Company registration number 03499981 (England and Wales)
CHAI MEATS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
CHAI MEATS LIMITED
COMPANY INFORMATION
Directors
H Klein
M Klein
Secretary
H Klein
Company number
03499981
Registered office
5 Technology Park
Colindeep Lane
Colindale
London
United Kingdom
NW9 6BX
Auditor
Xeinadin Audit Limited
5 Technology Park
Colindeep Lane
Colindale
London
United Kingdom
NW9 6BX
CHAI MEATS LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 9
CHAI MEATS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
31 December 2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
39,257
58,757
Current assets
Stocks
5
39,555
41,678
Debtors
6
126,296
146,420
Cash at bank and in hand
74,300
53,162
240,151
241,260
Creditors: amounts falling due within one year
7
(720,419)
(827,106)
Net current liabilities
(480,268)
(585,846)
Total assets less current liabilities
(441,011)
(527,089)
Creditors: amounts falling due after more than one year
8
-
0
(4,167)
Net liabilities
(441,011)
(531,256)
Capital and reserves
Called up share capital
10
2
2
Profit and loss reserves
(441,013)
(531,258)
Total equity
(441,011)
(531,256)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 July 2026 and are signed on its behalf by:
H Klein
Director
Company registration number 03499981 (England and Wales)
CHAI MEATS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Chai Meats Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Technology Park, Colindeep Lane, Colindale, London, United Kingdom, NW9 6BX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have assessed the company's ability to continue as a going concern for a period of at least twelve months from the date of approval of these financial statements.

 

In making this assessment, the directors have considered the company's forecast cash flows and funding requirements. The company is supported by its fellow group undertaking, which has provided a formal letter of support confirming its intention to provide such financial assistance as may be required to enable the company to meet its liabilities as they fall due for a period of at least twelve months from the date of approval of these financial statements.

 

Having considered the anticipated trading performance of the company and the financial support available from its fellow group undertaking, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Computers
33% straight line
CHAI MEATS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CHAI MEATS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and of FRS 102 to all of its financial instruments

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

CHAI MEATS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

CHAI MEATS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

There are no key judgements or estimates in the financial statements.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
19
16
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 January 2025
57,596
3,534
45,420
106,550
Additions
-
0
2,652
-
0
2,652
At 31 December 2025
57,596
6,186
45,420
109,202
Depreciation and impairment
At 1 January 2025
38,241
1,982
7,570
47,793
Depreciation charged in the year
6,584
428
15,140
22,152
At 31 December 2025
44,825
2,410
22,710
69,945
Carrying amount
At 31 December 2025
12,771
3,776
22,710
39,257
At 31 December 2024
19,355
1,552
37,850
58,757
CHAI MEATS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
5
Stocks
2025
2024
£
£
Stocks
39,555
41,678

There has been no impairment applied to stock.

6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
36,485
50,778
Other debtors
38,438
47,576
Prepayments and accrued income
51,373
48,066
126,296
146,420
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
4,167
10,000
Trade creditors
153,157
216,320
Amounts owed to group undertakings
358,746
470,346
Taxation and social security
15,128
10,309
Other creditors
110,277
92,174
Accruals and deferred income
78,944
27,957
720,419
827,106

The Company's banking facilities are secured by a debenture in favour of Lloyds Bank plc incorporating fixed and floating charges over substantially all of the Company's assets and undertaking.

8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
-
0
4,167

 

CHAI MEATS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
9
Deferred taxation

At the balance sheet date, the company has taxable losses of £Nil (2024: £638,763), which equates to a potential deferred tax asset of £Nil (2024: £159,691). Hence, no deferred tax asset is recognised at the year end.

 

10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
2
2
2
2
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Nicolae Vleju FCCA
Statutory Auditor:
Xeinadin Audit Limited
Date of audit report:
20 July 2026
12
Financial commitments, guarantees and contingent liabilities

The company is party to a group composite guarantee and debenture arrangement with the group's bankers. Under this arrangement, the bank borrowings of the group are secured by fixed and floating charges over the assets of the company and other participating group undertakings, who are jointly and severally liable. The total borrowings covered by the arrangement amounted to £3,823,106 (2024: £3,962,884) at 31 December 2025.

CHAI MEATS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
13
Related party transactions

The company has taken advantage of the exemption available in Section 33.1A of FRS 102 whereby it has not disclosed transactions with the ultimate parent company or any other wholly owned subsidiary undertaking within the group.

 

At the year end, the company had a balance payable to related parties under common control of £107,706 (2024: £89,701). The balance is interest-free and repayable on demand.

 

At the year end, the company had a balance receivable from related parties under common control of £1,970 (2024: £1,970). The balance is interest-free and repayable on demand.

 

At the year end, an amount of £1,540 (2024: £1,540) was due to a director, Hannah Klein. The balance is interest-free and repayable on demand.

 

During the year, the company made charitable donations to a related party under common control amounting to £26,000 (2024: £15,750).

 

Director emoluments of £9,456 (2024: £9,456) were paid out to directors during the year.

14
Parent company

The ultimate parent company is Richtone Developments Limited, a company incorporated in British Virgin Islands. There is no parent in the group that prepares consolidated financial statements.

2025-12-312025-01-01falsefalsefalse20 July 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityA BendahanM KleinM KleinH Klein034999812025-01-012025-12-3103499981bus:CompanySecretaryDirector12025-01-012025-12-3103499981bus:Director22025-01-012025-12-3103499981bus:CompanySecretary12025-01-012025-12-3103499981bus:Director12025-01-012025-12-3103499981bus:Director32025-01-012025-12-3103499981bus:RegisteredOffice2025-01-012025-12-31034999812025-12-31034999812024-12-3103499981core:PlantMachinery2025-12-3103499981core:FurnitureFittings2025-12-3103499981core:ComputerEquipment2025-12-3103499981core:PlantMachinery2024-12-3103499981core:FurnitureFittings2024-12-3103499981core:ComputerEquipment2024-12-3103499981core:CurrentInventories2025-12-3103499981core:CurrentInventories2024-12-3103499981core:WithinOneYear2025-12-3103499981core:WithinOneYear2024-12-3103499981core:AfterOneYear2025-12-3103499981core:AfterOneYear2024-12-3103499981core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103499981core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103499981core:ShareCapital2025-12-3103499981core:ShareCapital2024-12-3103499981core:RetainedEarningsAccumulatedLosses2025-12-3103499981core:RetainedEarningsAccumulatedLosses2024-12-3103499981core:ShareCapitalOrdinaryShareClass12025-12-3103499981core:ShareCapitalOrdinaryShareClass12024-12-3103499981core:PlantMachinery2025-01-012025-12-3103499981core:FurnitureFittings2025-01-012025-12-3103499981core:ComputerEquipment2025-01-012025-12-31034999812024-01-012024-12-3103499981core:PlantMachinery2024-12-3103499981core:FurnitureFittings2024-12-3103499981core:ComputerEquipment2024-12-31034999812024-12-3103499981core:CurrentFinancialInstruments2025-12-3103499981core:CurrentFinancialInstruments2024-12-3103499981core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3103499981core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103499981bus:OrdinaryShareClass12025-01-012025-12-3103499981bus:OrdinaryShareClass12025-12-3103499981bus:OrdinaryShareClass12024-12-3103499981bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103499981bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103499981bus:FRS1022025-01-012025-12-3103499981bus:Audited2025-01-012025-12-3103499981bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP