Stag Safety And System Scaffold Ltd

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—6

Registered number: 11483925

		2025		2024
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		3,676,054		1,216,160

			3,676,054		1,216,160
CURRENT ASSETS
Stocks	5	554,286		554,286
Debtors	6	713,383		585,395
Cash at bank and in hand		6,391		5,787

		1,274,060		1,145,468
Creditors: Amounts Falling Due Within One Year	7	(1,405,785 )		(1,316,503 )

NET CURRENT ASSETS (LIABILITIES)			(131,725 )		(171,035 )

TOTAL ASSETS LESS CURRENT LIABILITIES			3,544,329		1,045,125

Creditors: Amounts Falling Due After More Than One Year	8		(2,926,268 )		(438,892 )

NET ASSETS			618,061		606,233

CAPITAL AND RESERVES
Called up share capital	11		100		100
Profit and Loss Account			617,961		606,133

SHAREHOLDERS' FUNDS			618,061		606,233

Page 1

Page 2

Stag Safety And System Scaffold Ltd

Balance Sheet (continued)

As At 30 September 2025

For the year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr Brendan Byrne

Director

03/08/2026

The notes on pages 3 to 6 form part of these financial statements.

1. General Information

Stag Safety And System Scaffold Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11483925 . The registered office is C/O CJM Associates,2nd Floor Lakeside Tower, Lakeside Business Park, Walkmill Lane, Cannock, Staffs, WS11 0XE.

The presentation currency of the financial statements is Pound Sterling (£)

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery	25%
Motor Vehicles	25%
Fixtures & Fittings	10%
Computer Equipment	25%

2.4. Leasing and Hire Purchase Contracts

Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.

2.5. Stocks and Work in Progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.

2.6. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

...CONTINUED

Page 3

Page 4

Stag Safety And System Scaffold Ltd

Notes to the Financial Statements (continued)

For The Year Ended 30 September 2025

2.6. Taxation - continued

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 16 (2024: 19)

4. Tangible Assets

	Plant & Machinery	Motor Vehicles	Fixtures & Fittings	Computer Equipment	Total
	£	£	£	£	£
Cost
As at 1 October 2024	39,978	299,882	1,120,783	25,395	1,486,038
Additions	5,450	256,494	2,479,698	2,220	2,743,862

As at 30 September 2025	45,428	556,376	3,600,481	27,615	4,229,900

Depreciation
As at 1 October 2024	8,952	56,127	193,949	10,850	269,878
Provided during the period	7,837	62,575	210,260	3,296	283,968

As at 30 September 2025	16,789	118,702	404,209	14,146	553,846

Net Book Value
As at 30 September 2025	28,639	437,674	3,196,272	13,469	3,676,054

As at 1 October 2024	31,026	243,755	926,834	14,545	1,216,160

5. Stocks

	2025	2024
	£	£
Materials	554,286	554,286

6. Debtors

	2025	2024
	£	£
Due within one year
Trade debtors	480,856	510,457
Amounts owed by group undertakings	181,555	41,291
Other debtors	50,972	33,647

	713,383	585,395

Page 4

Page 5

Stag Safety And System Scaffold Ltd

Notes to the Financial Statements (continued)

For The Year Ended 30 September 2025

7. Creditors: Amounts Falling Due Within One Year

	2025	2024
	£	£
Net obligations under finance lease and hire purchase contracts	248,832	280,760
Trade creditors	126,559	718,702
Bank loans and overdrafts	50,000	154,436
Other loans	763,523	-
Other creditors	78	-
Taxation and social security	216,793	162,605

	1,405,785	1,316,503

8. Creditors: Amounts Falling Due After More Than One Year

	2025	2024
	£	£
Net obligations under finance lease and hire purchase contracts	400,396	438,892
Other loans	2,417,275	-
Other creditors	108,597	-

	2,926,268	438,892

9. Secured Creditors

Of the creditors the following amounts are secured.

	2025	2024
	£	£
Net obligations under finance lease and hire purchase contracts	649,228	-
Bank loans and overdrafts	3,180,797	-
Other Creditors	104,768	-

10. Obligations Under Finance Leases and Hire Purchase

	2025	2024
	£	£
The future minimum finance lease payments are as follows:
Not later than one year	248,832	280,760
Later than one year and not later than five years	400,396	438,892

	649,228	719,652

	649,228	719,652

11. Share Capital

	2025	2024
	£	£
Allotted, Called up and fully paid	100	100

Page 5

Page 6

Stag Safety And System Scaffold Ltd

Notes to the Financial Statements (continued)

For The Year Ended 30 September 2025

12. Directors Advances, Credits and Guarantees

Included within Debtors are the following loans to directors:

	As at 1 October 2024	Amounts advanced	Amounts repaid	Amounts written off	As at 30 September 2025
	£	£	£	£	£
Mr Brendan Byrne	187	-	-	-	-
Mr Lee Clarke	187	-	-	-	-

The above loan is unsecured, interest free and repayable on demand.

13. Ultimate Controlling Party

The company's ultimate controlling party is Lee Clarke & Brendan Byrne , who jointly control the parent undertaking, Stag Property & Holdings Ltd, which owns 100% of the company.

Page 6