Acopia Holdings Ltd 07569033 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is activities of holding companies Digita Accounts Production Advanced 6.30.9574.0 true true false false false false false false 07569033 2025-01-01 2025-12-31 07569033 2025-12-31 07569033 core:OtherMiscellaneousReserve 2025-12-31 07569033 core:OtherReservesSubtotal 2025-12-31 07569033 core:RetainedEarningsAccumulatedLosses 2025-12-31 07569033 core:ShareCapital 2025-12-31 07569033 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2025-12-31 07569033 core:CurrentFinancialInstruments 2025-12-31 07569033 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 07569033 core:Goodwill 2025-12-31 07569033 core:AdditionsToInvestments 2025-12-31 07569033 core:CostValuation 2025-12-31 07569033 1 2025-12-31 07569033 bus:SmallEntities 2025-01-01 2025-12-31 07569033 bus:Audited 2025-01-01 2025-12-31 07569033 bus:FilletedAccounts 2025-01-01 2025-12-31 07569033 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 07569033 bus:RegisteredOffice 2025-01-01 2025-12-31 07569033 bus:Director1 2025-01-01 2025-12-31 07569033 bus:Director2 2025-01-01 2025-12-31 07569033 bus:Director4 2025-01-01 2025-12-31 07569033 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07569033 core:OtherMiscellaneousReserve 2025-01-01 2025-12-31 07569033 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 07569033 core:ShareCapital 2025-01-01 2025-12-31 07569033 core:Goodwill 2025-01-01 2025-12-31 07569033 core:Subsidiary1 2025-01-01 2025-12-31 07569033 core:Subsidiary1 1 2025-01-01 2025-12-31 07569033 core:Subsidiary1 countries:AllCountries 2025-01-01 2025-12-31 07569033 core:Subsidiary2 2025-01-01 2025-12-31 07569033 core:Subsidiary2 1 2025-01-01 2025-12-31 07569033 core:Subsidiary2 2 2025-01-01 2025-12-31 07569033 core:Subsidiary2 countries:AllCountries 2025-01-01 2025-12-31 07569033 core:Subsidiary3 2025-01-01 2025-12-31 07569033 core:Subsidiary3 1 2025-01-01 2025-12-31 07569033 core:Subsidiary3 countries:AllCountries 2025-01-01 2025-12-31 07569033 core:Subsidiary4 2025-01-01 2025-12-31 07569033 core:Subsidiary4 1 2025-01-01 2025-12-31 07569033 core:Subsidiary4 countries:AllCountries 2025-01-01 2025-12-31 07569033 1 2025-01-01 2025-12-31 07569033 1 2025-01-01 2025-12-31 07569033 countries:AllCountries 2025-01-01 2025-12-31 07569033 countries:England 2025-01-01 2025-12-31 07569033 2024-12-31 07569033 core:OtherMiscellaneousReserve 2024-12-31 07569033 core:RetainedEarningsAccumulatedLosses 2024-12-31 07569033 core:ShareCapital 2024-12-31 07569033 core:Goodwill 2024-12-31 07569033 core:CostValuation 2024-12-31 07569033 2024-01-01 2024-12-31 07569033 2024-12-31 07569033 core:OtherReservesSubtotal 2024-12-31 07569033 core:RetainedEarningsAccumulatedLosses 2024-12-31 07569033 core:ShareCapital 2024-12-31 07569033 core:CurrentFinancialInstruments 2024-12-31 07569033 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 07569033 1 2024-12-31 07569033 core:OtherMiscellaneousReserve 2024-01-01 2024-12-31 07569033 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 07569033 core:ShareCapital 2024-01-01 2024-12-31 07569033 core:Subsidiary1 1 2024-01-01 2024-12-31 07569033 core:Subsidiary2 1 2024-01-01 2024-12-31 07569033 core:Subsidiary2 2 2024-01-01 2024-12-31 07569033 core:Subsidiary3 1 2024-01-01 2024-12-31 07569033 core:Subsidiary4 1 2024-01-01 2024-12-31 07569033 2023-12-31 07569033 core:OtherMiscellaneousReserve 2023-12-31 07569033 core:RetainedEarningsAccumulatedLosses 2023-12-31 07569033 core:ShareCapital 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 07569033

Acopia Holdings Ltd

Annual Report and Financial Statements

for the Year Ended 31 December 2025

 

Acopia Holdings Ltd

Contents

Company Information

1

Balance Sheet

2

Statement of Changes in Equity

3

Notes to the Financial Statements

4 to 12

 

Acopia Holdings Ltd

Company Information

Directors

Mr Wayne Anthony Lynes

Mr Russell John Lynes

Mr Timothy Malcolm Lynes

Registered office

2/4 Ash Lane
Rustington
Littlehampton
BN16 3BZ

Auditors

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
Littlehampton
West Sussex
BN16 3BZ

 

Acopia Holdings Ltd

(Registration number: 07569033)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Investment property

6

5,275,000

4,325,000

Investments

7

1,799

1,000

Other financial assets

8

15

15

 

5,276,814

4,326,015

Current assets

 

Stocks

9

-

1,212,752

Debtors

10

2,355,051

2,136,317

Cash at bank and in hand

 

613,194

612,784

 

2,968,245

3,961,853

Creditors: Amounts falling due within one year

11

(3,155,592)

(3,099,924)

Net current (liabilities)/assets

 

(187,347)

861,929

Total assets less current liabilities

 

5,089,467

5,187,944

Provisions for liabilities

(383,774)

(410,507)

Net assets

 

4,705,693

4,777,437

Capital and reserves

 

Called up share capital

1,000

1,000

Other reserves

1,151,323

1,387,343

Profit and loss account

3,553,370

3,389,094

Shareholders' funds

 

4,705,693

4,777,437

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 10 July 2026 and signed on its behalf by:
 

.........................................
Mr Russell John Lynes
Director

 

Acopia Holdings Ltd

Statement of Changes in Equity for the Year Ended 31 December 2025

Share capital
£

Non-distributable reserve
£

Retained earnings
£

Total
£

At 1 January 2024

1,000

1,387,343

2,997,035

4,385,378

Profit for the year

-

-

808,059

808,059

Dividends

-

-

(416,000)

(416,000)

At 31 December 2024

1,000

1,387,343

3,389,094

4,777,437

Share capital
£

Non-distributable reserve
£

Profit and loss account
£

Total
£

At 1 January 2025

1,000

1,387,343

3,389,094

4,777,437

Profit for the year

-

-

401,256

401,256

Other comprehensive income

-

(236,020)

236,020

-

Total comprehensive income

-

(236,020)

637,276

401,256

Dividends

-

-

(473,000)

(473,000)

At 31 December 2025

1,000

1,151,323

3,553,370

4,705,693

 

Acopia Holdings Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
2/4 Ash Lane
Rustington
Littlehampton
BN16 3BZ
United Kingdom

These financial statements were authorised for issue by the Board on 10 July 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling, which is also the company's functional currency. The financial statements are rounded to the nearest £1.

Going concern

The financial statements have been prepared on a going concern basis.

Audit report

The Independent Auditor's Report was unqualified. . The name of the Senior Statutory Auditor who signed the audit report on 10 July 2026 was Adam Hickie FCA CTA, who signed for and on behalf of Lucraft Hodgson & Dawes LLP.

.........................................

 

Acopia Holdings Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

Acopia Holdings Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

2

Accounting policies (continued)

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 year straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Acopia Holdings Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2024 - 0).

4

Profit before tax

Arrived at after charging/(crediting)

2025
£

2024
£

Income from shares in group undertakings

(473,000)

(360,000)

 

Acopia Holdings Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2025

351,362

351,362

At 31 December 2025

351,362

351,362

Amortisation

At 1 January 2025

351,362

351,362

At 31 December 2025

351,362

351,362

Carrying amount

At 31 December 2025

-

-

6

Investment properties

2025
£

At 1 January

4,325,000

Transfers to and from inventories

1,212,752

Fair value adjustments

(262,752)

At 31 December

5,275,000

There has been no valuation of investment property by an independent valuer.

Impairment of investment property

The amount of impairment loss included in profit or loss is £262,752 (2024 - £Nil).

Carrying amount of investment property rented to another group entity

The carrying amount of investment property rented to another group entity was £ 4,325,000 (2024 - £4,325,000) .

 

Acopia Holdings Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

7

Investments

2025
£

2024
£

Investments in subsidiaries

1,799

1,000

Subsidiaries

£

Cost or valuation

At 1 January 2025

1,000

Additions

799

At 31 December 2025

1,799

Provision

Carrying amount

At 31 December 2025

1,799

At 31 December 2024

1,000

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

Acopia Ltd

2/4 Ash Lane, Rustington, West Sussex, BN16 3BZ

England & Wales

Ordinary

100%

100%

Acopia Group (UK) Limited

2/4 Ash Lane, Rustington, West Sussex, BN16 3BZ

England & Wales

Ordinary Ordinary B

100%
100%

100%
100%

Interlink Packaging (UK) Limited

2/4 Ash Lane, Rustington, West Sussex, BN16 3BZ

England & Wales

Ordinary

100%

100%

 

Acopia Holdings Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

7

Investments (continued)

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

Acopia Group Corporation

8 The Green, Suite B, Dover, Delaware, 19901

USA

Ordinary

100%

100%

Subsidiary undertakings

Acopia Ltd

The principal activity of Acopia Ltd is investment activities. The profit for the financial period of Acopia Ltd was £472,939 and the aggregate amount of Capital and reserves at the end of the period was £833,461.

Acopia Group (UK) Limited

The principal activity of Acopia Group (UK) Limited is wholesale of packaging products.. The profit for the financial period of Acopia Group (UK) Limited was £1,413,344 and the aggregate amount of Capital and reserves at the end of the period was £6,939,521.

Acopia Group Corporation

The principal activity of Acopia Group Corporation is wholesale of packaging products. The loss for the financial period of Acopia Group Corporation was £159,562 and the aggregate amount of Capital and reserves at the end of the period was £(158,803).

8

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 January 2025

15

15

At 31 December 2025

15

15

Impairment

Carrying amount

At 31 December 2025

15

15

 

Acopia Holdings Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

9

Stocks

2025
£

2024
£

Other inventories

-

1,212,752

-

1,212,752

10

Debtors

Current

Note

2025
£

2024
£

Amounts owed by related parties

2,355,051

2,032,540

Prepayments

 

-

177

Other debtors

 

-

103,600

   

2,355,051

2,136,317

11

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

12

60,164

160,749

Trade creditors

 

-

600

Amounts owed to group undertakings and undertakings in which the company has a participating interest

3,004,736

2,801,902

Taxation and social security

 

84,690

130,673

Accruals and deferred income

 

6,000

6,000

Other creditors

 

2

-

 

3,155,592

3,099,924

 

Acopia Holdings Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

12

Loans and borrowings

2025
£

2024
£

Current loans and borrowings

Bank borrowings

60,164

160,749

60,164

160,749

Bank borrowings

bank loan is denominated in GBP with a nominal interest rate of 7%%, and the final instalment is due on 7 January 2026. The carrying amount at year end is £60,164 (2024 - £160,749).

13

Parent and ultimate parent undertaking

The company's immediate parent is Acopia Investments Ltd, incorporated in England & Wales.

 The most senior parent entity producing publicly available financial statements is Acopia Investments Ltd. These financial statements are available upon request from Companies House

 

The parent of the largest group in which these financial statements are consolidated is Acopia Investments Ltd, incorporated in England & Wales.

The address of Acopia Investments Ltd is:
2/4 Ash Lane, Rustington. West Sussex, BN16 3BZ