IRIS Accounts Production v26.1.10.61 07554364 director 1.4.25 31.3.26 31.3.26 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh075543642025-03-31075543642026-03-31075543642025-04-012026-03-31075543642024-03-31075543642024-04-012025-03-31075543642025-03-3107554364ns15:EnglandWales2025-04-012026-03-3107554364ns14:PoundSterling2025-04-012026-03-3107554364ns10:Director12025-04-012026-03-3107554364ns10:PrivateLimitedCompanyLtd2025-04-012026-03-3107554364ns10:SmallEntities2025-04-012026-03-3107554364ns10:AuditExempt-NoAccountantsReport2025-04-012026-03-3107554364ns10:SmallCompaniesRegimeForDirectorsReport2025-04-012026-03-3107554364ns10:SmallCompaniesRegimeForAccounts2025-04-012026-03-3107554364ns10:FullAccounts2025-04-012026-03-3107554364ns10:OrdinaryShareClass12025-04-012026-03-3107554364ns10:RegisteredOffice2025-04-012026-03-3107554364ns5:CurrentFinancialInstruments2026-03-3107554364ns5:CurrentFinancialInstruments2025-03-3107554364ns5:ShareCapital2026-03-3107554364ns5:ShareCapital2025-03-3107554364ns5:RevaluationReserve2026-03-3107554364ns5:RevaluationReserve2025-03-3107554364ns5:RetainedEarningsAccumulatedLosses2026-03-3107554364ns5:RetainedEarningsAccumulatedLosses2025-03-3107554364ns5:FurnitureFittings2025-03-3107554364ns5:FurnitureFittings2025-04-012026-03-3107554364ns5:FurnitureFittings2026-03-3107554364ns5:FurnitureFittings2025-03-3107554364ns5:CostValuation2025-03-3107554364ns5:RevaluationsIncreaseDecreaseInInvestments2026-03-3107554364ns5:CostValuation2026-03-3107554364ns5:WithinOneYearns5:CurrentFinancialInstruments2026-03-3107554364ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3107554364ns5:WithinOneYear2026-03-3107554364ns5:WithinOneYear2025-03-3107554364ns5:BetweenOneFiveYears2026-03-3107554364ns5:BetweenOneFiveYears2025-03-3107554364ns5:AllPeriods2026-03-3107554364ns5:AllPeriods2025-03-3107554364ns5:DeferredTaxation2025-03-3107554364ns5:DeferredTaxation2025-04-012026-03-3107554364ns5:DeferredTaxation2026-03-3107554364ns10:OrdinaryShareClass12026-03-31
REGISTERED NUMBER: 07554364 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2026

for

MIST ELECTRONIC CIGARETTES LIMITED

MIST ELECTRONIC CIGARETTES LIMITED (REGISTERED NUMBER: 07554364)






Contents of the Financial Statements
for the year ended 31 March 2026




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MIST ELECTRONIC CIGARETTES LIMITED

Company Information
for the year ended 31 March 2026







DIRECTOR: F J Cassman





REGISTERED OFFICE: Preston Park House
South Road
Brighton
East Sussex
BN1 6SB





REGISTERED NUMBER: 07554364 (England and Wales)





ACCOUNTANTS: Plus Accounting
Chartered Accountants
Preston Park House
South Road
Brighton
East Sussex
BN1 6SB

MIST ELECTRONIC CIGARETTES LIMITED (REGISTERED NUMBER: 07554364)

Balance Sheet
31 March 2026

2026 2025
Notes £ £
FIXED ASSETS
Tangible assets 4 5,394 5,660
Investments 5 129,466 123,549
134,860 129,209

CURRENT ASSETS
Stocks 64,629 84,198
Debtors 6 24,470 29,138
Cash at bank 109,834 113,245
198,933 226,581
CREDITORS
Amounts falling due within one year 7 (21,334 ) (17,410 )
NET CURRENT ASSETS 177,599 209,171
TOTAL ASSETS LESS CURRENT
LIABILITIES

312,459

338,380

PROVISIONS FOR LIABILITIES 9 (1,025 ) (1,075 )
NET ASSETS 311,434 337,305

CAPITAL AND RESERVES
Called up share capital 10 1 1
Non-distributable reserve 38,019 32,102
Retained earnings 273,414 305,202
SHAREHOLDERS' FUNDS 311,434 337,305

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2026 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MIST ELECTRONIC CIGARETTES LIMITED (REGISTERED NUMBER: 07554364)

Balance Sheet - continued
31 March 2026


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 July 2026 and were signed by:





F J Cassman - Director


MIST ELECTRONIC CIGARETTES LIMITED (REGISTERED NUMBER: 07554364)

Notes to the Financial Statements
for the year ended 31 March 2026

1. STATUTORY INFORMATION

Mist Electronic Cigarettes Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


Mist Electronic Cigarettes Limited is a private company, limited by shares, registered in England and Wales. The company's registered number, registered office address and business address can be found on the Company Information page.

The presentational currency of the financial statements is the Pound Sterling (£).

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Revenue comprises the amount receivable from customers for the sale of electronic cigarettes and associated items exclusive of VAT. Revenue is recognised at point of sale.

Tangible fixed assets
Tangible fixed assets held for the Company's own use are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended by management.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful economic life.

Fixtures & fittings - 25% reducing balance

Impairment policy
At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Stocks are made up of electronic cigarettes and associated items.

Financial instruments
Financial assets, liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.


MIST ELECTRONIC CIGARETTES LIMITED (REGISTERED NUMBER: 07554364)

Notes to the Financial Statements - continued
for the year ended 31 March 2026

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension plan for its employees. A defined contribution pension plan is a pension plan under which the company pays contributions into a separate entity. Once the contributions have been paid, the company has no further obligations.

The contributions are recognised as an expense in the income statement when they fall due. Amounts owed but not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Investments
Investments are included at fair value as at the balance sheet date with the gain or loss going through the profit and loss account. The annual changes in fair value are cumulatively held within a non-distributable reserve.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2025 - 6 ) .

MIST ELECTRONIC CIGARETTES LIMITED (REGISTERED NUMBER: 07554364)

Notes to the Financial Statements - continued
for the year ended 31 March 2026

4. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£
COST
At 1 April 2025 23,226
Additions 1,193
At 31 March 2026 24,419
DEPRECIATION
At 1 April 2025 17,566
Charge for year 1,459
At 31 March 2026 19,025
NET BOOK VALUE
At 31 March 2026 5,394
At 31 March 2025 5,660

5. FIXED ASSET INVESTMENTS
Other
investments
£
COST OR VALUATION
At 1 April 2025 123,549
Revaluations 5,917
At 31 March 2026 129,466
NET BOOK VALUE
At 31 March 2026 129,466
At 31 March 2025 123,549

Cost or valuation at 31 March 2026 is represented by:

Other
investments
£
Valuation in 2023 118,734
Valuation in 2024 (812 )
Valuation in 2025 5,627
Valuation in 2026 5,917
129,466

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£ £
Other debtors 24,470 29,138

MIST ELECTRONIC CIGARETTES LIMITED (REGISTERED NUMBER: 07554364)

Notes to the Financial Statements - continued
for the year ended 31 March 2026

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£ £
Trade creditors 3,515 3,327
Taxation and social security 9,176 7,642
Other creditors 8,643 6,441
21,334 17,410

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2026 2025
£ £
Within one year 11,250 22,500
Between one and five years - 11,250
11,250 33,750

9. PROVISIONS FOR LIABILITIES
2026 2025
£ £
Deferred tax 1,025 1,075

Deferred tax
£
Balance at 1 April 2025 1,075
Provided during year (50 )
Balance at 31 March 2026 1,025

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2026 2025
value: £ £
1 Ordinary £1 1 1