Company registration number 13123778 (England and Wales)
CORDIA UK (22GHS) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
CORDIA UK (22GHS) LIMITED
COMPANY INFORMATION
Directors
Mr A Kárpáti
Mr T Földi
Company number
13123778
Registered office
22a Great Hampton Street
Birmingham
B18 6AA
Auditor
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
CORDIA UK (22GHS) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
CORDIA UK (22GHS) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
692,217
707,102
Investment property
6
2,030,000
2,030,000
2,722,217
2,737,102
Current assets
Debtors
7
22,008
47,195
Cash at bank and in hand
38,816
7,475
60,824
54,670
Creditors: amounts falling due within one year
8
(82,966)
(103,165)
Net current liabilities
(22,142)
(48,495)
Total assets less current liabilities
2,700,075
2,688,607
Creditors: amounts falling due after more than one year
9
(2,125,379)
(2,151,541)
Provisions for liabilities
(73,343)
(73,343)
Net assets
501,353
463,723
Capital and reserves
Called up share capital
11
102
102
Share premium account
488,090
488,090
Non-distributable profits reserve
15
220,028
220,028
Distributable profit and loss reserves
(206,867)
(244,497)
Total equity
501,353
463,723
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 15 July 2026 and are signed on its behalf by:
Mr A Kárpáti
Director
Company registration no. 13123778
CORDIA UK (22GHS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information
Cordia UK (22GHS) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 22a Great Hampton Street, Birmingham, England, B18 6AA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
The financial statements have been prepared on a going concern basis which the directors consider to be appropriate for the following reasons.
The directors have assessed the ability of the company to continue as a going concern for a period of 12 months from the date of approval of these financial statements and this assessment indicates that the company will have sufficient funds, through funding from its indirect parent company, Cordia International SE to meet its liabilities as they fall due for that period.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for rents provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account any lease premiums or rent free periods, which are recognised on a straight line basis over the lease term.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following basis:
Freehold land and buildings
2% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.
CORDIA UK (22GHS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Directors
2
2
CORDIA UK (22GHS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
4
Fair value gains
2025
2024
£
£
Fair value gains/(losses)
Gain on investment properties
-
119,262
5
Tangible fixed assets
Land and buildings
£
Cost
At 1 January 2025 and 31 December 2025
744,269
Depreciation and impairment
At 1 January 2025
37,167
Depreciation charged in the year
14,885
At 31 December 2025
52,052
Carrying amount
At 31 December 2025
692,217
At 31 December 2024
707,102
6
Investment property
2025
£
Fair value
At 1 January 2025 and 31 December 2025
2,030,000
The directors have assessed the market value of the property and consider that there has been no significant change in the market value at the year end.
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
22,008
47,195
CORDIA UK (22GHS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
69,952
69,952
Trade creditors
2,440
40
Amounts owed to group undertakings
1,422
20,762
Taxation and social security
516
Other creditors
9,152
11,895
82,966
103,165
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
1,684,941
1,754,893
Amounts owed to group undertakings
440,438
396,648
2,125,379
2,151,541
10
Secured debts
The following secured debts are included within creditors:
2025
2024
£
£
Bank loans
1,754,893
1,824,845
Bank loans are secured by way of a fixed and floating charge over all assets of the company.
11
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
102
102
102
102
12
Operating lease commitments
Lessor
At the reporting end date the company had contracted with tenants for the following minimum lease payments:
2025
2024
£
£
1,487,083
1,702,083
CORDIA UK (22GHS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
13
Related party transactions
Cordia UK Holdings Limited is the parent company of the smallest group of which Cordia UK (22 GHS) Limited is a member, that prepares consolidated accounts. The registered office of Cordia UK Holdings Limited is 22a Great Hampton Street, Birmingham, England, B18 6AA.
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
14
Control
Ultimate parent company
FR Group B.V. is regarded by the directors as being the ultimate parent company.
Ultimate controlling party
The ultimate controlling party is Mr G A Futo (as the major shareholder) together with his parents, by virtue of their controlling interest in the ultimate parent company.
15
Non-distributable profits reserve
2025
2024
£
£
At the beginning of the year
220,028
130,582
Fair value adjustment on investment property
-
119,262
Deferred tax on fair value adjustments
-
(29,816)
At the end of the year
220,028
220,028
16
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Colm McGrory FCA
Statutory Auditor:
Ormerod Rutter Limited
Date of audit report:
20 July 2026