2025-04-01 2026-03-31 07457498 core:ListedExchangeTraded 2025-04-01 2026-03-31 07457498 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2025-04-01 2026-03-31 07457498 core:UnlistedNon-exchangeTraded 2025-04-01 2026-03-31 07457498 dpl:CostSales 2024-04-01 2025-03-31 07457498 dpl:DistributionCosts 2024-04-01 2025-03-31 07457498 core:LandBuildings 2024-04-01 2025-03-31 07457498 core:PlantMachinery 2024-04-01 2025-03-31 07457498 core:Vehicles 2024-04-01 2025-03-31 07457498 core:FurnitureFittings 2024-04-01 2025-03-31 07457498 core:OfficeEquipment 2024-04-01 2025-03-31 07457498 dpl:AdministrativeExpenses 2024-04-01 2025-03-31 07457498 core:NetGoodwill 2024-04-01 2025-03-31 07457498 core:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 07457498 dpl:GroupUndertakings 2024-04-01 2025-03-31 07457498 dpl:ParticipatingInterests 2024-04-01 2025-03-31 07457498 dpl:GroupUndertakings core:ListedExchangeTraded 2024-04-01 2025-03-31 07457498 core:ListedExchangeTraded 2024-04-01 2025-03-31 07457498 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-04-01 2025-03-31 07457498 core:UnlistedNon-exchangeTraded 2024-04-01 2025-03-31 07457498 core:NetGoodwill 2026-03-31 07457498 core:IntangibleAssetsOtherThanGoodwill 2026-03-31 07457498 core:LandBuildings 2026-03-31 07457498 core:PlantMachinery 2026-03-31 07457498 core:Vehicles 2026-03-31 07457498 core:FurnitureFittings 2026-03-31 07457498 core:OfficeEquipment 2026-03-31 07457498 core:AfterOneYear 2026-03-31 07457498 core:WithinOneYear 2026-03-31 07457498 core:ListedExchangeTraded 2026-03-31 07457498 core:UnlistedNon-exchangeTraded 2026-03-31 07457498 core:ShareCapital 2026-03-31 07457498 core:SharePremium 2026-03-31 07457498 core:RevaluationReserve 2026-03-31 07457498 core:OtherReservesSubtotal 2026-03-31 07457498 core:RetainedEarningsAccumulatedLosses 2026-03-31 07457498 core:NetGoodwill 2025-03-31 07457498 core:IntangibleAssetsOtherThanGoodwill 2025-03-31 07457498 core:LandBuildings 2025-03-31 07457498 core:PlantMachinery 2025-03-31 07457498 core:Vehicles 2025-03-31 07457498 core:FurnitureFittings 2025-03-31 07457498 core:OfficeEquipment 2025-03-31 07457498 core:AfterOneYear 2025-03-31 07457498 core:WithinOneYear 2025-03-31 07457498 core:ListedExchangeTraded 2025-03-31 07457498 core:UnlistedNon-exchangeTraded 2025-03-31 07457498 core:ShareCapital 2025-03-31 07457498 core:SharePremium 2025-03-31 07457498 core:RevaluationReserve 2025-03-31 07457498 core:OtherReservesSubtotal 2025-03-31 07457498 core:RetainedEarningsAccumulatedLosses 2025-03-31 07457498 core:NetGoodwill 2024-03-31 07457498 core:IntangibleAssetsOtherThanGoodwill 2024-03-31 07457498 core:LandBuildings 2024-03-31 07457498 core:PlantMachinery 2024-03-31 07457498 core:Vehicles 2024-03-31 07457498 core:FurnitureFittings 2024-03-31 07457498 core:OfficeEquipment 2024-03-31 07457498 core:AfterOneYear 2024-03-31 07457498 core:WithinOneYear 2024-03-31 07457498 core:ListedExchangeTraded 2024-03-31 07457498 core:UnlistedNon-exchangeTraded 2024-03-31 07457498 core:ShareCapital 2024-03-31 07457498 core:SharePremium 2024-03-31 07457498 core:RevaluationReserve 2024-03-31 07457498 core:OtherReservesSubtotal 2024-03-31 07457498 core:RetainedEarningsAccumulatedLosses 2024-03-31 07457498 core:AfterOneYear 2025-04-01 2026-03-31 07457498 core:WithinOneYear 2025-04-01 2026-03-31 07457498 core:Non-currentFinancialInstruments core:CostValuation 2025-04-01 2026-03-31 07457498 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-04-01 2026-03-31 07457498 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-04-01 2026-03-31 07457498 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-04-01 2026-03-31 07457498 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-04-01 2026-03-31 07457498 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-04-01 2026-03-31 07457498 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-04-01 2026-03-31 07457498 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-04-01 2026-03-31 07457498 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-04-01 2026-03-31 07457498 core:Non-currentFinancialInstruments core:CostValuation 2026-03-31 07457498 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2026-03-31 07457498 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2026-03-31 07457498 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2026-03-31 07457498 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2026-03-31 07457498 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2026-03-31 07457498 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2026-03-31 07457498 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2026-03-31 07457498 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2026-03-31 07457498 core:Non-currentFinancialInstruments core:CostValuation 2025-03-31 07457498 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-03-31 07457498 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-03-31 07457498 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-03-31 07457498 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-03-31 07457498 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-03-31 07457498 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-03-31 07457498 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-03-31 07457498 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-03-31 07457498 bus:Director1 2025-04-01 2026-03-31 07457498 bus:Director2 2025-04-01 2026-03-31 07457498 core:FurnitureFittingsToolsEquipment 2025-03-31 07457498 core:FurnitureFittingsToolsEquipment 2025-04-01 2026-03-31 07457498 core:FurnitureFittingsToolsEquipment 2026-03-31

LORANN ENGINEERING LIMITED

Registered Number
07457498
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2026

LORANN ENGINEERING LIMITED
Company Information
for the year from 1 April 2025 to 31 March 2026

Directors | KING, Alexander James
| RAWLINGS, Craig

Registered Address | Summit House 10 Waterside Court
| Albany Street
| Newport
| NP20 5NT

Registered Number | 07457498 (England and Wales)

LORANN ENGINEERING LIMITED
Statement of Financial Position
31 March 2026

| Notes | 2026 |  | 2025
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Intangible assets | 3 |  |  | 42,500 |  |  |  | 51,000
Tangible assets | 4 |  |  | 81,320 |  |  |  | 77,714
|  |  |  | 123,820 |  |  |  | 128,714
Current assets |  |  |  |  |  |  |  |
Stocks | 5 | 120,000 |  |  |  | 113,348 |  |
Debtors |  | 258,686 |  |  |  | 308,127 |  |
Cash at bank and on hand |  | 261,426 |  |  |  | 383,621 |  |
|  | 640,112 |  |  |  | 805,096 |  |
Creditors amounts falling due within one year | 6 | (170,627) |  |  |  | (233,667) |  |
Net current assets (liabilities) |  |  |  | 469,485 |  |  |  | 571,429
Total assets less current liabilities |  |  |  | 593,305 |  |  |  | 700,143
Creditors amounts falling due after one year | 7 |  |  | (23,798) |  |  |  | (23,461)
Provisions for liabilities | 8 |  |  | (19,639) |  |  |  | (15,436)
Net assets |  |  |  | 549,868 |  |  |  | 661,246
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 44 |  |  |  | 44
Profit and loss account |  |  |  | 549,824 |  |  |  | 661,202
Shareholders' funds |  |  |  | 549,868 |  |  |  | 661,246

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 23 June 2026, and are signed on its behalf by:
KING, Alexander James Director Registered Company No. 07457498

LORANN ENGINEERING LIMITED
Notes to the Financial Statements
for the year ended 31 March 2026

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The address of the registered office is Summit House, 10 Waterside Court, Newport, NP20 5NT.

| Statement of compliance
--- | ---
| The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

| Basis of preparation
--- | ---
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

| Going concern
--- | ---
| After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.

| Turnover policy
--- | ---
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

| Revenue from sale of goods
--- | ---
| Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.

| Revenue from rendering of services
--- | ---
| Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

| Employee benefits
--- | ---
| Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.

| Defined benefit pension plan
--- | ---
| The company operates a defined benefit plan for certain employees. A defined benefit plan defines the pension benefit that the employee will receive on retirement, usually dependent upon several factors including age, length of service and remuneration. A defined benefit plan is a pension plan that is not a defined contribution plan. The liability recognised in the balance sheet in respect of the defined benefit plan is the present value of the defined benefit obligation at the reporting date less the fair value of the plan assets at the reporting date. The defined benefit obligation is calculated using the projected unit credit method. Annually the group engages independent actuaries to calculate the obligation. The present value is determined by discounting the estimated future payments using market yields on high quality corporate bonds that are denominated in sterling and that have terms approximating the estimated period of the future payments('discount rate'). The fair value of plan assets is measured in accordance with the FRS 102 fair value hierarchy and in accordance with the group's policy for similarly held assets. This includes the use of appropriate valuation techniques. Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited to other comprehensive income. These amounts together with the return on plan assets, less amounts included in net interest, are disclosed as 'remeasurement of net defined benefit liability'. The cost of the defined benefit plan, recognised in profit or loss as employee costs, except where included in the cost of an asset, comprises: the increase in pension benefit liability arising from employee service during the period; and the cost of plan introductions, benefit changes, curtailments and settlements.

| Foreign currency translation
--- | ---
| Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

| Current taxation
--- | ---
| Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.

| Deferred tax
--- | ---
| Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

| Intangible assets
--- | ---
| Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.

| Amortisation
--- | ---
| Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows: Intangible assets - 5% straight line If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

| Tangible fixed assets and depreciation
--- | ---
| All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

| Impairment of non-financial assets policy
--- | ---
| Assets which are not carried at fair value are reviewed for evidence of impairment at each reporting date. Where the asset is showing indicators of impairment, the recoverable amount of the asset, is estimated and then compared to the carrying value in the financial statements. Where the carrying amount is in excess of recoverable amount, an impairment loss is recognised in profit or loss.

| Stocks and work in progress
--- | ---
| Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.

| Financial instruments
--- | ---
| A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.

| Share capital
--- | ---
| Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

2. | Average number of employees
--- | ---

|  | 2026 |  | 2025
| Average number of employees during the year | 8 |  | 8

3. | Intangible assets
--- | ---

|  | Goodwill |  | Total
--- | --- | --- | --- | ---
|  | £ |  | £
| Cost or valuation
| At 01 April 25 | 170,000 |  | 170,000
| At 31 March 26 | 170,000 |  | 170,000
| Amortisation and impairment
| At 01 April 25 | 119,000 |  | 119,000
| Charge for year | 8,500 |  | 8,500
| At 31 March 26 | 127,500 |  | 127,500
| Net book value
| At 31 March 26 | 42,500 |  | 42,500
| At 31 March 25 | 51,000 |  | 51,000

4. | Tangible fixed assets
--- | ---

|  | Plant & machinery |  | Vehicles |  | Fixtures & fittings |  | Total
--- | --- | --- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
| Cost or valuation
| At 01 April 25 | 182,369 |  | 105,495 |  | 10,002 |  | 297,866
| Additions | 17,750 |  | 11,875 |  | - |  | 29,625
| At 31 March 26 | 200,119 |  | 117,370 |  | 10,002 |  | 327,491
| Depreciation and impairment
| At 01 April 25 | 163,112 |  | 5,903 |  | 51,137 |  | 220,152
| Charge for year | 26,019 |  | - |  | - |  | 26,019
| At 31 March 26 | 189,131 |  | 5,903 |  | 51,137 |  | 246,171
| Net book value
| At 31 March 26 | 10,988 |  | 111,467 |  | (41,135) |  | 81,320
| At 31 March 25 | 19,257 |  | 99,592 |  | (41,135) |  | 77,714

5. | Stocks
--- | ---

|  | 2026 |  | 2025
--- | --- | --- | --- | ---
|  | £ |  | £
| Raw materials and consumables | 20,000 |  | 13,348
| Work in progress | 100,000 |  | 100,000
| Total | 120,000 |  | 113,348

6. | Creditors: amounts due within one year
--- | ---

|  | 2026 |  | 2025
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 119,315 |  | 78,110
| Taxation and social security | 46,968 |  | 151,389
| Other creditors | 1,334 |  | 1,157
| Accrued liabilities and deferred income | 3,010 |  | 3,011
| Total | 170,627 |  | 233,667

7. | Creditors: amounts due after one year
--- | ---

|  | 2026 |  | 2025
--- | --- | --- | --- | ---
|  | £ |  | £
| Other creditors | 23,798 |  | 23,461
| Total | 23,798 |  | 23,461

8. | Provisions for liabilities
--- | ---

|  | 2026 |  | 2025
--- | --- | --- | --- | ---
|  | £ |  | £
| Net deferred tax liability (asset) | 19,639 |  | 15,436
| Total | 19,639 |  | 15,436

9. | Pension commitments
--- | ---
| The company operates a defined contribution pension scheme for the directors and senior employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At the balance sheet date, unpaid contributions of £0 (2024 - £0) were due to the fund. They are included in other creditors.

10. | Directors advances, credits and guarantees
--- | ---
| The directors operate a current loan account with the company, which is debited with payments made by the company on behalf of the directors and credited with funds introduced and undrawn directors fees.