Company registration number 01036016 (England and Wales)
RYAN ELIZABETH HOLDINGS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
RYAN ELIZABETH HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
RYAN ELIZABETH HOLDINGS LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
66,134
22,247
Investment property
5
20,103,450
19,743,450
Investments
6
2,605
2,605
20,172,189
19,768,302
Current assets
Debtors
7
7,391,836
6,390,745
Cash at bank and in hand
432,824
422,148
7,824,660
6,812,893
Creditors: amounts falling due within one year
8
(4,105,694)
(2,375,691)
Net current assets
3,718,966
4,437,202
Total assets less current liabilities
23,891,155
24,205,504
Creditors: amounts falling due after more than one year
9
(2,475,151)
(2,583,005)
Provisions for liabilities
(2,953,832)
(2,852,458)
Net assets
18,462,172
18,770,041
Capital and reserves
Called up share capital
11
2,809,322
2,809,322
Share premium account
12
52,627
52,627
Other reserves
13,031,113
12,746,113
Profit and loss reserves
13
2,569,110
3,161,979
Total equity
18,462,172
18,770,041
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 20 July 2026 and are signed on its behalf by:
Mr R W Lang
Director
Company registration number 01036016 (England and Wales)
RYAN ELIZABETH HOLDINGS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -
Share capital
Share premium account
Fair value Reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 February 2024
2,809,322
52,627
12,132,912
4,246,249
19,241,110
Year ended 31 January 2025:
Loss and total comprehensive income
-
-
-
(654,208)
(654,208)
Transfers
-
-
430,062
(430,062)
-
Other movements
-
-
183,139
-
183,139
Balance at 31 January 2025
2,809,322
52,627
12,746,113
3,161,979
18,770,041
Year ended 31 January 2026:
Loss and total comprehensive income
-
-
-
(307,869)
(307,869)
Transfers
-
-
285,000
(285,000)
-
Balance at 31 January 2026
2,809,322
52,627
13,031,113
2,569,110
18,462,172
RYAN ELIZABETH HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
1
Accounting policies
Company information
Ryan Elizabeth Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is Merchant House, 33 Fore Street, Ipswich, Suffolk, England, IP4 1JL.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is measured at the fair value of the rent and services consideration received or receivable net of VAT and trade discounts.
Where a premium is charged on the granting of a lease such income is taken to the income statement over the expected length of the lease.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
10% to 25% on reducing balance
Computer equipment
10% to 25% on reducing balance
Motor vehicles
10% to 25% on reducing balance
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss
Property rented to a group entity is accounted for at fair value with changes in fair value recognised in profit or loss.
1.5
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
RYAN ELIZABETH HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.8
Employee benefits
When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.
1.9
Retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Administration
13
14
RYAN ELIZABETH HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 5 -
3
Impairments
Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:
2026
2025
Notes
£
£
In respect of:
Fixed asset investments
6
-
(794)
Recognised in:
Amounts written off investments
-
(794)
The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.
4
Tangible fixed assets
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 February 2025
52,727
94,939
37,812
185,478
Additions
25,690
4,039
31,490
61,219
Disposals
(12,270)
(12,270)
At 31 January 2026
78,417
98,978
57,032
234,427
Depreciation and impairment
At 1 February 2025
49,665
87,057
26,509
163,231
Depreciation charged in the year
7,256
2,475
6,501
16,232
Eliminated in respect of disposals
(11,170)
(11,170)
At 31 January 2026
56,921
89,532
21,840
168,293
Carrying amount
At 31 January 2026
21,496
9,446
35,192
66,134
At 31 January 2025
3,062
7,882
11,303
22,247
5
Investment property
2026
£
Fair value
At 1 February 2025
19,743,450
Disposals
(15,000)
Revaluations
375,000
At 31 January 2026
20,103,450
RYAN ELIZABETH HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
5
Investment property
(Continued)
- 6 -
Included in investment properties are £12,450,000 (2025: £12,305,000 ) which are pledged as security for liabilities.
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2026
2025
£
£
Cost
4,150,439
4,150,439
The investment properties were revalued on a fair value basis by Countrywide, Chartered Surveyors. Approximately one third of properties are revalued as at each balance sheet date. Thus all investment properties are revalued at least once in any three year period. At the year end the directors assess those properties valued in prior years to ensure that the value shown has not materially changed.
Revaluation gains of £375,000 (2025:£119,750) have been included in profit and loss for the year and subsequently transferred to the fair value reserve.
6
Fixed asset investments
2026
2025
£
£
Listed investments at fair value
2,605
2,605
Fair value of financial assets carried at amortised cost
If fixed asset investments had not been revalued they would have been included at the following historical cost:
Financial assets
Carrying amount
Fair value
2026
2025
2026
2025
£
£
£
£
Cost
1,558
1,558
-
-
Aggregate provisions
(520)
(520)
-
-
Fixed asset investments were valued on a fair value basis basis on 31 January 2026 by Mr R W Lang, a director.
RYAN ELIZABETH HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -
7
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
216,635
174,546
Amounts owed by group undertakings
5,270,993
4,338,269
Other debtors
1,765,579
1,743,181
Prepayments and accrued income
138,629
134,749
7,391,836
6,390,745
8
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
10
101,980
101,980
Trade creditors
245,867
233,114
Amounts owed to group undertakings
3,254,784
1,666,539
Corporation tax
30,000
30,000
Other taxation and social security
18,265
11,491
Other creditors
190,375
22,159
Accruals and deferred income
264,423
310,408
4,105,694
2,375,691
The bank loans are secured on the company's investment properties.
9
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
2,475,151
2,575,005
Other creditors
8,000
2,475,151
2,583,005
10
Loans and overdrafts
2026
2025
£
£
Bank loans
2,577,131
2,676,985
Payable within one year
101,980
101,980
Payable after one year
2,475,151
2,575,005
RYAN ELIZABETH HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 8 -
11
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
28,093,219
28,093,219
2,809,322
2,809,322
12
Share premium account
2026
2025
£
£
At the beginning and end of the year
52,627
52,627
13
Profit and loss reserves
2026
2025
£
£
At the beginning of the year
3,161,979
4,246,249
Adjusted balance
3,161,979
4,246,249
Loss for the year
(307,869)
(654,208)
Transfer to reserves
(285,000)
(430,062)
At the end of the year
2,569,110
3,161,979
14
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 January 2026 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Jeffrey Stanley BSc(Econ) FCA
Statutory Auditor:
Xeinadin Audit Limited
Date of audit report:
20 July 2026
RYAN ELIZABETH HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 9 -
15
Financial commitments, guarantees and contingent liabilities
The company has provided a cross guarantee and debenture to Barclays Bank Plc in respect of a loan provided to its fellow subsidiary undertaking Elizabeth Estates (NWB) Limited. The loan balance outstanding at the year end amounted to £3,754,237 (2025: £3,912,868).
16
Related party transactions
Amounts owed by related parties totalled £1,652,001 throughout the year.
17
Parent company
The parent undertaking is Elizabeth Holdings Plc. The parent undertaking shares its registered office with the company.
Copies of the group accounts can be obtained at Companies House, Cardiff, CF14 3UZ.
2026-01-312025-02-01falsefalsefalse20 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr R W CattermoleMs A L CarterMr R W Lang010360162025-02-012026-01-31010360162026-01-31010360162025-01-3101036016core:FurnitureFittings2026-01-3101036016core:ComputerEquipment2026-01-3101036016core:MotorVehicles2026-01-3101036016core:FurnitureFittings2025-01-3101036016core:ComputerEquipment2025-01-3101036016core:MotorVehicles2025-01-3101036016core:WithinOneYear2026-01-3101036016core:WithinOneYear2025-01-3101036016core:AfterOneYear2026-01-3101036016core:AfterOneYear2025-01-3101036016core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3101036016core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3101036016core:CurrentFinancialInstruments2026-01-3101036016core:CurrentFinancialInstruments2025-01-3101036016core:ShareCapital2026-01-3101036016core:ShareCapital2025-01-3101036016core:SharePremium2026-01-3101036016core:SharePremium2025-01-3101036016core:OtherMiscellaneousReserve2026-01-3101036016core:OtherMiscellaneousReserve2025-01-3101036016core:RetainedEarningsAccumulatedLosses2026-01-3101036016core:RetainedEarningsAccumulatedLosses2025-01-3101036016core:ShareCapital2024-01-3101036016core:SharePremium2024-01-3101036016core:RetainedEarningsAccumulatedLosses2024-01-3101036016core:ShareCapitalOrdinaryShareClass12026-01-3101036016core:ShareCapitalOrdinaryShareClass12025-01-3101036016core:RetainedEarningsAccumulatedLosses2025-01-3101036016bus:Director32025-02-012026-01-3101036016core:RetainedEarningsAccumulatedLosses2024-02-012025-01-31010360162024-02-012025-01-3101036016core:RetainedEarningsAccumulatedLosses2025-02-012026-01-3101036016core:OtherReservesSubtotal2024-02-012025-01-3101036016core:FurnitureFittings2025-02-012026-01-3101036016core:ComputerEquipment2025-02-012026-01-3101036016core:MotorVehicles2025-02-012026-01-3101036016core:FurnitureFittings2025-01-3101036016core:ComputerEquipment2025-01-3101036016core:MotorVehicles2025-01-31010360162025-01-3101036016core:Non-currentFinancialInstruments2026-01-3101036016core:Non-currentFinancialInstruments2025-01-3101036016core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3101036016core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3101036016bus:OrdinaryShareClass12025-02-012026-01-3101036016bus:OrdinaryShareClass12026-01-3101036016bus:OrdinaryShareClass12025-01-3101036016bus:PrivateLimitedCompanyLtd2025-02-012026-01-3101036016bus:FRS1022025-02-012026-01-3101036016bus:Audited2025-02-012026-01-3101036016bus:Director12025-02-012026-01-3101036016bus:Director22025-02-012026-01-3101036016bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-3101036016bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP