IRIS Accounts Production v26.1.10.61 06769385 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh067693852024-12-31067693852025-12-31067693852025-01-012025-12-31067693852023-12-31067693852024-01-012024-12-31067693852024-12-3106769385ns15:EnglandWales2025-01-012025-12-3106769385ns14:PoundSterling2025-01-012025-12-3106769385ns10:Director12025-01-012025-12-3106769385ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3106769385ns10:SmallEntities2025-01-012025-12-3106769385ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3106769385ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3106769385ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3106769385ns10:FullAccounts2025-01-012025-12-3106769385ns10:Director22025-01-012025-12-3106769385ns10:CompanySecretary12025-01-012025-12-3106769385ns10:RegisteredOffice2025-01-012025-12-3106769385ns5:CurrentFinancialInstruments2025-12-3106769385ns5:CurrentFinancialInstruments2024-12-3106769385ns5:Non-currentFinancialInstruments2025-12-3106769385ns5:Non-currentFinancialInstruments2024-12-3106769385ns5:ShareCapital2025-12-3106769385ns5:ShareCapital2024-12-3106769385ns5:FurtherSpecificReserve3ComponentTotalEquity2025-12-3106769385ns5:FurtherSpecificReserve3ComponentTotalEquity2024-12-3106769385ns5:RetainedEarningsAccumulatedLosses2025-12-3106769385ns5:RetainedEarningsAccumulatedLosses2024-12-3106769385ns5:OwnedOrFreeholdAssetsns5:LandBuildings2025-01-012025-12-3106769385ns5:FurnitureFittings2025-01-012025-12-3106769385ns5:MotorVehicles2025-01-012025-12-3106769385ns5:ComputerEquipment2025-01-012025-12-3106769385ns5:LandBuildings2024-12-3106769385ns5:PlantMachinery2024-12-3106769385ns5:FurnitureFittings2024-12-3106769385ns5:LandBuildings2025-01-012025-12-3106769385ns5:PlantMachinery2025-01-012025-12-3106769385ns5:LandBuildings2025-12-3106769385ns5:PlantMachinery2025-12-3106769385ns5:FurnitureFittings2025-12-3106769385ns5:LandBuildings2024-12-3106769385ns5:PlantMachinery2024-12-3106769385ns5:FurnitureFittings2024-12-3106769385ns5:MotorVehicles2024-12-3106769385ns5:ComputerEquipment2024-12-3106769385ns5:MotorVehicles2025-12-3106769385ns5:ComputerEquipment2025-12-3106769385ns5:MotorVehicles2024-12-3106769385ns5:ComputerEquipment2024-12-3106769385ns5:LeasedAssetsHeldAsLessee2025-01-012025-12-3106769385ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3106769385ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3106769385ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-12-3106769385ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-31
REGISTERED NUMBER: 06769385 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31 December 2025

for

Matrix Office Supplies Ltd

Matrix Office Supplies Ltd (Registered number: 06769385)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Matrix Office Supplies Ltd

Company Information
for the Year Ended 31 December 2025







DIRECTORS: Mr N Hakim
Mrs R Hakim





SECRETARY: Mrs R Hakim





REGISTERED OFFICE: Unit 1b Barton Hill Trading Estate
Herapath Street
Bristol
BS5 9RD





REGISTERED NUMBER: 06769385 (England and Wales)





ACCOUNTANTS: Wormald & Partners
Chartered Accountants (ICAEW)
Brunel House
11 The Promenade
Clifton Down
Bristol
BS8 3NG

Matrix Office Supplies Ltd (Registered number: 06769385)

Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 548,938 595,790

CURRENT ASSETS
Stocks 17,423 17,423
Debtors 5 675,351 755,122
Cash at bank 2 75,731
692,776 848,276
CREDITORS
Amounts falling due within one year 6 281,275 361,943
NET CURRENT ASSETS 411,501 486,333
TOTAL ASSETS LESS CURRENT
LIABILITIES

960,439

1,082,123

CREDITORS
Amounts falling due after more than one year 7 (154,821 ) (188,577 )

PROVISIONS FOR LIABILITIES (47,940 ) (54,846 )
NET ASSETS 757,678 838,700

CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 208,070 208,070
Retained earnings 549,508 630,530
SHAREHOLDERS' FUNDS 757,678 838,700

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Matrix Office Supplies Ltd (Registered number: 06769385)

Balance Sheet - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 July 2026 and were signed on its behalf by:





Mr N Hakim - Director


Matrix Office Supplies Ltd (Registered number: 06769385)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

Matrix Office Supplies Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Fixtures and fittings - 25% on straight line basis
Motor vehicles - 25% on straight line basis
Computer equipment - 25% on straight line basis

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2024 - 4 ) .

Matrix Office Supplies Ltd (Registered number: 06769385)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST OR VALUATION
At 1 January 2025
and 31 December 2025 500,000 8,225 14,767
DEPRECIATION
At 1 January 2025 - 3,084 14,525
Charge for year 10,000 1,285 242
At 31 December 2025 10,000 4,369 14,767
NET BOOK VALUE
At 31 December 2025 490,000 3,856 -
At 31 December 2024 500,000 5,141 242

Motor Computer
vehicles equipment Totals
£    £    £   
COST OR VALUATION
At 1 January 2025
and 31 December 2025 138,772 33,506 695,270
DEPRECIATION
At 1 January 2025 49,148 32,723 99,480
Charge for year 34,693 632 46,852
At 31 December 2025 83,841 33,355 146,332
NET BOOK VALUE
At 31 December 2025 54,931 151 548,938
At 31 December 2024 89,624 783 595,790

Cost or valuation at 31 December 2025 is represented by:

Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
Valuation in 2025 500,000 8,225 14,767

Motor Computer
vehicles equipment Totals
£    £    £   
Valuation in 2025 138,772 33,506 695,270

Included within Motor vehicles are assets with a net book value of £54,930 (2024: £89,623), which were acquired under a hire purchase agreement or finance lease.

Matrix Office Supplies Ltd (Registered number: 06769385)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 41,439 50,165
Other debtors 597,350 701,223
Directors' loan accounts 34,404 -
Prepayments and accrued income 2,158 3,734
675,351 755,122

The directors loan account, was repaid within 9 months of the year end.

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 59,256 18,119
Hire purchase contracts 14,138 14,138
Credit card 13,949 23,798
Trade creditors 31,460 35,698
American Express Business Card 23,977 96,507
Tax 9,794 39,103
Social security and other taxes 1,217 1,273
VAT 18,866 24,057
Other creditors 105,542 34,351
Directors' loan accounts - 71,804
Accrued expenses 3,076 3,095
281,275 361,943

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 61,606 81,223
Hire purchase contracts 93,215 107,354
154,821 188,577

8. RELATED PARTY DISCLOSURES

During the year, total dividends of £82,000 (2024 - £40,000) were paid to the directors .

The Electronics Warehouse Limited
Mr Hakim is a director and controlling shareholder of the above Company.
Within creditors due in less than one year there is a balance due to The Electronics Warehouse Limited of £79,643 (2024: £8,479).
During the year, the company made sales of £2,395,432 (2024: £5,764,659) at normal commercial rates.

NRZ Properties Limited
Mr Hakim is a director and Controlling shareholder of the above Company.
Within Debtors due in less than one year there is a balance due from NRZ Properties Limited of £597,350 (2024: £701,223).

NRZ Developments Limited
Mr Hakim is a director and Controlling shareholder of the above Company.
Within creditor due in less than one year there is a balance due to NRZ Developments Limited of £25,899 (2024: £25,872).

9. ULTIMATE CONTROLLING PARTY

The Company's Ultimate controlling party is Mr and Mrs Hakim by virtue of their shareholdings.